Full Press Release Details
Condensed Consolidated
Statements - June 30, 2023
unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned
subsidiaries InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United States (together, the "Group").
The financial statements are presented in euros ( ).
N.V. is a company limited by shares, incorporated and domiciled in Amsterdam, The Netherlands.
registered office and principal place of business is in Germany, Jena, Winzerlaer Str. 2.
to Unaudited Condensed Consolidated Financial Statements
the three and six months ended June 30, 2023
| Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and six months ended June 30, 2023 and 2022 | F-3 | ||
| Unaudited Condensed Consolidated Statements of Financial Position as of June 30, 2023 and December 31, 2022 | F-4 | ||
| Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the six months ended June 30, 2023 and 2022 | F-5 | ||
| Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022 | F-6 | ||
| Notes to the Unaudited Condensed Consolidated Financial Statements | F-7 | ||
| 1. | Summary of significant accounting policies and other disclosures | F-7 | |
| a) | Reporting entity and the Group's structure | F-7 | |
| b) | Basis of preparation | F-7 | |
| 2. | Other income | F-8 | |
| 3. | Net financial result | F-9 | |
| 4. | Inventories | F-10 | |
| 5. | Other assets | F-10 | |
| 6. | Financial assets and financial liabilities | F-11 | |
| 7. | Cash and cash equivalents | F-11 | |
| 8. | Equity | F-11 | |
| 9. | Share-based payments | F-11 | |
| a) | Equity settled share-based payment arrangements | F-11 | |
| b) | Share-based payment expense recognized | F-12 | |
| c) | Share options exercised | F-13 | |
| 10. | Protective foundation | F-13 | |
| 11. | Subsequent events | F-13 |
N.V. and subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Loss
for the three and six months ended June 30, 2023 and 2022
| For the three months ended June 30, | For the six months ended June 30 | |||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||||
| Note | (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||
| (in , except for share data) | ||||||||||||||||||
| Research and development expenses | ( 10,919,595 | ) | ( 11,180,958 | ) | ( 25,651,503 | ) | ( 21,652,881 | ) | ||||||||||
| General and administrative expenses | ( 3,540,805 | ) | ( 4,346,965 | ) | ( 7,149,359 | ) | ( 8,734,408 | ) | ||||||||||
| Sales and marketing expenses | ( 276,051 | ) | - | ( 276,051 | ) | - | ||||||||||||
| Other income | 2 | 4,882,908 | 14,441,541 | 12,629,096 | 14,443,135 | |||||||||||||
| Other expenses | ( 2,624 | ) | ( 279 | ) | ( 3,190 | ) | ( 844 | ) | ||||||||||
| Operating Result | ( 9,856,168 | ) | ( 1,086,661 | ) | ( 20,451,007 | ) | ( 15,944,999 | ) | ||||||||||
| Finance income | 3 | 1,087,011 | 82,401 | 1,543,047 | 110,362 | |||||||||||||
| Finance expenses | 3 | ( 5,052 | ) | ( 7,945 | ) | ( 10,580 | ) | ( 32,531 | ) | |||||||||
| Foreign exchange result | 3 | 767,646 | 1,563,580 | ( 369,664 | ) | 2,291,513 | ||||||||||||
| Other financial result | 3 | ( 195,567 | ) | ( 86,000 | ) | 2,241 | 39,000 | |||||||||||
| Income Taxes | - | - | - | - | ||||||||||||||
| Income (Loss) for the Period | ( 8,202,130 | ) | 465,376 | ( 19,285,963 | ) | ( 13,536,654 | ) | |||||||||||
| Share Information | ||||||||||||||||||
| Weighted average number of shares outstanding | 56,985,734 | 44,203,763 | 50,912,459 | 44,203,763 | ||||||||||||||
| Income (Loss) per share (basic/diluted) | ( 0.14 | ) | 0.01 | ( 0.38 | ) | ( 0.31 | ) | |||||||||||
| Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods: | ||||||||||||||||||
| Exchange differences on translation of foreign currency | ( 330 | ) | 4,408,940 | ( 17,116 | ) | 5,718,815 | ||||||||||||
| Total Comprehensive Income (Loss) | ( 8,202,460 | ) | 4,874,316 | ( 19,303,079 | ) | ( 7,817,839 | ) |
accompanying notes are an integral part of these condensed consolidated financial statements.
N.V. and subsidiaries
Condensed Consolidated Statements of Financial Position
as of June 30, 2023 and December 31, 2022
| June 30, | ||||||||||
| 2023 | December 31, | |||||||||
| Note | (unaudited) | 2022 | ||||||||
| (in ) | ||||||||||
| ASSETS | ||||||||||
| Non-current assets | ||||||||||
| Property and equipment | 296,382 | 328,920 | ||||||||
| Right-of-use assets | 1,122,183 | 1,311,809 | ||||||||
| Intangible assets | 90,789 | 138,905 | ||||||||
| Other assets | 5 | 283,784 | 308,066 | |||||||
| Financial assets | 6 | 18,951,267 | 2,900,902 | |||||||
| Total non-current assets | 20,744,405 | 4,988,602 | ||||||||
| Current assets | ||||||||||
| Inventories | 4 | 578,705 | - | |||||||
| Current other assets | 5 | 6,405,867 | 14,170,510 | |||||||
| Current tax assets | 2,925,037 | 1,432,087 | ||||||||
| Financial assets from government grants | 6 | 5,193,246 | 732,971 | |||||||
| Other financial assets | 6 | 77,601,286 | 64,810,135 | |||||||
| Cash and cash equivalents | 7 | 19,515,959 | 16,265,355 | |||||||
| Total current assets | 112,220,100 | 97,411,058 | ||||||||
| TOTAL ASSETS | 132,964,505 | 102,399,660 | ||||||||
| EQUITY AND LIABILITIES | ||||||||||
| Equity | ||||||||||
| Issued capital | 8 | 7,065,993 | 5,364,452 | |||||||
| Share premium | 8 | 334,211,338 | 282,552,633 | |||||||
| Other capital reserves | 38,874,961 | 36,635,564 | ||||||||
| Accumulated deficit | ( 262,746,253 | ) | ( 243,460,290 | ) | ||||||
| Other components of equity | 7,239,965 | 7,257,081 | ||||||||
| Total equity | 124,646,004 | 88,349,440 | ||||||||
| Non-current liabilities | ||||||||||
| Lease liabilities | 6 | 814,560 | 987,307 | |||||||
| Other liabilities | 36,877 | 36,877 | ||||||||
| Total non-current liabilities | 851,437 | 1,024,184 | ||||||||
| Current liabilities | ||||||||||
| Trade and other payables | 6 | 5,200,809 | 4,987,538 | |||||||
| Liabilities from government grants | 6 | 801,632 | 6,209,266 | |||||||
| Lease liabilities | 6 | 356,099 | 369,376 | |||||||
| Employee benefits | 900,474 | 1,312,248 | ||||||||
| Other liabilities | 208,051 | 147,608 | ||||||||
| Total current liabilities | 7,467,065 | 13,026,036 | ||||||||
| Total Liabilities | 8,318,502 | 14,050,220 | ||||||||
| TOTAL EQUITY AND LIABILITIES | 132,964,505 | 102,399,660 |
accompanying notes are an integral part of these condensed consolidated financial statements.
N.V. and subsidiaries
Condensed Consolidated Statements of Changes in Shareholders' Equity
for the six months ended June 30, 2023 and 2022
| (in , except for share data) | Note | Shares outstanding | Issued capital | Share premium | Other capital reserves | Accumulated deficit | Other components of equity | Total equity | ||||||||||||||||||||||
| Balance as of January 1, 2023 | 44,703,763 | 5,364,452 | 282,552,633 | 36,635,564 | ( 243,460,290 | ) | 7,257,081 | 88,349,440 | ||||||||||||||||||||||
| Loss for the period | - | - | - | - | ( 19,285,963 | ) | - | ( 19,285,963 | ) | |||||||||||||||||||||
| Exchange differences on translation of foreign currency | - | - | - | - | - | ( 17,116 | ) | ( 17,116 | ) | |||||||||||||||||||||
| Total comprehensive loss | - | - | - | - | ( 19,285,963 | ) | ( 17,116 | ) | ( 19,303,079 | ) | ||||||||||||||||||||
| Issuance of common shares | 8 | 14,059,252 | 1,687,110 | 54,796,819 | - | - | - | 56,483,929 | ||||||||||||||||||||||
| Transaction costs | 8 | - | - | ( 3,360,626 | ) | - | - | - | ( 3,360,626 | ) | ||||||||||||||||||||
| Equity-settled share-based payments | 9 | - | - | - | 2,239,397 | - | - | 2,239,397 | ||||||||||||||||||||||
| Share options exercised | 9 | 120,257 | 14,431 | 222,512 | - | - | - | 236,943 | ||||||||||||||||||||||
| Balance as of June 30, 2023* | 58,883,272 | 7,065,993 | 334,211,338 | 38,874,961 | ( 262,746,253 | ) | 7,239,965 | 124,646,004 | ||||||||||||||||||||||
| Balance as of January 1, 2022 | 44,203,763 | 5,304,452 | 280,310,744 | 30,591,209 | ( 213,975,679 | ) | 3,050,271 | 105,280,996 | ||||||||||||||||||||||
| Loss for the period | - | - | - | - | ( 13,536,654 | ) | - | ( 13,536,654 | ) | |||||||||||||||||||||
| Exchange differences on translation of foreign currency | - | - | - | - | - | 5,718,815 | 5,718,815 | |||||||||||||||||||||||
| Total comprehensive loss | - | - | - | - | ( 13,536,654 | ) | 5,718,815 | ( 7,817,839 | ) | |||||||||||||||||||||
| Equity-settled share-based payments | 9 | - | - | - | 4,668,481 | - | - | 4,668,481 | ||||||||||||||||||||||
| Balance as of June 30, 2022* | 44,203,763 | 5,304,452 | 280,310,744 | 35,259,689 | ( 227,512,333 | ) | 8,769,086 | 102,131,638 |
accompanying notes are an integral part of these condensed consolidated financial statements.
N.V. and subsidiaries
Condensed Consolidated Statements of Cash Flows
for the six months ended June 30, 2023 and 2022
| For the six months ended June 30, | ||||||||||
| 2023 | 2022 | |||||||||
| Note | (unaudited) | (unaudited) | ||||||||
| Operating activities | (in ) | |||||||||
| Loss for the period | ( 19,285,963 | ) | ( 13,536,654 | ) | ||||||
| Adjustments for: | ||||||||||
| Depreciation & amortization of property and equipment, right-of-use assets and intangible assets | 293,328 | 300,870 | ||||||||
| Net finance income | 3 | ( 1,165,044 | ) | ( 2,408,345 | ) | |||||
| Share-based payment expense | 9 | 2,239,397 | 4,668,481 | |||||||
| Net foreign exchange differences | 3 | ( 23,953 | ) | 130,347 | ||||||
| Changes in: | ||||||||||
| Financial assets from government grants | 6 | ( 4,460,274 | ) | ( 8,260,503 | ) | |||||
| Other assets | 6,295,975 | 611,843 | ||||||||
| Employee benefits | ( 411,774 | ) | ( 640,112 | ) | ||||||
| Other liabilities | 60,443 | ( 7,869 | ) | |||||||
| Liabilities from government grants received | 6 | ( 5,407,634 | ) | ( 6,154,865 | ) | |||||
| Trade and other payables | 213,270 | ( 661,741 | ) | |||||||
| Inventories | 4 | ( 578,705 | ) | - | ||||||
| Interest received | 3 | 556,068 | 631,504 | |||||||
| Interest paid | 3 | ( 10,777 | ) | ( 32,039 | ) | |||||
| Net cash used in operating activities | ( 21,685,642 | ) | ( 25,359,081 | ) | ||||||
| Investing activities | ||||||||||
| Purchase of intangible assets, property and equipment | ( 24,673 | ) | ( 9,728 | ) | ||||||
| Purchase of current financial assets | ( 83,071,163 | ) | ( 47,031,216 | ) | ||||||
| Proceeds from the maturity of financial assets | 55,202,491 | 59,595,044 | ||||||||
| Net cash from/(used in) investing activities | ( 27,893,346 | ) | 12,554,101 | |||||||
| Financing activities | ||||||||||
| Proceeds from issuance of common shares | 8 | 56,483,929 | - | |||||||
| Transaction costs from issuance of common shares | 8 | ( 3,360,626 | ) | - | ||||||
| Proceeds from exercise of share options | 9 | 236,943 | - | |||||||
| Repayment of lease liabilities | ( 184,791 | ) | ( 182,014 | ) | ||||||
| Net cash from/(used in) financing activities | 53,175,455 | ( 182,014 | ) | |||||||
| Net increase/(decrease) in cash and cash equivalents | 3,596,467 | ( 12,986,995 | ) | |||||||
| Effect of exchange rate changes on cash and cash equivalents | ( 345,862 | ) | 2,153,152 | |||||||
| Cash and cash equivalents at beginning of period | 16,265,355 | 26,249,995 | ||||||||
| Cash and cash equivalents at end of period | 7 | 19,515,959 | 15,416,152 |
accompanying notes are an integral part of these condensed consolidated financial statements.
N.V. and subsidiaries
to the Unaudited Condensed Consolidated Financial Statements
N.V. (the "Company" or "InflaRx") is a Dutch public company with limited liability (naamloze vennootschap)
with its corporate seat in Amsterdam, the Netherlands, and is registered in the Commercial Register of the Netherlands Chamber of Commerce
Business Register under CCI number 68904312. The Company's registered office is at Winzerlaer Stra e 2 in 07745 Jena, Germany.
Since November 10, 2017, InflaRx N.V.'s ordinary shares have been listed on the Nasdaq Global Select Market under the symbol IFRX.
is a biopharmaceutical company focused on applying its proprietary anti-C5a and C5aR technologies to discover, develop and commercialize
first-in-class, potent and specific inhibitors of the complement activation factor known as C5a. On April 4, 2023, the US Food and Drug
Administration (FDA) issued an Emergency Use Authorization (EUA) for the emergency use of the Company's monoclonal anti-C5a antibody
vilobelimab, under the brand name Gohibic, for the treatment of COVID-19 in hospitalized adults. These consolidated financial statements
of InflaRx comprise the Company and its wholly-owned subsidiaries, InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann
Arbor, Michigan, United States (together referred to as the "Group").
interim condensed consolidated financial statements for the three- and six-month reporting periods ended June 30, 2023, and 2022 have
been prepared in accordance with IAS 34 Interim Financial Reporting. These condensed consolidated financial statements do not include
all the information and disclosures required in the annual financial statements. Accordingly, this report is to be read in conjunction
with the financial statements in our annual report for the year ended December 31, 2022 on form 20-F.
interim condensed consolidated financial statements were authorized for issue by the board of directors of the Company (the "Board
of Directors") on August 9, 2023.
financial statements are presented in euros ( ). The euro is the functional currency of InflaRx N.V. and InflaRx GmbH. The functional
currency of InflaRx Pharmaceuticals Inc. is the U.S. dollar. Effective January 1, 2023, the functional currency of InflaRx N.V. changed
from the U.S. dollar to the euro due to a change in the Company's operational function and, in turn, a change in the primary currency
of its underlying transactions. This change in functional currency has been accounted for prospectively.
financial information presented in euros have been rounded. Accordingly, numerical figures shown as totals in some tables may not be
an arithmetic aggregation of the figures that precede them or may deviate from other tables.
accounting policies adopted are consistent with those followed in the preparation of the Group's annual consolidated financial
statements for the year ended December 31, 2022, except for the adoption of new standards effective as of January 1, 2023, as set out
below. The Group has not adopted any other standard, interpretation or amendment that has been issued but is not yet effective early.
following IFRS standards have been applied starting in Q2 2023 for the first time ever, as no transactions in the scope of these IFRS
standards had been previously recognized and are not expected to have a significant impact on the Company's consolidated financial
statements in future periods.
to IAS 2, inventories are stated at the lower amount of cost or their net realizable value. Cost comprises direct materials and, where
applicable, direct labor costs and those overheads that have been incurred in bringing the inventories to their present location and
condition. Cost is calculated using the weighted average cost method. Net realizable value represents the estimated selling price less
all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
will be recognized when a performance obligation has been satisfied through the transfer of a promised good or service to a customer.
An asset is transferred when the customer obtains control of that asset. Revenue will be recognized at the point in time that the control
of the products is transferred to the customer and measured considering return liabilities. As of June 30, 2023, no revenue has been
following amendments were adopted effective January 1, 2023, and do not have a material impact on the consolidated financial statements
following standards issued will be adopted in a future period, and the potential impact, if any, they will have on the Group's
consolidated financial statements is being assessed:
| For the three months ended June 30, | For the six months ended June 30 | |||||||||||||||
| 2023 (unaudited) | 2022 (unaudited) | 2023 (unaudited) | 2022 (unaudited) | |||||||||||||
| (in ) | ||||||||||||||||
| Other income | ||||||||||||||||
| Income from government grants | 4,874,934 | 14,415,368 | 12,609,789 | 14,415,368 | ||||||||||||
| Other | 7,974 | 26,173 | 19,307 | 27,767 | ||||||||||||
| Total | 4,882,908 | 14,441,541 | 12,629,096 | 14,443,135 |
income for the three months ended June 30, 2023 amounted to 4.9 million (PY: 14.4 million) and for the six months ended June
30, 2023 amounted to 12.6 million (PY: 14.4 million), which is primarily attributable to income recognized from grant payments
received from the German federal government for the development of vilobelimab as treatment for critically ill COVID patients, including
expenses related to clinical development and manufacturing process development. The decrease in income from government grants is primarily
due to a non-recurring catch-up effect of costs incurred in preceding periods for which income recognition was deferred until the three
months ended June 30, 2022 when the recognition criteria were met.
net financial result comprises the following items for the three- and six-months ended June 30, 2023 and 2022, respectively:
| For the three months ended June 30, | For the six months ended June 30 | |||||||||||||||
| 2023 (unaudited) | 2022 (unaudited) | 2023 (unaudited) | 2022 (unaudited) | |||||||||||||
| (in ) | ||||||||||||||||
| Financial income | ||||||||||||||||
| Interest income | 1,087,011 | 82,401 | 1,543,047 | 110,362 | ||||||||||||
| Financial expenses | ||||||||||||||||
| Interest expenses | ( 363 | ) | ( 2,243 | ) | ( 782 | ) | ( 22,102 | ) | ||||||||
| Interest on lease liabilities | ( 4,689 | ) | ( 5,702 | ) | ( 9,798 | ) | ( 10,429 | ) | ||||||||
| Total | 1,081,959 | 74,456 | 1,532,467 | 77,831 |
income is derived from marketable securities and short-term deposits held by the Company and its subsidiary InflaRx GmbH:
| For the three months ended June 30, | For the six months ended June 30 | |||||||||||||||
| 2023 (unaudited) | 2022 (unaudited) | 2023 (unaudited) | 2022 (unaudited) | |||||||||||||
| (in ) | ||||||||||||||||
| Foreign exchange result | ||||||||||||||||
| Foreign exchange income | 2,090,994 | 2,947,221 | 2,381,519 | 4,057,629 | ||||||||||||
| Foreign exchange expense | ( 1,323,348 | ) | ( 1,383,641 | ) | ( 2,751,183 | ) | ( 1,766,116 | ) | ||||||||
| Total | 767,646 | 1,563,580 | ( 369,664 | ) | 2,291,513 |
exchange income and expense is mainly derived from the translation of the U.S. Dollar cash, cash equivalents and securities held by InflaRx
GmbH and InflaRx N.V.
| For the three months ended June 30, | For the six months ended June 30 | |||||||||||||||
| 2023 (unaudited) | 2022 (unaudited) | 2023 (unaudited) | 2022 (unaudited) | |||||||||||||
| (in ) | ||||||||||||||||
| Other financial result | ( 195,567 | ) | ( 86,000 | ) | 2,241 | 39,000 |
financial result is attributable to the expected credit loss allowance, which is deducted from the Company's current and non-current
| As of June 30, 2023 (unaudited) | As of December 31, 2022 | |||||||
| (in ) | ||||||||
| Raw materials and supplies | 337,407 | - | ||||||
| Unfinished goods | 132,624 | - | ||||||
| Finished goods | 108,674 | - | ||||||
| Total | 578,705 | - |
Company valued inventories at manufacturing cost in its consolidated statements of financial position as of June 30, 2023. Inventories
do not include costs relating to production of products before the granting of the EUA for Gohibic (vilobelimab), since those were expensed
in previous reporting periods as research and development expenses in the period incurred.
the three and the six months ended June 30, 2023, there were no write-downs of inventories.
| As of June 30, 2023 (unaudited) | As of December 31, 2022 | |||||||
| (in ) | ||||||||
| Non-current other assets | ||||||||
| Prepaid expenses | 283,784 | 308,066 | ||||||
| Total | 283,784 | 308,066 | ||||||
| Current other assets | ||||||||
| Prepayments on research & development projects | 4,757,771 | 9,776,505 | ||||||
| Prepaid expense | 1,146,674 | 1,841,935 | ||||||
| Others | 501,422 | 2,552,071 | ||||||
| Total | 6,405,867 | 14,170,511 | ||||||
| Total other assets | 6,689,651 | 14,478,577 |
of June 30, 2023, prepayments on research & development projects amounted to 4.8 million compared to 9.8 million as of
December 31, 2022, and consist of prepayments on clinical and R&D material production contracts. The decrease in prepayments results
from manufacturing development activities, which were partly completed in the six months ended June 30, 2023.
expenses mainly consist of prepaid insurance expense.
reduction of the amounts in the category "others" primarily relate to credit notes issued to the Company by CROs, which were
still outstanding as of December 31, 2022 and were paid in 2023.
out below is an overview of financial assets and liabilities, other than cash and cash equivalents, held by the Group as of June 30,
2023 and December 31, 2022:
| As of June 30, 2023 (unaudited) | As of December 31, 2022 | |||||||
| (in ) | ||||||||
| Financial assets at amortized cost | ||||||||
| Non-current financial assets | 18,951,267 | 2,900,902 | ||||||
| Financial assets from government grants | 5,193,245 | 732,971 | ||||||
| Other current financial assets | 77,601,286 | 64,791,088 | ||||||
| Financial liabilities at amortized cost | ||||||||
| Liabilities from government grants | 801,632 | 6,209,266 | ||||||
| Trade and other payables | 5,200,809 | 4,987,538 |