Full Press Release Details
Condensed Consolidated Interim
Financial Statements
InflaRx N.V. and subsidiaries
consolidated statements of comprehensive loss
| For the three months ended September 30, | For the nine months ended September 30, | |||||||||
| in thousand | Note | 2017 | 2018 | 2017 | 2018 | |||||
| Other income and expenses (net) | 81 | 59 | 111 | 176 | ||||||
| Research and development expenses | (2,606) | (5,451) | (8,108) | (15,955) | ||||||
| General and administrative expenses | (692) | (3,042) | (2,038) | (9,200) | ||||||
| Loss before interest and income taxes | (3,216) | (8,434) | (10,035) | (24,979) | ||||||
| Finance income | 8 | 2,101 | 8 | 8,107 | ||||||
| Finance expense | (849) | (441) | (2,504) | (2,666) | ||||||
| Finance result | 9 | (841) | 1,660 | (2,496) | 5,441 | |||||
| Loss for the period | (4,057) | (6,774) | (12,530) | (19,538) | ||||||
| Other comprehensive loss for the period | 2 | 42 | 0 | 26 | ||||||
| Total comprehensive loss | (4,055) | (6,732) | (12,530) | (19,512) | ||||||
| Loss per common share in (basic/diluted) | (1.7) | (0.3) | (5.3) | (0.8) | ||||||
| Number of common shares (in thousand) used | ||||||||||
| to calculate the loss per common share, | ||||||||||
| basic & diluted | 2,363 | 25,662 | 2,363 | 24,804 |
The notes are an integral
part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Condensed consolidated
statements of financial position
| in thousand | Note | 31.12.2017 | 30.09.2018 | ||||
| ASSETS | |||||||
| Non-current assets | |||||||
| Intangible assets | 41 | 45 | |||||
| Laboratory and office equipment | 173 | 602 | |||||
| Securities | 4 | 0 | 51,628 | ||||
| Other financial assets | 4 | 20 | 202 | ||||
| Total non-current assets | 233 | 52,477 | |||||
| Current assets | |||||||
| Other assets | 3 | 697 | 863 | ||||
| Other financial assets | 4 | 0 | 799 | ||||
| Securities and other Investments | 4 | 0 | 54,142 | ||||
| Cash and cash equivalents | 5 | 123,282 | 56,349 | ||||
| Total current assets | 123,979 | 112,153 | |||||
| Total assets | 124,212 | 164,630 | |||||
| EQUITY AND LIABILITIES | |||||||
| Equity | |||||||
| Issued capital | 6 | 2,858 | 3,112 | ||||
| Other reserves | 8 | 167,864 | 226,279 | ||||
| Accumulated deficit | (51,293) | (70,830) | |||||
| Total equity | 119,429 | 158,561 | |||||
| Non-current liabilities | |||||||
| Deferred income | 15 | 12 | |||||
| Provisions | 2 | 54 | |||||
| Total non-current liabilities | 17 | 66 | |||||
| Current liabilities | |||||||
| Trade payables | 4,464 | 1,383 | |||||
| Other liabilities, provisions | 302 | 4,619 | |||||
| Total current liabilities | 4,766 | 6,003 | |||||
| Total equity and liabilities | 124,212 | 164,630 |
The notes are an integral
part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
consolidated statements of changes in equity
| Other reserves | |||||||||||||||||
| in thousand | Note | Issued capital | Capital reserve | currency translation | share-based payments | Accumulated deficit | Own shares | Total equity | |||||||||
| Balance as of January 1, 2017 | 31 | 0 | 9 | 1,675 | (27,055) | (350) | (25,690) | ||||||||||
| Comprehensive loss | |||||||||||||||||
| Loss for the period | 0 | 0 | 0 | 0 | (12,530) | 0 | (12,530) | ||||||||||
| Other comprehensive income / Exchange differences | 0 | 0 | (9) | 0 | 0 | 0 | (9) | ||||||||||
| Total comprehensive loss | 0 | 0 | (9) | 0 | (12,530) | 0 | (12,539) | ||||||||||
| Recognition of equity-settled share-based payments | 8 | 0 | 0 | 0 | 2,081 | 0 | 0 | 2,081 | |||||||||
| Balance as of September 30, 2017 | 31 | 0 | 0 | 3,756 | (39,585) | (350) | (36,148) | ||||||||||
| Balance as of January 1, 2018 | 2,858 | 161,639 | 0 | 6,225 | (51,293) | 0 | 119,429 | ||||||||||
| Comprehensive loss | |||||||||||||||||
| Loss for the period | 0 | 0 | 0 | 0 | (19,538) | 0 | (19,538) | ||||||||||
| Exchange differences | 0 | 0 | 25 | 0 | 0 | 0 | 25 | ||||||||||
| Total comprehensive loss | 0 | 0 | 25 | 0 | (19,538) | 0 | (19,512) | ||||||||||
| Recognition of equity-settled share-based payments | 8 | 0 | 0 | 0 | 9,004 | 0 | 0 | 9,004 | |||||||||
| Issue of share capital | |||||||||||||||||
| Issued shares | 6 | 255 | 53,188 | 0 | 0 | 0 | 0 | 53,443 | |||||||||
| Transaction costs | 6 | 0 | (3,801) | 0 | 0 | 0 | 0 | (3,801) | |||||||||
| Total issue of share capital | 255 | 49,386 | 0 | 0 | 0 | 0 | 49,641 | ||||||||||
| Balance as of September 30, 2018 | 3,113 | 211,025 | 25 | 15,229 | (70,830) | 0 | 158,561 |
The notes are an integral
part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
consolidated statement of cash flows
| For the nine months ended September 30, | ||||||
| in thousand | Note | 2017 | 2018 | |||
| Cash flow from Operations | ||||||
| Loss for the period before taxes | (12,530) | (19,538) | ||||
| Reconciliation from result before taxes to net cash flows | ||||||
| Depreciation/amortization of intangible assets, laboratory and office equipment | 52 | 104 | ||||
| Share based payment expense | 8 | 2,081 | 9,004 | |||
| Finance income | 9 | (8) | (8,107) | |||
| Finance costs | 9 | 2,504 | 2,690 | |||
| other non-cash adjustments | (23) | (689) | ||||
| Change in Provisions and Government Grants | 1,659 | 1,605 | ||||
| Working capital adjustments | ||||||
| Change in Trade payables and other liabilities | (696) | (319) | ||||
| Change in other assets | (1,471) | (965) | ||||
| Interest received | 8 | 980 | ||||
| Cash flow from Operations | (8,426) | (15,235) | ||||
| Cash flow from investing activities | ||||||
| Cash outflow from the purchase of intangible assets, laboratory and office equipment | (87) | (538) | ||||
| Cash outflow for the investment in non-current other financial assets | (19) | (201) | ||||
| Proceeds from the disposal of non-current other financial assets | 0 | 19 | ||||
| Proceeds from the disposal of current other investments | 0 | 6,161 | ||||
| Purchase of securities and current other investments | 0 | (110,852) | ||||
| Net cash flows used in investing activities | (106) | (105,411) | ||||
| Financing activities | ||||||
| Proceeds from issuance of stock | 0 | 53,443 | ||||
| Transaction cost from issuance of stock | 0 | (3,801) | ||||
| Proceeds from issuance of preferred shares | 1,500 | 0 | ||||
| Net cash flows from financing activities | 1,500 | 49,641 | ||||
| Effect of exchange rate changes | 0 | 4,073 | ||||
| Change in cash and cash equivalents | (7,032) | (66,933) | ||||
| Net change in cash and cash equivalents | (7,031) | (66,933) | ||||
| Cash and cash equivalents at beginning of period | 29,117 | 123,282 | ||||
| Cash and cash equivalents at end of period | 22,086 | 56,349 |
The notes are an integral
part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Index to notes to the condensed consolidated
interim financial statements
| (1) | Reporting entity | 2 |
| (2) | Basis for preparation and changes to Group's accounting policies | 2 |
| (3) | Other assets | 2 |
| (4) | Financial assets and financial liabilities | 2 |
| (5) | Cash and cash equivalents | 2 |
| (6) | Issue of share capital | 2 |
| (7) | Protective foundation | 2 |
| (8) | Share-based payments | 2 |
| (9) | Finance result | 2 |
| (10) | Related parties | 2 |
InflaRx N.V. and subsidiaries
Notes to the condensed consolidated interim
financial statements
The condensed consolidated interim financial
statements of InflaRx N.V. (in the following, "InflaRx" or the "Company") and its subsidiaries for the
nine months ended September 30, 2018 were authorized for issue in accordance with a resolution of the directors on November 20,
InflaRx N.V., is a Dutch public company
with limited liability (naamloze vennootschap), incorporated in the Netherlands (Commercial Register of The Netherlands Chamber
of Commerce Business Register under CCI number 68904312) and domiciled in Jena, Germany. The registered office is located in Jena,
Germany, Winzerlaer Stra e 2. The Company`s shares are publicly traded on the Nasdaq Global Select Market under the symbol
InflaRx is a clinical-stage biopharmaceutical
company focused on applying its proprietary technology to discover and develop first-in-class potent and specific inhibitors of
the complement activation factor known as C5a.
These condensed consolidated interim financial
statements (in the following "financial statements") of InflaRx comprise the Company and its wholly-owned subsidiaries
InflaRx GmbH and InflaRx Pharmaceutical Inc., a Delaware corporation (together, the "Group").
The financial statements for the three and
nine months ended September 30, 2018 have been prepared in accordance with IAS 34 Interim Financial Reporting. The financial
statements do not include all the information and disclosures required in the annual financial statements, and should be read in
conjunction with the Group's annual consolidated financial statements as at December 31, 2017.
This is the first set of the Group's
financial statements where IFRS 15 and IFRS 9 have been applied, as described in section e).
The preparation of the financial statements
in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the
period in which the estimates are revised and in any future periods affected.
In preparing these financial statements,
the critical judgments made by management in applying the Group's accounting policies and the key accounting estimates were
the same as those that applied to the annual consolidated financial statements as at and for the year ended December 31, 2017.
These financial statements are presented
in thousands of Euro, which is also the functional currency of InflaRx N.V. and InflaRx GmbH. All financial information presented
in Euro has been rounded to the nearest thousand (abbreviated thousand) or million (abbreviated million).
We have presented financial information
in thousand and million euros. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation
of the figures that precede them or may deviate from other tables by one thousand euros at a maximum.
The accounting policies adopted in the preparation
of the financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial
statements for the year ended December, 31 2017, except for the adoption of new standards effective as of January 1, 2018.
The Group has not early adopted any other
standard, interpretation or amendment that has been issued but is not yet effective.
The Group applies in the financial statements,
for the first time, IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments, that require restatement of
previous financial statements. As required by IAS 34, the nature and effect of these changes are disclosed below. Several other
amendments and interpretations apply for the first time in 2018, but do not have an impact on the financial statements of the Group.
IFRS 15, Revenue from Contracts with Customers, replaces all
current standards and interpretations dealing with revenue recognition and introduces a five-step model to account for revenue.
As the Group is currently not generating revenues, the Group may only be affected by IFRS 15 in the future when entering into collaboration
arrangements or similar transactions.
IFRS 9 contains a new classification and measurement approach
for financial assets that reflects the business model in which assets are managed and their cash flow characteristics. IFRS 9 further
replaces the incurred loss' model in IAS 39 with a forward-looking expected credit loss' (ECL) model.
This will require considerable judgement about how changes in economic factors affect ECLs, which will be determined on a probability-weighted
basis. IFRS 9 will require extensive new disclosures, in particular about hedge accounting, credit risk and ECLs.
The Group applies IFRS 9 with an initial application date of
January 1, 2018. Because the Group held on the initial application date only immaterial non-current financial assets, cash and
cash equivalents, no trade receivables and no derivative financial instruments or financial liabilities, the impact of IFRS 9 is
determined to be nil, except for the disclosures required. Classification for other receivables and cash and cash equivalents changed
from "loans and receivables" (IAS 39) to "amortized cost" (IFRS 9).
The consolidated statement of financial
position as at January 1, 2018 was not restated, as the impact of IFRS 9 in the absence of material financial instruments
The following amendments, applicable to reporting periods started
January 1, 2018, do not have any impact on the Group's financial statements:
The following standards and amendments, applicable to reporting
periods starting January 1, 2019, and later, are not expected to have any material impact on the Group's financial statements,
except as described below the table:
IFRS 16 Leases replaces existing guidance, including IAS 17 Leases,
IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases - Incentives and SIC-27 Evaluating the
Substance of Transactions Involving the Legal Form of a Lease. The standard is effective for annual periods beginning on or after
January 1, 2019. Early adoption is permitted for entities that apply IFRS 15 at or before the date of initial application of IFRS
16. So far, the most significant impact identified is that the Group will recognize new assets and liabilities for its operating
leases. As at December 31, 2017, the Group's future minimum lease payments under non-cancellable operating leases amounted
0.7 million, which is the currently estimated impact on the consolidated statement of financial position of the Group.