Recent Updates
Recently added Catalysts
HCM

Hutchison China MediTech Limited Condensed Consolidated Balance Sheets (in US$'000, except share data) Note

Key Takeaway: -- Click here to rapidly navigate through this document Hutchison China MediTech Limited Condensed Consolidated Balance Sheets (in US$'000, except share data) Note September 30, 2019 December 31, 2018 (Unaudited) Assets Current assets Cash and cash e

Full Press Release Details

-- Click here to rapidly navigate through this document
Hutchison China MediTech Limited
Condensed Consolidated Balance Sheets
(in US$'000, except share data)
Note September 30, 2019 December 31, 2018
(Unaudited)
Assets
Current assets
Cash and cash equivalents 3 97,082 86,036
Short-term investments 4 104,493 214,915
Accounts receivable third parties 5 40,332 40,176
Inventories 6 15,653 12,309
Other current assets 19,521 17,105
Total current assets 277,081 370,541
Property, plant and equipment 18,528 16,616
Right-of-use assets 7 6,566
Investments in equity investees 8 145,337 138,318
Other assets 6,580 6,643
Total assets 454,092 532,118
Liabilities and shareholders' equity
Current liabilities
Accounts payable 9 23,029 25,625
Other payables, accruals and advance receipts 10 74,753 56,327
Lease liabilities 7 3,497
Other current liabilities 4,066 3,527
Total current liabilities 105,345 85,479
Lease liabilities 7 3,500
Long-term bank borrowings 11 26,739
Other liabilities 7,460 7,645
Total liabilities 116,305 119,863
Commitments and contingencies 12
Company's shareholders' equity
Ordinary shares; $0.10 par value; 1,500,000,000 shares authorized; 666,786,450 and 666,577,450 shares issued at September 30, 2019 and December 31, 2018 respectively 13 66,679 66,658
Additional paid-in capital 512,585 505,585
Accumulated losses (260,172 ) (183,004 )
Accumulated other comprehensive loss (5,575 ) (243 )
Total Company's shareholders' equity 313,517 388,996
Non-controlling interests 24,270 23,259
Total shareholders' equity 337,787 412,255
Total liabilities and shareholders' equity 454,092 532,118
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
Hutchison China MediTech Limited
Condensed Consolidated Statements of Operations
(Unaudited, in US$'000, except share and per share data)
Nine Months Ended September 30,
Note 2019 2018
Revenues
Goods third parties 130,225 114,623
related parties 17(i) 5,334 5,243
Services commercialization third parties 2,584 8,246
collaboration research and development third parties 10,468 25,581
research and development related parties 17(i) 373 7,308
Other collaboration revenue royalties third parties 2,562
Total revenues 15 151,546 161,001
Operating expenses
Costs of goods third parties (111,165 ) (95,128 )
Costs of goods related parties (3,718 ) (3,685 )
Costs of services commercialization third parties (1,929 ) (6,303 )
Research and development expenses 16 (100,735 ) (88,732 )
Selling expenses (11,660 ) (13,657 )
Administrative expenses (30,291 ) (21,967 )
Total operating expenses (259,498 ) (229,472 )
Loss from operations (107,952 ) (68,471 )
Other income, net of other expenses 5,312 4,878
Loss before income taxes and equity in earnings of equity investees (102,640 ) (63,593 )
Income tax expense 18 (2,559 ) (2,995 )
Equity in earnings of equity investees, net of tax 8 30,508 11,050
Net loss (74,691 ) (55,538 )
Less: Net income attributable to non-controlling interests (1,771 ) (2,731 )
Net loss attributable to the Company (76,462 ) (58,269 )
Losses per share attributable to the Company basic and diluted (US$ per share) 19 (0.11 ) (0.09 )
Number of shares used in per share calculation basic and diluted 19 665,612,400 664,003,277
losses per share attributable to the Company basic and diluted presented were adjusted retroactively for the nine months ended September 30, 2018 to take into
account the share split approved by ordinary resolution at the Extraordinary General Meeting of the Company held on May 29, 2019, pursuant to which each ordinary share was subdivided into 10
ordinary shares with effect from May 30, 2019.
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
Hutchison China MediTech Limited
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited, in US$'000)
Nine Months Ended September 30,
2019 2018
Net loss (74,691 ) (55,538 )
Other comprehensive loss
Foreign currency translation loss (6,093 ) (7,004 )
Total comprehensive loss (80,784 ) (62,542 )
Less: Comprehensive income attributable to non-controlling interests (1,010 ) (1,777 )
Total comprehensive loss attributable to the Company (81,794 ) (64,319 )
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
Hutchison China MediTech Limited
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Unaudited, in US$'000, except share data in '000)
Ordinary Shares Number Ordinary Shares Value Additional Paid-in Capital Accumulated Losses Accumulated Other Comprehensive Income/(Loss) Total Company's Shareholders' Equity Non- controlling Interests Total Shareholders' Equity
As at January 1, 2018 664,470 66,447 496,960 (108,184 ) 5,430 460,653 23,230 483,883
Net (loss)/income (58,269 ) (58,269 ) 2,731 (55,538 )
Issuances in relation to share option exercises 886 89 655 744 744
Share-based compensation
Share options 5,117 5,117 12 5,129
Long-term incentive plan ("LTIP") 2,932 2,932 8 2,940
8,049 8,049 20 8,069
LTIP treasury shares acquired and held by Trustee (5,451 ) (5,451 ) (5,451 )
Transfer between reserves 15 (15 )
Foreign currency translation adjustments (6,050 ) (6,050 ) (954 ) (7,004 )
As at September 30, 2018 665,356 66,536 500,228 (166,468 ) (620 ) 399,676 25,027 424,703
As at December 31, 2018 666,577 66,658 505,585 (183,004 ) (243 ) 388,996 23,259 412,255
Impact of change in accounting policy (Note 2) (655 ) (655 ) (16 ) (671 )
As at January 1, 2019 666,577 66,658 505,585 (183,659 ) (243 ) 388,341 23,243 411,584
Net (loss)/income (76,462 ) (76,462 ) 1,771 (74,691 )
Issuances in relation to share option exercises 209 21 134 155 155
Share-based compensation
Share options 5,400 5,400 12 5,412
LTIP 1,761 1,761 5 1,766
7,161 7,161 17 7,178
LTIP treasury shares acquired and held by Trustee (346 ) (346 ) (346 )
Transfer between reserves 51 (51 )
Foreign currency translation adjustments (5,332 ) (5,332 ) (761 ) (6,093 )
As at September 30, 2019 666,786 66,679 512,585 (260,172 ) (5,575 ) 313,517 24,270 337,787
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
Hutchison China MediTech Limited
Condensed Consolidated Statements of Cash Flows
(Unaudited, in US$'000)
Nine Months Ended September 30,
Note 2019 2018
Net cash used in operating activities 21 (63,526 ) (18,911 )
Investing activities
Purchases of property, plant and equipment (5,614 ) (3,433 )
Deposits in short-term investments (426,695 ) (688,786 )
Proceeds from short-term investments 537,117 759,229
Investment in an equity investee (8,000 )
Net cash generated from investing activities 104,808 59,010
Financing activities
Proceeds from issuance of ordinary shares 14(i) 155 744
Purchases of treasury shares 14(ii) (346 ) (5,451 )
Dividends paid to a non-controlling shareholder of a subsidiary (1,282 )
Proceeds from bank borrowings 11 26,923
Repayment of bank borrowings 11 (26,923 ) (30,000 )
Payment of issuance costs (34 )
Net cash used in financing activities (28,396 ) (7,818 )
Net increase in cash and cash equivalents 12,886 32,281
Effect of exchange rate changes on cash and cash equivalents (1,840 ) (1,955 )
11,046 30,326
Cash and cash equivalents
Cash and cash equivalents at beginning of period 86,036 85,265
Cash and cash equivalents at end of period 97,082 115,591
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
Hutchison China MediTech Limited
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
1. Organization and Nature of Business
Hutchison China MediTech Limited (the "Company") and its subsidiaries (together the "Group") are principally engaged in researching, developing,
manufacturing and marketing pharmaceutical products. The Group and its equity investees have research and development facilities and manufacturing plants in the People's Republic of China (the "PRC")
and sell their products mainly in the PRC and Hong Kong.
As at September 30, 2019, the Group had accumulated losses of US$260,172,000 primarily due to its spending in drug research and
development ("Drug R&D") activities. The Group regularly monitors current and expected liquidity requirements to ensure that it maintains sufficient cash balances and adequate credit facilities to
meet its liquidity requirements in the short and long term. As at September 30, 2019, the Group had cash and cash equivalents of US$97,082,000, short-term investments of US$104,493,000 and
unutilized bank borrowing facilities of US$146,282,000. Short-term investments comprised of bank deposits maturing over three months. The Group's operating plan includes the continued receipt of
dividends from certain of its equity investees. Dividends received from equity investees for the nine months ended September 30, 2019 and 2018 were US$18,173,000 and US$23,526,000 respectively.
on the Group's operating plan, the existing cash and cash equivalents, short-term investments and unutilized bank borrowing facilities are considered to be sufficient to meet the
cash requirements to fund planned operations and other commitments for at least the next twelve months (the look-forward period used).
2. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The interim unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles
in the United States of America ("U.S. GAAP") for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete
financial statements. The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the annual audited consolidated financial statements, except for the
adoption of Accounting Standards Codification ("ASC") 842, Leases ("ASC 842") as described below. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary
for the fair statement of results for the periods presented, have been included. The results of operations of any interim period are not necessarily indicative of the results of operations for the
full year or any other interim period.
comparative year-end condensed balance sheet data was derived from the annual audited consolidated financial statements, but is condensed to the same degree as the interim condensed
interim unaudited condensed consolidated financial statements and related disclosures have been prepared with the presumption that users have read or have access to the annual
audited consolidated financial statements for the preceding fiscal year.
preparation of interim unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the interim
condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used in determining items such as useful lives of
property, plant and equipment, write-down of inventories, allowance for doubtful accounts, share-based compensation, impairments of long-lived assets, impairment of other intangible asset and
goodwill, income tax expenses, tax valuation allowances, revenues and cost accruals from research and development projects. Actual results could differ from those estimates.
Summary of impact of applying ASC 842
The Group applied ASC 842 to its various leases at the date of initial application of January 1, 2019. As a result, the Group has changed
its accounting policy for leases as detailed below. The core principle of ASC 842 is that a lessee should recognize the assets and liabilities that
arise from leases. Therefore, the Group recognizes in the condensed consolidated balance sheets liabilities to make lease payments (the lease liabilities) and right-of-use assets representing its
right to use the underlying assets for their lease terms. The Group applied ASC 842 using the optional transition method by recognizing the cumulative effect as an adjustment to opening accumulated
losses as at January 1, 2019. The comparative information prior to January 1, 2019 has not been adjusted and continues to be reported under ASC 840, Leases ("ASC 840").
Group assessed lease agreements as at January 1, 2019 under ASC 842, except for short-term leases. The Group elected the short-term lease exception for leases with a term of
12 months or less and recognizes lease expenses for such leases on a straight-line basis over the lease term and does not recognize right-of-use assets or lease liabilities accordingly. As a
result of this assessment, the Group recorded an aggregate US$0.7 million in additional lease expenses as a cumulative adjustment to opening accumulated losses upon adoption. Additionally, the
Group recognized right-of-use assets and lease liabilities of US$5.7 million and US$6.4 million respectively as at January 1, 2019.
lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessees' incremental borrowing rate as at January 1, 2019. The
Group's weighted average incremental borrowing rate applied on January 1, 2019 was 3.97% per annum.
reconciliation of the Group's reported operating lease commitments as at December 31, 2018 and the Group's lease liabilities recognized upon adoption of ASC 842 as at
January 1, 2019 is as follows:
(in US$'000)
Operating lease commitments as at December 31, 2018 (note (a)) 8,835
Less: Leases not commenced as at January 1, 2019 (3,676 )
Less: Short-term leases (5 )
Add: Adjustment as a result of the treatment for a termination option (note (b)) 1,409
Less: Discount under the lessees' incremental borrowing rate as at January 1, 2019 (206 )
Lease liabilities recognized as at January 1, 2019 6,357
aggregate minimum payments under non-cancellable operating leases under ASC 840 were as follows:
December 31, 2018
(in US$'000)
Not later than 1 year 3,026
Between 1 to 2 years 2,735
Between 2 to 3 years 1,056
Between 3 to 4 years 882
Between 4 to 5 years 810
Later than 5 years 326
Total minimum lease payments 8,835
Group leases its corporate offices in Hong Kong through a support service agreement with an indirect subsidiary of CK Hutchison Holdings Limited ("CK
Hutchison"), which is the Company's indirect major shareholder. The support service agreement may be terminated by giving 3-month advance notice; therefore, there was no lease commitment beyond the
3-month advance notice period as at December 31, 2018. This termination option is not considered probable of exercise for the purposes of applying ASC 842.
Group recognized right-of-use assets as at January 1, 2019 measured at their carrying amounts as if ASC 842 had been applied since their commencement dates, but discounted
using the lessees' incremental borrowing rate as at January 1, 2019.
right-of-use assets upon adoption were as follows:
(in US$'000)
Offices 4,877
Factories 383
Others 487
5,747
were no adjustments to net cash generated from/(used in) operating activities, investing activities or financing activities in the condensed consolidated statement of cash flows.
applying ASC 842 for the first time, the Group has used the following practical expedients permitted by the standard: (i) no reassessment of whether any expired or existing
contracts are or contain leases; (ii) no reassessment of the lease classification for any expired or existing leases; (iii) the exclusion of initial direct costs for the measurement of
the right-of-use assets at the date of initial application; and
(iv) the use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
Updated accounting policy ASC 842
In an operating lease, a lessee obtains control of only the use of the underlying asset, but not the underlying asset itself. An operating lease
is recognized as a right-of-use asset with a corresponding liability at the date which the leased asset is available for use by the Group. The Group recognizes an obligation to make lease payments
equal to the present value of the lease payments over the lease term. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Group will exercise
liabilities include the net present value of the following lease payments: (i) fixed payments; (ii) variable lease payments; and (iii) payments of penalties
for terminating the lease if the lease term reflects the lessee exercising that option, if any. Lease liabilities exclude the following payments that are generally accounted for separately:
(i) non-lease components, such as maintenance and security service fees and value added tax, and (ii) any payments that a lessee makes before the lease commencement date. The lease
payments are discounted using the interest rate implicit in the lease or if that rate cannot be determined, the lessee's incremental borrowing rate being the rate that the lessee would have to pay to
borrow the funds in its currency and jurisdiction necessary to obtain an asset of similar value, economic environment and terms and conditions.
asset representing the right to use the underlying asset during the lease term is recognized that consists of the initial measurement of the operating lease liability, any lease
payments made to the lessor at or before the commencement date less any lease incentives received, any initial direct cost incurred by the Group and any restoration costs.
commencement of the operating lease, the Group recognizes lease expenses on a straight-line basis over the lease term. The right-of-use asset is subsequently measured at cost less
accumulated amortization and any impairment provision. The amortization of the right-of-use asset represents the difference between the straight-line lease expense and the accretion of interest on the
Last updated: Jan 21, 2020