Full Press Release Details
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| Page | ||
| Unaudited Interim Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Loss for the Six months ended June 30, 2024 and 2025 | 1 | |
| Unaudited Interim Condensed Consolidated Statements of Financial Positions as of December 31, 2024 and June 30, 2025 | 2 | |
| Unaudited Interim Condensed Consolidated Statements of Cash Flows for the Six months ended June 30, 2024 and 2025 | 3 | |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the Six months ended June 30, 2024 and 2025 | 4 | |
| Notes to the Unaudited Interim Condensed Consolidated Financial Statements | 5 |
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE LOSS FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2025
| Six months ended June 30, | ||||||||||||||||
| Notes | 2024 | 2025 | 2025 | |||||||||||||
| S$ | S$ | U.S.$ | ||||||||||||||
| Revenue | 5 | - | 155,887 | 122,562 | ||||||||||||
| Other operating income | 6 | 421,763 | 385,779 | 303,309 | ||||||||||||
| Lab consumables and cord-blood banking expenses | - | (18,631 | ) | (14,648 | ) | |||||||||||
| Other gains/(losses) including fair value changes on financial instruments - net | 7 | 360,871 | (272,848 | ) | (214,520 | ) | ||||||||||
| Research expenses | 8 | (974,402 | ) | (1,162,467 | ) | (913,961 | ) | |||||||||
| Depreciation of property, plant and equipment | (45,070 | ) | (80,279 | ) | (63,117 | ) | ||||||||||
| Amortization of intangible assets | (1,080 | ) | (14,369 | ) | (11,297 | ) | ||||||||||
| Employee benefits expenses | 9 | (299,167 | ) | (386,091 | ) | (303,555 | ) | |||||||||
| Finance expenses | 10 | (9,805 | ) | (10,310 | ) | (8,106 | ) | |||||||||
| Other expenses | 11 | (557,593 | ) | (831,898 | ) | (654,059 | ) | |||||||||
| Share of result of associate | 15,940 | (10,601 | ) | (8,335 | ) | |||||||||||
| Loss before income tax | (1,088,543 | ) | (2,245,828 | ) | (1,765,727 | ) | ||||||||||
| Income tax expense | - | - | - | |||||||||||||
| Loss for the period | (1,088,543 | ) | (2,245,828 | ) | (1,765,727 | ) | ||||||||||
| Other comprehensive loss: | ||||||||||||||||
| Exchange differences arising from translation of foreign operation | 5,393 | (23,435 | ) | (18,425 | ) | |||||||||||
| Total comprehensive loss for the period | (1,083,150 | ) | (2,269,263 | ) | (1,784,152 | ) | ||||||||||
| Loss attributable to: | ||||||||||||||||
| Equity holders of the Company | (1,088,398 | ) | (2,243,760 | ) | (1,764,101 | ) | ||||||||||
| Non-controlling interests | (145 | ) | (2,068 | ) | (1,626 | ) | ||||||||||
| Total | (1,088,543 | ) | (2,245,828 | ) | (1,765,727 | ) | ||||||||||
| Total comprehensive loss attributable to: | ||||||||||||||||
| Equity holders of the Company | (1,083,005 | ) | (2,267,195 | ) | (1,782,526 | ) | ||||||||||
| Non-controlling interests | (145 | ) | (2,068 | ) | (1,626 | ) | ||||||||||
| Total | (1,083,150 | ) | (2,269,263 | ) | (1,784,152 | ) | ||||||||||
| Loss per share for loss attributable to equity holders of the Company | ||||||||||||||||
| -Basic and diluted | (0.09 | ) | (0.19 | ) | (0.15 | ) | ||||||||||
| LOSS PER SHARE |
| Six months ended June 30, | ||||||||
| 2024 | 2025 | |||||||
| Weighted average number of ordinary shares used in computing basis and diluted loss | 11,539,608 | 11,540,000 |
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITIONS
OF DECEMBER 31, 2024 AND JUNE 30, 2025
| Notes | December 31, 2024 | June 30, 2025 | June 30, 2025 | |||||||||||||
| S$ | S$ | U.S.$ | ||||||||||||||
| ASSETS | ||||||||||||||||
| Current assets | ||||||||||||||||
| Trade and other receivables | 12 | 1,030,336 | 1,228,190 | 965,634 | ||||||||||||
| Cash and bank balances | 13 | 4,970,367 | 2,854,958 | 2,244,640 | ||||||||||||
| Total current assets | 6,000,703 | 4,083,148 | 3,210,274 | |||||||||||||
| Non-current assets | ||||||||||||||||
| Property, plant and equipment | 14 | 3,253,046 | 3,472,804 | 2,730,406 | ||||||||||||
| Intangible assets | 15 | 93,050 | 72,556 | 57,045 | ||||||||||||
| Investment in associate | 16 | 220,950 | 210,349 | 165,382 | ||||||||||||
| Other long-term investment | 17 | - | 18,210 | 14,317 | ||||||||||||
| Trade and other receivables | 12 | 500,000 | 500,000 | 393,113 | ||||||||||||
| Total non-current assets | 4,067,046 | 4,273,919 | 3,360,263 | |||||||||||||
| Total assets | 10,067,749 | 8,357,067 | 6,570,537 | |||||||||||||
| LIABILITIES AND EQUITY | ||||||||||||||||
| Current liabilities | ||||||||||||||||
| Trade and other payables | 18 | 441,023 | 477,690 | 375,571 | ||||||||||||
| Contract liabilities | 5 | 107,742 | 79,299 | 62,347 | ||||||||||||
| Warrant liabilities | 19 | 11,945 | 88,268 | 69,399 | ||||||||||||
| Borrowings | 20 | 37,650 | 38,264 | 30,084 | ||||||||||||
| Lease liabilities | 20 | 8,262 | 19,571 | 15,387 | ||||||||||||
| Total current liabilities | 606,622 | 703,092 | 552,788 | |||||||||||||
| Non-current liabilities | ||||||||||||||||
| Borrowings | 20 | 394,310 | 372,502 | 292,871 | ||||||||||||
| Lease liabilities | 20 | 23,028 | 59,267 | 46,597 | ||||||||||||
| Total non-current liabilities | 417,338 | 431,769 | 339,468 | |||||||||||||
| Total liabilities | 1,023,960 | 1,134,861 | 892,256 | |||||||||||||
| Capital and reserves | ||||||||||||||||
| Share capital | 21 | 23,793,950 | 23,793,950 | 18,707,406 | ||||||||||||
| Capital reserve | 73,982 | 73,982 | 58,167 | |||||||||||||
| Share-based payment reserve | 22 | - | 447,680 | 351,977 | ||||||||||||
| Translation reserve | (53,757 | ) | (77,192 | ) | (60,690 | ) | ||||||||||
| Accumulated losses | (14,848,135 | ) | (17,091,895 | ) | (13,438,081 | ) | ||||||||||
| Attributable to equity holders of the Company | 8,966,040 | 7,146,525 | 5,618,779 | |||||||||||||
| Non-controlling interests | 77,749 | 75,681 | 59,502 | |||||||||||||
| Total equity | 9,043,789 | 7,222,206 | 5,678,281 | |||||||||||||
| Total liabilities and equity | 10,067,749 | 8,357,067 | 6,570,537 |
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THE SIX MONTHS ENDED JUNE 30, 2024 AND 2025
| Six months ended June 30, | ||||||||||||||||
| Notes | 2024 | 2025 | 2025 | |||||||||||||
| S$ | S$ | U.S.$ | ||||||||||||||
| Operating activities | ||||||||||||||||
| Loss before income tax | (1,088,543 | ) | (2,245,828 | ) | (1,765,727 | ) | ||||||||||
| Adjustments for: | ||||||||||||||||
| Amortization of intangible assets | 1,401 | 14,690 | 11,550 | |||||||||||||
| Depreciation of property, plant and equipment | 165,469 | 164,769 | 129,546 | |||||||||||||
| Loss on disposal of property, plant and equipment | - | 243 | 191 | |||||||||||||
| Fair value changes on warrant liabilities | (150,238 | ) | 76,323 | 60,007 | ||||||||||||
| Written off of intangible asset | - | 5,350 | 4,206 | |||||||||||||
| Share of result of associate | (15,940 | ) | 10,601 | 8,335 | ||||||||||||
| Share-based payment | 22 | - | 448,327 | 352,485 | ||||||||||||
| Interest expense | 10 | 9,805 | 10,310 | 8,106 | ||||||||||||
| Interest income | 6 | (190,540 | ) | (85,794 | ) | (67,453 | ) | |||||||||
| Unrealized currency translation differences | (64,864 | ) | 175,743 | 138,174 | ||||||||||||
| Operating cash flows before movement in. working capital | (1,333,450 | ) | (1,425,266 | ) | (1,120,580 | ) | ||||||||||
| Trade and other receivables | 41,336 | (182,122 | ) | (143,189 | ) | |||||||||||
| Contract liabilities | - | (28,443 | ) | (22,363 | ) | |||||||||||
| Trade and other payables | (212,632 | ) | 36,667 | 28,829 | ||||||||||||
| Cash used in operations | (1,504,746 | ) | (1,599,164 | ) | (1,257,303 | ) | ||||||||||
| Interest received | 348,868 | - | - | |||||||||||||
| Net cash used in operating activities | (1,155,878 | ) | (1,599,164 | ) | (1,257,303 | ) | ||||||||||
| Investing activities | ||||||||||||||||
| Purchase of property, plant and equipment | 14 | (579,143 | ) | (347,797 | ) | (273,447 | ) | |||||||||
| Fixed deposits with maturities over 3 months | (477,677 | ) | 273,320 | 214,891 | ||||||||||||
| Deposit paid for acquisition of assets | (330,970 | ) | - | - | ||||||||||||
| Investment in other long-term investment | - | (18,210 | ) | (14,317 | ) | |||||||||||
| Proceeds from disposal of property, plant and equipment | - | 61 | 48 | |||||||||||||
| Loan to a third party | (500,000 | ) | - | - | ||||||||||||
| Interest received | - | 70,061 | 55,084 | |||||||||||||
| Net cash used in investing activities | (1,887,790 | ) | (22,565 | ) | (17,741 | ) | ||||||||||
| Financing activities | ||||||||||||||||
| Principal payment of bank borrowing | (15,978 | ) | (18,694 | ) | (14,698 | ) | ||||||||||
| Principal payment of finance lease liabilities | (3,759 | ) | (5,866 | ) | (4,612 | ) | ||||||||||
| Interest paid | (9,805 | ) | (10,310 | ) | (8,106 | ) | ||||||||||
| Net cash used in financing activities | (29,542 | ) | (34,870 | ) | (27,416 | ) | ||||||||||
| Net decrease in cash and cash equivalents | (3,073,210 | ) | (1,656,599 | ) | (1,302,460 | ) | ||||||||||
| Cash and cash equivalents at beginning of financial period | 8,995,067 | 4,697,047 | 3,692,937 | |||||||||||||
| Effects of currency translation on cash and cash equivalents | 72,114 | (185,490 | ) | (145,837 | ) | |||||||||||
| Cash and cash equivalents at end of financial period | 13 | 5,993,971 | 2,854,958 | 2,244,640 |
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
SIX MONTHS ENDED JUNE 30, 2024 AND 2025
| Attributable to equity holders of the Company | ||||||||||||||||||||||||||||||||||||
| Share-based | Non- | |||||||||||||||||||||||||||||||||||
| Share | Warrant | Capital | payment | Translation | Accumulated | controlling | Total | |||||||||||||||||||||||||||||
| capital | reserve | reserve | reserve | reserve | losses | Total | interests | equity | ||||||||||||||||||||||||||||
| S$ | S$ | S$ | S$ | S$ | S$ | S$ | S$ | S$ | ||||||||||||||||||||||||||||
| Balance as at 1 January 2024 | 23,720,020 | 73,930 | - | - | (217,402 | ) | (12,331,437 | ) | 11,245,111 | (956 | ) | 11,244,155 | ||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | 5,393 | (1,088,398 | ) | (1,083,005 | ) | (145 | ) | (1,083,150 | ) | |||||||||||||||||||||||
| Capitalization of warrant reserve | 73,930 | (73,930 | ) | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Balance as at 30 June 2024 | 23,793,950 | - | - | - | (212,009 | ) | (13,419,835 | ) | 10,162,106 | (1,101 | ) | 10,161,005 | ||||||||||||||||||||||||
| Balance as at 30 June 2024 (U.S.$) | 17,557,519 | - | - | - | (156,441 | ) | (9,902,476 | ) | 7,498,602 | (812 | ) | 7,497,790 |
| Attributable to equity holders of the Company | ||||||||||||||||||||||||||||||||||||
| Share-based | Non- | |||||||||||||||||||||||||||||||||||
| Share | Warrant | Capital | payment | Translation | Accumulated | controlling | Total | |||||||||||||||||||||||||||||
| capital | reserve | reserve | reserve | reserve | losses | Total | interests | equity | ||||||||||||||||||||||||||||
| S$ | S$ | S$ | S$ | S$ | S$ | S$ | S$ | S$ | ||||||||||||||||||||||||||||
| Balance as at January 1, 2025 | 23,793,950 | - | 73,982 | - | (53,757 | ) | (14,848,135 | ) | 8,966,040 | 77,749 | 9,043,789 | |||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | (23,435 | ) | (2,243,760 | ) | (2,267,195 | ) | (2,068 | ) | (2,269,263 | ) | ||||||||||||||||||||||
| Share-based payment granted in the year | - | - | - | 447,680 | - | - | 447,680 | - | 447,680 | |||||||||||||||||||||||||||
| Balance as at June 30, 2025 | 23,793,950 | - | 73,982 | 447,680 | (77,192 | ) | (17,091,895 | ) | 7,146,525 | 75,681 | 7,222,206 | |||||||||||||||||||||||||
| Balance as at 30 June 2025 (U.S.$) | 18,707,406 | - | 58,167 | 351,977 | (60,690 | ) | (13,438,081 | ) | 5,618,779 | 59,502 | 5,678,281 |
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements
THERAPEUTICS LIMITED AND SUBSIDIARIES
to the Unaudited Interim Condensed Consolidated Financial Statements
1 General Information
unaudited interim condensed consolidated financial statements are the unaudited interim financial statements of CytoMed Therapeutics
Limited (the "Company") and its subsidiaries (the "Group"), for the six months ended June 30, 2025 (the "Financial
Company was incorporated in the Republic of Singapore on March 9, 2018. The Company is a public limited company incorporated and domiciled
in Singapore with registered office situated at 1 Commonwealth Lane, #08-22, Singapore 149544. The Company is headquartered in Singapore
and conducts its operations domestically and in Malaysia. The Company is listed on the Nasdaq Stock Exchange under the ticker symbol
"GDTC" on April 14, 2023.
principal activities of the Group are to carry on the business of innate immune cell-based immunotherapy, pluripotent stem cell-based
therapy and undertaking the research and development of immune cell and stem cell-based therapy. The Group conducts its primary operations
through its directly held wholly owned subsidiary that is incorporated and domiciled in Malaysia, namely CytoMed Therapeutics (Malaysia)
Sdn. Bhd., which is principally engaged in manufacturing innate immune cell-based immunotherapy and pluripotent stem cell-based therapy
and consultancy services and undertaking the research and development of immune cell and stem cell-based therapy for advancing cellular
immunotherapy to treat cancer.
August 15, 2024, IPSC Depository Sdn. Bhd., an indirect subsidiary of the Company, completed the acquisition of the license and certain
assets of Cellsafe International Sdn Bhd (In Liquidation), a Malaysian cord blood banking service provider.
principal activities of the subsidiaries of the Company (the "Company" or collectively known as the "Group")
| Name of entity | Principal activities | Country of business / incorporation | Group's effective equity interest held | |||||||||
| December 31, | June 30, | |||||||||||
| 2024 | 2025 | |||||||||||
| % | % | |||||||||||
| CytoMed Therapeutics (Malaysia) Sdn. Bhd. | Research, development and manufacturing of stem cells and innate immune cell-based immune-therapeutics, research and development of induced pluripotent stem cell-based immune-therapeutics | Malaysia | 100 | 100 | ||||||||
| Advance Cancer Centre Pte. Ltd. | Investment, research and development of medical technologies | Singapore | 100 | 100 | ||||||||
| Puricell Lab Pte. Ltd. | Research and development of induced pluripotent stem cell-based biologics and medical technologies | Singapore | 95 | 95 | ||||||||
| LongevityBank Pte. Ltd. (Formerly known as IPSCBank Pte. Ltd.) | Stem cell and immune cell banking | Singapore | 90 | 90 | ||||||||
| Held by LongevityBank Pte. Ltd. | ||||||||||||
| IPSC Depository Sdn. Bhd. | Processing and banking of cells including cord blood stem cells, research and development on cord blood derived cell-based therapy | Malaysia | 90 | 90 |
2 Summary of significant accounting policies
unaudited condensed interim consolidated financial statements for the six-month ended June 30, 2025 have been prepared in accordance
with IAS 34 Interim Financial Reporting.
unaudited interim consolidated financial statements do not include all the information and footnotes required by the International Financial
Reporting Standards ("IFRS") for complete financial statements. Certain information and note disclosures normally included
in the annual financial statements prepared in accordance with the IFRS have been condensed or omitted consistent with Article 10 of
Regulation S-X. In the opinion of the Company's management, the unaudited interim consolidated financial statements have been prepared
on the same basis as the audited financial statements and include all adjustments, in normal recurring nature, as necessary for the fair
statements of the Company's financial positions as of June 30, 2025, and results of operations and cash flows for the six-month
period ended June 30, 2025. The unaudited interim condensed consolidated statements of financial positions as of December 31, 2024 has
been derived from the audited financial statements at that date but does not include all the information and footnotes required by the
IFRS. Interim results of operations are not necessarily indicative of the results expected for the full fiscal year or for any future
period. These financial statements should be read in conjunction with the audited consolidated financial statements as of and for the
years ended December 31, 2024, 2023 and 2022, and related notes included in the Company's audited consolidated financial statements.
accounting policies adopted are consistent with those of the previous financial year except that in the current financial year, the Group
has adopted all the new and amended standards which are relevant to the Group and are effective for annual financial period beginning
on January 1, 2025. The adoption of these standards did not have any material effect on the unaudited interim condensed consolidated
financial statements of the Group.
are a number of standards, amendments to standards, and interpretations, which have been issued by the International Accounting Standards
Board, that are effective in future accounting periods and the Group has not decided to early adopt. Unless otherwise disclosed, the
Group is currently evaluating the potential impact of adopting these standards on its consolidated financial statements and related disclosures
in the year of initial application.
translations from Singapore dollars to U.S. dollars and from U.S. dollars to Singapore dollars in this Report are made at a rate of S$1.2719
to U.S.$1.00, the exchange rate in effect as of June 30, 2025 as set forth in the H.10 statistical release of the U.S. Board of Governors
of the Federal Reserve System.
liquidity risk management implies sufficient cash to finance the Group's and the Company's operations and development activities.
The Group manages the liquidity risk by maintaining a level of cash and cash equivalents deemed adequate to finance the Group's
business operations and development activities. The Group's objective is to maintain a balance between continuing of funding and
flexibility through the use of borrowings.
of June 30, 2025, the Group has negative cash flow from operating activities of S$1,599,164. The Group's working capital
was S$3,380,056. As of June 30, 2025, the Group had S$2,854,958 in cash and bank balances, which is unrestricted as to withdrawal and
use as of June 30, 2025. In view of these circumstances, the management of the Group has given consideration to the future liquidity
and performance of the Group and its available sources of finance in assessing whether the Group will have sufficient financial resources
to continue as a going concern, at least, for the next twelve months from the date of this report.
3 Significant accounting judgements and estimates
preparation of the unaudited condensed interim consolidated financial statements requires management to make judgements, estimates and
assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities
at the end of each reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that require
a material adjustment to the carrying amount of the asset or liability affected in the future periods.
significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty
were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2024.
4 Segment information
Group has identified two operating segments i.e. (i). the business of innate immune cell-based immunotherapy, pluripotent stem cell-based
therapy and undertaking the research and development of immune cell and stem cell-based therapy as well as (ii) the business of processing
and banking of cells including cord blood stem cells, research and development on cord blood derived cell-based therapy.
Group's revenues are primarily derived from the provision of cord blood unit banking and retrieval services ("private blood
banking services"). The Group derives revenue from transfer of services over time or at a point in time in the following major
| June 30, 2024 | June 30, 2025 | |||||||
| S$ | S$ | |||||||
| Over time | ||||||||
| Revenue from private blood storage service | - | 130,280 | ||||||
| At a point in time | ||||||||
| Revenue from retrieval of private blood service | - | 25,607 | ||||||
| Total | - | 155,887 |
| December 31, 2024 | June 30, 2025 | |||||||
| S$ | S$ | |||||||
| Contract liabilities | 107,742 | 79,299 |
contract liability is recognized if a payment is received or a payment is due (whichever is earlier) from a customer before the Group
transfers the related goods or services mainly derived from the private blood banking business. Contract liabilities are recognized as
revenue when the Group performs under the contract (i.e., transfers control of the related goods or services to the customer.
liabilities are reported as contract liabilities on a contract by contract basis at the end of each reporting period. Significant changes
in the contract liabilities balances during the financial year was mainly arriving from the increases due to cash received, excluding
amounts recognized as revenue during the financial year.
expects that the approximate transaction price allocated to unsatisfied performance obligations as at the end of the reporting periods
may be recognized as revenue in the next reporting periods as follows: