Recent Updates
Recently added Catalysts
GDTC Negative Sentiment Score: 35/100

CYTOMED THERAPEUTICS LIMITED AND SUBSIDIARIES UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INDEX Page Unaudited Interim Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Loss fo

Key Takeaway: CytoMed Therapeutics Limited has released its unaudited interim condensed consolidated financial statements for the six months ending June 30, 2024. The financial report shows a significant loss before income tax of S$1,088,543 and a total comprehensive loss of S$1,083,150. There was a notable increase in other operating income and fair value changes on financial instruments, yet overall losses remain substantial. Increased employee benefits expenses have also contributed to the financial strain observed during this period.

Market Sentiment Analysis

POSITIVE FACTORS

  • The company recorded an increase in other operating income from S$233,684 in 2023 to S$421,763 in 2024.
  • There were fair value gains on financial instruments netting S$360,871 for the period in 2024.

CONCERNS & RISKS

  • There was a significant loss before income tax of S$1,088,543 for the six months ended June 30, 2024.
  • The company's total comprehensive loss for the period was S$1,083,150, indicating ongoing financial challenges.
  • Employee benefits expenses surged from S$147,514 in 2023 to S$299,167 in 2024, reflecting rising operational costs.

Full Press Release Details

THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Page
Unaudited Interim Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Loss for the Six months ended June 30, 2023 and 2024 1
Unaudited Interim Condensed Consolidated Statements of Financial Positions as of December 31, 2023 and June 30, 2024 2
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the Six months ended June 30, 2023 and 2024 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the Six months ended June 30, 2023 and 2024 4
Notes to the Unaudited Interim Condensed Consolidated Financial Statements 5
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE LOSS FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2024
Six months ended June 30,
Notes 2023 2024 2024
S$ S$ US$
Revenue - - -
Other operating income 5 233,684 421,763 311,218
Other (losses)/gains including fair value changes on financial instruments - net 6 (17,608 ) 360,871 266,286
Research expenses 7 (811,319 ) (974,402 ) (719,010 )
Depreciation of property, plant and equipment (51,337 ) (45,070 ) (33,257 )
Amortization of intangible assets (1,107 ) (1,080 ) (797 )
Employee benefits expenses 8 (147,514 ) (299,167 ) (220,755 )
Finance expenses 9 (40,758 ) (9,805 ) (7,235 )
Other expenses 10 (1,302,531 ) (557,593 ) (411,447 )
Share of result of associate (19,757 ) 15,940 11,762
Loss before income tax (2,158,247 ) (1,088,543 ) (803,235 )
Income tax expense - - -
Loss for the period (2,158,247 ) (1,088,543 ) (803,235 )
Other comprehensive loss:
Exchange differences arising from translation of foreign operation (66,214 ) 5,393 3,979
Total comprehensive loss for the period (2,224,461 ) (1,083,150 ) (799,256 )
Loss attributable to:
Equity holders of the Company (2,158,107 ) (1,088,398 ) (803,128 )
Non-controlling interests (140 ) (145 ) (107 )
Total (2,158,247 ) (1,088,543 ) (803,235 )
Total comprehensive loss attributable to:
Equity holders of the Company (2,224,321 ) (1,083,005 ) (799,149 )
Non-controlling interests (140 ) (145 ) (107 )
Total (2,224,461 ) (1,083,150 ) (799,256 )
Loss per share for loss attributable to equity holders of the Company
-Basic and diluted (0.22 ) (0.09 ) (0.07 )
Six months ended June 30,
2023 2024
Weighted average number of ordinary shares used in computing basis and diluted loss 9,720,128 11,539,608
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITIONS
OF DECEMBER 31, 2023 AND JUNE 30, 2024
Notes December 31, 2023 June 30, 2024 June 30, 2024
S$ S$ US$
ASSETS
Current assets
Other receivables 11 1,101,564 1,235,952 912,007
Cash and bank balances 12 8,995,067 6,471,648 4,775,419
Total current assets 10,096,631 7,707,600 5,687,426
Non-current assets
Property, plant and equipment 13 2,064,753 2,480,195 1,830,132
Intangible assets 14 12,413 11,012 8,126
Investment in associate 15 195,073 211,013 155,706
Other receivables 11 - 500,000 368,949
Total non-current assets 2,272,239 3,202,220 2,362,913
Total assets 12,368,870 10,909,820 8,050,339
LIABILITIES AND EQUITY
Current liabilities
Trade and other payables 16 524,624 316,213 233,333
Contract liabilities 5,456 4,317 3,185
Borrowings 17 40,250 37,389 27,589
Warrant liabilities 19 146,613 - -
Total current liabilities 716,943 357,919 264,107
Non-current liability
Borrowings 17 407,772 390,896 288,442
Total non-current liability 407,772 390,896 288,442
Total liabilities 1,124,715 748,815 552,549
Capital and reserves
Share capital 18 23,720,020 23,793,950 17,557,519
Warrant reserve 19 73,930 - -
Translation reserve (217,402 ) (212,009 ) (156,441 )
Accumulated losses (12,331,437 ) (13,419,835 ) (9,902,476 )
Attributable to equity holders of the Company 11,245,111 10,162,106 7,498,602
Non-controlling interests (956 ) (1,101 ) (812 )
Total equity 11,244,155 10,161,005 7,497,790
Total liabilities and equity 12,368,870 10,909,820 8,050,339
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THE SIX MONTHS ENDED JUNE 30, 2023 AND 2024
Six months ended June 30,
Notes 2023 2024 2024
S$ S$ US$
Operating activities
Loss before income tax (2,158,247 ) (1,088,543 ) (803,235 )
Adjustments for:
Amortization of intangible assets 4,994 1,401 1,034
Depreciation of property, plant and equipment 198,095 165,469 122,099
Fair value changes on convertible loans 98,754 - -
Fair value changes on warrant liabilities - (150,238 ) (110,860 )
Share of result of associate 19,757 (15,940 ) (11,762 )
Interest expense 9 40,758 9,805 7,235
Interest income 5 (32,668 ) (190,540 ) (140,599 )
Unrealized currency translation differences 26,605 (64,864 ) (47,863 )
Operating cash flows before movement in working capital (1,801,952 ) (1,333,450 ) (983,951 )
Other receivables (116,910 ) 41,336 30,502
Trade and other payables (147,506 ) (212,632 ) (156,901 )
Cash used in operations (2,066,368 ) (1,504,746 ) (1,110,350 )
Interest received 32,668 348,868 257,429
Net cash used in operating activities (2,033,700 ) (1,155,878 ) (852,921 )
Investing activities
Purchase of property, plant and equipment 13 (17,128 ) (579,143 ) (427,349 )
Fixed deposits with maturities over 3 months (5,442,800 ) (477,677 ) (352,477 )
Deposit paid for acquisition of assets 11 - (330,970 ) (244,222 )
Loan to a third party - (500,000 ) (368,949 )
Net cash used in investing activities (5,459,928 ) (1,887,790 ) (1,392,997 )
Financing activities
Proceeds from issuance of ordinary shares 18 11,307,024 - -
Principal payment of third party loan (300,000 ) - -
Principal payment of bank borrowings (41,535 ) (15,978 ) (11,790 )
Principal payment of finance lease liabilities (4,331 ) (3,759 ) (2,774 )
Interest paid 9 (40,758 ) (9,805 ) (7,235 )
Net cash generated from/(used in) financing activities 10,920,400 (29,542 ) (21,799 )
Net increase/(decrease) in cash and cash equivalents 3,426,772 (3,073,210 ) (2,267,717 )
Cash and cash equivalents at beginning of financial period 1,579,718 8,995,067 6,637,446
Effects of currency translation on cash and cash equivalents (11,495 ) 72,114 53,213
Cash and cash equivalents at end of financial period 12 4,994,995 5,993,971 4,422,942
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
SIX MONTHS ENDED JUNE 30, 2023 AND 2024
Attributable to equity holders of the Company
Non-
Share Warrant Translation Accumulated controlling Total
capital reserve reserve losses Total interests equity
S$ S$ S$ S$ S$ S$ S$
Balance as at 1 January 2023 8,913,005 - (127,484 ) (8,198,541 ) 586,980 (682 ) 586,298
Total comprehensive loss for the period - - (66,214 ) (2,158,107 ) (2,224,321 ) (140 ) (2,224,461 )
Issuance of new shares 14,807,015 - - - 14,807,015 - 14,807,015
Balance as at 30 June 2023 23,720,020 - (193,698 ) (10,356,648 ) 13,169,674 (822 ) 13,168,852
Attributable to equity holders of the Company
Non-
Share Warrant Translation Accumulated controlling Total
capital reserve reserve losses Total interests equity
S$ S$ S$ S$ S$ S$ S$
Balance as at 1 January 2024 23,720,020 73,930 (217,402 ) (12,331,437 ) 11,245,111 (956 ) 11,244,155
Total comprehensive loss for the period - - 5,393 (1,088,398 ) (1,083,005 ) (145 ) (1,083,150 )
Capitalization of warrant reserve 73,930 (73,930 ) - - - - -
Balance as at 30 June 2024 23,793,950 - (212,009 ) (13,419,835 ) 10,162,106 (1,101 ) 10,161,005
Balance as at 30 June 2024 (US$) 17,557,519 - (156,441) (9,902,476) 7,498,602 (812) 7,497,790
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements
THERAPEUTICS LIMITED AND SUBSIDIARIES
to the Unaudited Interim Condensed Consolidated Financial Statements
1 General Information
unaudited interim condensed consolidated financial statements are the unaudited interim financial statements of
CytoMed Therapeutics Limited (the "Company") and its subsidiaries (the "Group"), for the six months ended June
30, 2024 (the "Financial Statements").
The Company was incorporated in the Republic
of Singapore on March 9, 2018. The Company is a public limited company incorporated and domiciled in Singapore with registered office
situated at 1 Commonwealth Lane, #08-22, Singapore 149544. The Company is headquartered in Singapore and conducts its operations domestically
and in Malaysia. The Company is listed on the Nasdaq Stock Exchange under the ticker symbol "GDTC" on April 14, 2023.
principal activities of the Group are to carry on the business of innate immune cell-based immunotherapy, pluripotent stem cell-based
therapy and undertaking the research and development of immune cell and stem cell-based therapy. The Group conducts its primary
operations through its directly held wholly owned subsidiary that is incorporated and domiciled in Malaysia, namely CytoMed Therapeutics
(Malaysia) Sdn. Bhd., which is principally engaged in manufacturing innate immune cell-based immunotherapy and pluripotent stem cell-based
therapy and consultancy services and undertaking the research and development of immune cell and stem cell-based therapy for advancing
cellular immunotherapy to treat cancer.
principal activities of the subsidiaries of the Company are as follows:
Name of entity Principal activities Country of business / incorporation Group's effective equity interest held
December 31, June 30,
2023 2024
% %
CytoMed Therapeutics (Malaysia) Sdn Bhd Research, development and manufacturing of stem cells and innate immune cell-based immune-therapeutics, research and development of induced pluripotent stem cell-based immune-therapeutics Malaysia 100 100
Advance Cancer Centre Pte Ltd Investment, research and development of medical technologies Singapore 100 100
Puricell Lab Pte Ltd Research and development of induced pluripotent stem cell-based biologics and medical technologies Singapore 95 95
LongevityBank Pte Ltd (Formerly known as IPSCBank Pte Ltd) Stem cell and immune cell banking Singapore 100 100
Held by LongevityBank Pte Ltd (Formerly known as IPSCBank Pte Ltd)
IPSC Depository Sdn Bhd Collecting, harvesting, processing, cryopreserving and banking of cells including cord blood stem cells in general; and to carry out research and development on cell-based therapy Malaysia 100 100
Depository Sdn Bhd's principal activities were amended and updated after acquisition of the private blood bank licence.
2 Summary of significant accounting policies
The unaudited condensed interim consolidated financial statements for the six-month ended June 30, 2024 have been
prepared in accordance with IAS 34 Interim Financial Reporting.
unaudited interim consolidated financial statements do not include all the information and footnotes required by the International Financial Reporting Standards ("IFRS") for
complete financial statements. Certain information and note disclosures normally included in the annual financial statements prepared
in accordance with the IFRS have been condensed or omitted consistent with Article 10 of Regulation S-X. In the opinion of the Company's
management, the unaudited interim consolidated financial statements have been prepared on the same basis as the audited financial statements
and include all adjustments, in normal recurring nature, as necessary for the fair statements of the Company's financial positions
as of June 30, 2024, and results of operations and cash flows for the six-month period ended June 30, 2024. The unaudited interim condensed
consolidated statements of financial positions as of December 31, 2023 has been derived from the audited financial statements at that
date but does not include all the information and footnotes required by the IFRS. Interim results of operations are not necessarily indicative
of the results expected for the full fiscal year or for any future period. These financial statements should be read in conjunction with
the audited consolidated financial statements as of and for the years ended December 31, 2023, 2022 and 2021, and related notes included
in the Company's audited consolidated financial statements.
accounting policies adopted are consistent with those of the previous financial year except that in the current financial year, the Group
has adopted all the new and amended standards which are relevant to the Group and are effective for annual financial period beginning
on January 1, 2024. The adoption of these standards did not have any material effect on the unaudited interim condensed consolidated financial statements of the Group.
translations from Singapore dollars to U.S. dollars and from U.S. dollars to Singapore dollars in this Report are made at a rate of S$1.3552
to U.S.$1.00, the exchange rate in effect as of June 30, 2024 as set forth in the H.10 statistical release of the U.S. Board of Governors
of the Federal Reserve System.
liquidity risk management implies sufficient cash to finance the Group's and the Company's operations and development activities.
The Group manages the liquidity risk by maintaining a level of cash and cash equivalents deemed adequate to finance the Group's
business operations and development activities. The Group's objective is to maintain a balance between continuing of funding and
flexibility through the use of borrowings.
April 18, 2023, the Company completed its initial public offering. In this offering, the Company issued 2,412,369 ordinary shares at
a price of U.S.$4.00 per share for aggregate gross proceeds of S$12,938,017. As of June 30, 2024, the Group has negative cash flow from
operating activities of S$1,155,878. The Group's working capital was positive S$7,349,681 as of June 30, 2024. At the same
time, the Group had S$6,471,648 in cash and bank balances, which is unrestricted as to withdrawal and use as of June 30, 2024. In view
of these circumstances, the management of the Group has given consideration to the future liquidity and performance of the Group and
its available sources of finance in assessing whether the Group will have sufficient financial resources to continue as a going concern,
at least, for the next twelve months from the date of this report.
3 Significant accounting judgements and estimates
preparation of the unaudited condensed interim consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported
amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of each reporting period.
However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying
amount of the asset or liability affected in the future periods.
significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty
were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2023.
4 Segment information
information by operating segment is not presented as the Group's operating segment relates solely on the business of innate immune
cell-based immunotherapy, pluripotent stem cell-based therapy and undertaking the research and development of immune cell and stem cell-based
5 Other operating income
June 30, 2023 June 30, 2024
S$ S$
Other operating income
Grant (reversal)/income (83,226 ) 3,845
Research income 284,224 224,183
Interest income 32,668 190,540
Others 18 3,195
233,684 421,763
6 Other losses/(gains) including fair value changes on financial instruments - net
June 30, 2023 June 30, 2024
S$ S$
Other losses/(gains) including fair value changes on financial instruments - net
Fair value loss on convertible loans 98,754 -
Fair value gain on warrant liabilities (Note 19) - (150,238 )
Net currency exchange gain (81,146 ) (210,633 )
17,608 (360,871 )
Group measures the warrant liabilities at fair value using Black-Scholes option pricing model.
June 30, 2023 June 30, 2024
S$ S$
Research expenses
Employee benefits expenses (Note 8) 300,728 347,473
Depreciation of property, plant and equipment 146,758 120,399
Amortization of intangible assets 3,887 321
Laboratory consumables 210,422 144,565
Facility-related expenses 22,375 39,883
Pre-clinical expenses 15,927 239,805
Professional expenses 43,684 -
Royalty & licence expenses 5,535 6,419
Utilities 31,004 30,300
Other services and fees 30,999 45,237
811,319 974,402
expenses include research personnel costs, depreciation of research equipment and laboratory consumables for research activities.
8 Employee benefits expenses
June 30, 2023 June 30, 2024
S$ S$
Employee benefits expenses
Wages and salaries 378,979 478,613
Directors' fees - 56,742
Employer's contribution to defined contribution plans 53,585 66,676
Other short-term benefits 15,678 44,609
448,242 646,640
Less: Classified as "Research expenses" (300,728 ) (347,473 )
147,514 299,167
benefits are recognized as an expense, unless the cost qualifies to be capitalized as a development expenditure.
June 30, 2023 June 30, 2024
S$ S$
Finance expenses
Bank borrowings 10,441 9,693
Convertible loans 25,753 -
Other loan 4,266 -
Lease liabilities 298 112
40,758 9,805
expenses arising from bank borrowings, loans and leases liabilities are presented as financing activities in the Unaudited Interim Condensed Consolidated Statements of Cash Flows.
June 30, 2023 June 30, 2024
S$ S$
Other expenses
Advertising 24,370 8,639
Annual listing fee 64,370 43,639
Company insurance 89,269 94,352
Cleaning fee 4,176 3,563
Entertainment 7,959 1,020
Delivery/freight charges 4,292 589
Information technology expenses 8,245 19,566
Investor relationship expenses 82,754 16,424
Professional fees 80,917 180,749
Property tax 3,452 3,938
Printing and stationery 8,025 9,026
Legal fees 54,815 58,051
Lease of low-value assets 858 726
Repairs and maintenance 6,097 2,208
Service fee 4,535 64,277
Subscription fee 1,531 471
Transportation and travelling 72,143 32,165
Tools and supplies 360 1,500
Water and electricity 10,967 11,143
IPO professional expenses 758,563 -
Others 14,833 5,547
1,302,531 557,593
11 Other receivables
December 31, 2023 June 30, 2024
S$ S$
Current assets
Deposits 59,082 351,221
Prepayments 159,006 117,012
Prepaid consumables 678,728 718,881
Interest receivables 186,730 31,484
Other receivables - third parties 18,018 17,354
1,101,564 1,235,952
Non-current assets
Amount due from third party - 500,000
1,101,564 1,735,952
of June 30, 2024, included in the deposits is a deposit of

Frequently Asked Questions

What financial reports are included for June 2024?

The reports include profit and loss statements, financial positions, cash flows, and equity changes.

What was the loss before income tax for June 2024?

The loss before income tax for June 2024 was S$1,088,543.

What is the total comprehensive loss for June 2024?

The total comprehensive loss for June 2024 was S$1,083,150.

How much cash was available at June 30, 2024?

Cash and bank balances at June 30, 2024, amounted to S$6,471,648.

What was the equity attributable to shareholders as of June 30, 2024?

Equity attributable to shareholders was S$10,162,106 as of June 30, 2024.

Last updated: Sep 30, 2024