Full Press Release Details
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| Page | ||
| Unaudited Interim Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Loss for the Six months ended June 30, 2023 and 2024 | 1 | |
| Unaudited Interim Condensed Consolidated Statements of Financial Positions as of December 31, 2023 and June 30, 2024 | 2 | |
| Unaudited Interim Condensed Consolidated Statements of Cash Flows for the Six months ended June 30, 2023 and 2024 | 3 | |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the Six months ended June 30, 2023 and 2024 | 4 | |
| Notes to the Unaudited Interim Condensed Consolidated Financial Statements | 5 |
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE LOSS FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2024
| Six months ended June 30, | ||||||||||||||
| Notes | 2023 | 2024 | 2024 | |||||||||||
| S$ | S$ | US$ | ||||||||||||
| Revenue | - | - | - | |||||||||||
| Other operating income | 5 | 233,684 | 421,763 | 311,218 | ||||||||||
| Other (losses)/gains including fair value changes on financial instruments - net | 6 | (17,608 | ) | 360,871 | 266,286 | |||||||||
| Research expenses | 7 | (811,319 | ) | (974,402 | ) | (719,010 | ) | |||||||
| Depreciation of property, plant and equipment | (51,337 | ) | (45,070 | ) | (33,257 | ) | ||||||||
| Amortization of intangible assets | (1,107 | ) | (1,080 | ) | (797 | ) | ||||||||
| Employee benefits expenses | 8 | (147,514 | ) | (299,167 | ) | (220,755 | ) | |||||||
| Finance expenses | 9 | (40,758 | ) | (9,805 | ) | (7,235 | ) | |||||||
| Other expenses | 10 | (1,302,531 | ) | (557,593 | ) | (411,447 | ) | |||||||
| Share of result of associate | (19,757 | ) | 15,940 | 11,762 | ||||||||||
| Loss before income tax | (2,158,247 | ) | (1,088,543 | ) | (803,235 | ) | ||||||||
| Income tax expense | - | - | - | |||||||||||
| Loss for the period | (2,158,247 | ) | (1,088,543 | ) | (803,235 | ) | ||||||||
| Other comprehensive loss: | ||||||||||||||
| Exchange differences arising from translation of foreign operation | (66,214 | ) | 5,393 | 3,979 | ||||||||||
| Total comprehensive loss for the period | (2,224,461 | ) | (1,083,150 | ) | (799,256 | ) | ||||||||
| Loss attributable to: | ||||||||||||||
| Equity holders of the Company | (2,158,107 | ) | (1,088,398 | ) | (803,128 | ) | ||||||||
| Non-controlling interests | (140 | ) | (145 | ) | (107 | ) | ||||||||
| Total | (2,158,247 | ) | (1,088,543 | ) | (803,235 | ) | ||||||||
| Total comprehensive loss attributable to: | ||||||||||||||
| Equity holders of the Company | (2,224,321 | ) | (1,083,005 | ) | (799,149 | ) | ||||||||
| Non-controlling interests | (140 | ) | (145 | ) | (107 | ) | ||||||||
| Total | (2,224,461 | ) | (1,083,150 | ) | (799,256 | ) | ||||||||
| Loss per share for loss attributable to equity holders of the Company | ||||||||||||||
| -Basic and diluted | (0.22 | ) | (0.09 | ) | (0.07 | ) |
| Six months ended June 30, | ||||||||
| 2023 | 2024 | |||||||
| Weighted average number of ordinary shares used in computing basis and diluted loss | 9,720,128 | 11,539,608 |
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITIONS
OF DECEMBER 31, 2023 AND JUNE 30, 2024
| Notes | December 31, 2023 | June 30, 2024 | June 30, 2024 | |||||||||||
| S$ | S$ | US$ | ||||||||||||
| ASSETS | ||||||||||||||
| Current assets | ||||||||||||||
| Other receivables | 11 | 1,101,564 | 1,235,952 | 912,007 | ||||||||||
| Cash and bank balances | 12 | 8,995,067 | 6,471,648 | 4,775,419 | ||||||||||
| Total current assets | 10,096,631 | 7,707,600 | 5,687,426 | |||||||||||
| Non-current assets | ||||||||||||||
| Property, plant and equipment | 13 | 2,064,753 | 2,480,195 | 1,830,132 | ||||||||||
| Intangible assets | 14 | 12,413 | 11,012 | 8,126 | ||||||||||
| Investment in associate | 15 | 195,073 | 211,013 | 155,706 | ||||||||||
| Other receivables | 11 | - | 500,000 | 368,949 | ||||||||||
| Total non-current assets | 2,272,239 | 3,202,220 | 2,362,913 | |||||||||||
| Total assets | 12,368,870 | 10,909,820 | 8,050,339 | |||||||||||
| LIABILITIES AND EQUITY | ||||||||||||||
| Current liabilities | ||||||||||||||
| Trade and other payables | 16 | 524,624 | 316,213 | 233,333 | ||||||||||
| Contract liabilities | 5,456 | 4,317 | 3,185 | |||||||||||
| Borrowings | 17 | 40,250 | 37,389 | 27,589 | ||||||||||
| Warrant liabilities | 19 | 146,613 | - | - | ||||||||||
| Total current liabilities | 716,943 | 357,919 | 264,107 | |||||||||||
| Non-current liability | ||||||||||||||
| Borrowings | 17 | 407,772 | 390,896 | 288,442 | ||||||||||
| Total non-current liability | 407,772 | 390,896 | 288,442 | |||||||||||
| Total liabilities | 1,124,715 | 748,815 | 552,549 | |||||||||||
| Capital and reserves | ||||||||||||||
| Share capital | 18 | 23,720,020 | 23,793,950 | 17,557,519 | ||||||||||
| Warrant reserve | 19 | 73,930 | - | - | ||||||||||
| Translation reserve | (217,402 | ) | (212,009 | ) | (156,441 | ) | ||||||||
| Accumulated losses | (12,331,437 | ) | (13,419,835 | ) | (9,902,476 | ) | ||||||||
| Attributable to equity holders of the Company | 11,245,111 | 10,162,106 | 7,498,602 | |||||||||||
| Non-controlling interests | (956 | ) | (1,101 | ) | (812 | ) | ||||||||
| Total equity | 11,244,155 | 10,161,005 | 7,497,790 | |||||||||||
| Total liabilities and equity | 12,368,870 | 10,909,820 | 8,050,339 |
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THE SIX MONTHS ENDED JUNE 30, 2023 AND 2024
| Six months ended June 30, | ||||||||||||||
| Notes | 2023 | 2024 | 2024 | |||||||||||
| S$ | S$ | US$ | ||||||||||||
| Operating activities | ||||||||||||||
| Loss before income tax | (2,158,247 | ) | (1,088,543 | ) | (803,235 | ) | ||||||||
| Adjustments for: | ||||||||||||||
| Amortization of intangible assets | 4,994 | 1,401 | 1,034 | |||||||||||
| Depreciation of property, plant and equipment | 198,095 | 165,469 | 122,099 | |||||||||||
| Fair value changes on convertible loans | 98,754 | - | - | |||||||||||
| Fair value changes on warrant liabilities | - | (150,238 | ) | (110,860 | ) | |||||||||
| Share of result of associate | 19,757 | (15,940 | ) | (11,762 | ) | |||||||||
| Interest expense | 9 | 40,758 | 9,805 | 7,235 | ||||||||||
| Interest income | 5 | (32,668 | ) | (190,540 | ) | (140,599 | ) | |||||||
| Unrealized currency translation differences | 26,605 | (64,864 | ) | (47,863 | ) | |||||||||
| Operating cash flows before movement in working capital | (1,801,952 | ) | (1,333,450 | ) | (983,951 | ) | ||||||||
| Other receivables | (116,910 | ) | 41,336 | 30,502 | ||||||||||
| Trade and other payables | (147,506 | ) | (212,632 | ) | (156,901 | ) | ||||||||
| Cash used in operations | (2,066,368 | ) | (1,504,746 | ) | (1,110,350 | ) | ||||||||
| Interest received | 32,668 | 348,868 | 257,429 | |||||||||||
| Net cash used in operating activities | (2,033,700 | ) | (1,155,878 | ) | (852,921 | ) | ||||||||
| Investing activities | ||||||||||||||
| Purchase of property, plant and equipment | 13 | (17,128 | ) | (579,143 | ) | (427,349 | ) | |||||||
| Fixed deposits with maturities over 3 months | (5,442,800 | ) | (477,677 | ) | (352,477 | ) | ||||||||
| Deposit paid for acquisition of assets | 11 | - | (330,970 | ) | (244,222 | ) | ||||||||
| Loan to a third party | - | (500,000 | ) | (368,949 | ) | |||||||||
| Net cash used in investing activities | (5,459,928 | ) | (1,887,790 | ) | (1,392,997 | ) | ||||||||
| Financing activities | ||||||||||||||
| Proceeds from issuance of ordinary shares | 18 | 11,307,024 | - | - | ||||||||||
| Principal payment of third party loan | (300,000 | ) | - | - | ||||||||||
| Principal payment of bank borrowings | (41,535 | ) | (15,978 | ) | (11,790 | ) | ||||||||
| Principal payment of finance lease liabilities | (4,331 | ) | (3,759 | ) | (2,774 | ) | ||||||||
| Interest paid | 9 | (40,758 | ) | (9,805 | ) | (7,235 | ) | |||||||
| Net cash generated from/(used in) financing activities | 10,920,400 | (29,542 | ) | (21,799 | ) | |||||||||
| Net increase/(decrease) in cash and cash equivalents | 3,426,772 | (3,073,210 | ) | (2,267,717 | ) | |||||||||
| Cash and cash equivalents at beginning of financial period | 1,579,718 | 8,995,067 | 6,637,446 | |||||||||||
| Effects of currency translation on cash and cash equivalents | (11,495 | ) | 72,114 | 53,213 | ||||||||||
| Cash and cash equivalents at end of financial period | 12 | 4,994,995 | 5,993,971 | 4,422,942 |
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
SIX MONTHS ENDED JUNE 30, 2023 AND 2024
| Attributable to equity holders of the Company | ||||||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||||||
| Share | Warrant | Translation | Accumulated | controlling | Total | |||||||||||||||||||||||
| capital | reserve | reserve | losses | Total | interests | equity | ||||||||||||||||||||||
| S$ | S$ | S$ | S$ | S$ | S$ | S$ | ||||||||||||||||||||||
| Balance as at 1 January 2023 | 8,913,005 | - | (127,484 | ) | (8,198,541 | ) | 586,980 | (682 | ) | 586,298 | ||||||||||||||||||
| Total comprehensive loss for the period | - | - | (66,214 | ) | (2,158,107 | ) | (2,224,321 | ) | (140 | ) | (2,224,461 | ) | ||||||||||||||||
| Issuance of new shares | 14,807,015 | - | - | - | 14,807,015 | - | 14,807,015 | |||||||||||||||||||||
| Balance as at 30 June 2023 | 23,720,020 | - | (193,698 | ) | (10,356,648 | ) | 13,169,674 | (822 | ) | 13,168,852 |
| Attributable to equity holders of the Company | ||||||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||||||
| Share | Warrant | Translation | Accumulated | controlling | Total | |||||||||||||||||||||||
| capital | reserve | reserve | losses | Total | interests | equity | ||||||||||||||||||||||
| S$ | S$ | S$ | S$ | S$ | S$ | S$ | ||||||||||||||||||||||
| Balance as at 1 January 2024 | 23,720,020 | 73,930 | (217,402 | ) | (12,331,437 | ) | 11,245,111 | (956 | ) | 11,244,155 | ||||||||||||||||||
| Total comprehensive loss for the period | - | - | 5,393 | (1,088,398 | ) | (1,083,005 | ) | (145 | ) | (1,083,150 | ) | |||||||||||||||||
| Capitalization of warrant reserve | 73,930 | (73,930 | ) | - | - | - | - | - | ||||||||||||||||||||
| Balance as at 30 June 2024 | 23,793,950 | - | (212,009 | ) | (13,419,835 | ) | 10,162,106 | (1,101 | ) | 10,161,005 | ||||||||||||||||||
| Balance as at 30 June 2024 (US$) | 17,557,519 | - | (156,441) | (9,902,476) | 7,498,602 | (812) | 7,497,790 |
accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements
THERAPEUTICS LIMITED AND SUBSIDIARIES
to the Unaudited Interim Condensed Consolidated Financial Statements
1 General Information
unaudited interim condensed consolidated financial statements are the unaudited interim financial statements of
CytoMed Therapeutics Limited (the "Company") and its subsidiaries (the "Group"), for the six months ended June
30, 2024 (the "Financial Statements").
The Company was incorporated in the Republic
of Singapore on March 9, 2018. The Company is a public limited company incorporated and domiciled in Singapore with registered office
situated at 1 Commonwealth Lane, #08-22, Singapore 149544. The Company is headquartered in Singapore and conducts its operations domestically
and in Malaysia. The Company is listed on the Nasdaq Stock Exchange under the ticker symbol "GDTC" on April 14, 2023.
principal activities of the Group are to carry on the business of innate immune cell-based immunotherapy, pluripotent stem cell-based
therapy and undertaking the research and development of immune cell and stem cell-based therapy. The Group conducts its primary
operations through its directly held wholly owned subsidiary that is incorporated and domiciled in Malaysia, namely CytoMed Therapeutics
(Malaysia) Sdn. Bhd., which is principally engaged in manufacturing innate immune cell-based immunotherapy and pluripotent stem cell-based
therapy and consultancy services and undertaking the research and development of immune cell and stem cell-based therapy for advancing
cellular immunotherapy to treat cancer.
principal activities of the subsidiaries of the Company are as follows:
| Name of entity | Principal activities | Country of business / incorporation | Group's effective equity interest held | |||||||||
| December 31, | June 30, | |||||||||||
| 2023 | 2024 | |||||||||||
| % | % | |||||||||||
| CytoMed Therapeutics (Malaysia) Sdn Bhd | Research, development and manufacturing of stem cells and innate immune cell-based immune-therapeutics, research and development of induced pluripotent stem cell-based immune-therapeutics | Malaysia | 100 | 100 | ||||||||
| Advance Cancer Centre Pte Ltd | Investment, research and development of medical technologies | Singapore | 100 | 100 | ||||||||
| Puricell Lab Pte Ltd | Research and development of induced pluripotent stem cell-based biologics and medical technologies | Singapore | 95 | 95 | ||||||||
| LongevityBank Pte Ltd (Formerly known as IPSCBank Pte Ltd) | Stem cell and immune cell banking | Singapore | 100 | 100 | ||||||||
| Held by LongevityBank Pte Ltd (Formerly known as IPSCBank Pte Ltd) | ||||||||||||
| IPSC Depository Sdn Bhd | Collecting, harvesting, processing, cryopreserving and banking of cells including cord blood stem cells in general; and to carry out research and development on cell-based therapy | Malaysia | 100 | 100 |
Depository Sdn Bhd's principal activities were amended and updated after acquisition of the private blood bank licence.
2 Summary of significant accounting policies
The unaudited condensed interim consolidated financial statements for the six-month ended June 30, 2024 have been
prepared in accordance with IAS 34 Interim Financial Reporting.
unaudited interim consolidated financial statements do not include all the information and footnotes required by the International Financial Reporting Standards ("IFRS") for
complete financial statements. Certain information and note disclosures normally included in the annual financial statements prepared
in accordance with the IFRS have been condensed or omitted consistent with Article 10 of Regulation S-X. In the opinion of the Company's
management, the unaudited interim consolidated financial statements have been prepared on the same basis as the audited financial statements
and include all adjustments, in normal recurring nature, as necessary for the fair statements of the Company's financial positions
as of June 30, 2024, and results of operations and cash flows for the six-month period ended June 30, 2024. The unaudited interim condensed
consolidated statements of financial positions as of December 31, 2023 has been derived from the audited financial statements at that
date but does not include all the information and footnotes required by the IFRS. Interim results of operations are not necessarily indicative
of the results expected for the full fiscal year or for any future period. These financial statements should be read in conjunction with
the audited consolidated financial statements as of and for the years ended December 31, 2023, 2022 and 2021, and related notes included
in the Company's audited consolidated financial statements.
accounting policies adopted are consistent with those of the previous financial year except that in the current financial year, the Group
has adopted all the new and amended standards which are relevant to the Group and are effective for annual financial period beginning
on January 1, 2024. The adoption of these standards did not have any material effect on the unaudited interim condensed consolidated financial statements of the Group.
translations from Singapore dollars to U.S. dollars and from U.S. dollars to Singapore dollars in this Report are made at a rate of S$1.3552
to U.S.$1.00, the exchange rate in effect as of June 30, 2024 as set forth in the H.10 statistical release of the U.S. Board of Governors
of the Federal Reserve System.
liquidity risk management implies sufficient cash to finance the Group's and the Company's operations and development activities.
The Group manages the liquidity risk by maintaining a level of cash and cash equivalents deemed adequate to finance the Group's
business operations and development activities. The Group's objective is to maintain a balance between continuing of funding and
flexibility through the use of borrowings.
April 18, 2023, the Company completed its initial public offering. In this offering, the Company issued 2,412,369 ordinary shares at
a price of U.S.$4.00 per share for aggregate gross proceeds of S$12,938,017. As of June 30, 2024, the Group has negative cash flow from
operating activities of S$1,155,878. The Group's working capital was positive S$7,349,681 as of June 30, 2024. At the same
time, the Group had S$6,471,648 in cash and bank balances, which is unrestricted as to withdrawal and use as of June 30, 2024. In view
of these circumstances, the management of the Group has given consideration to the future liquidity and performance of the Group and
its available sources of finance in assessing whether the Group will have sufficient financial resources to continue as a going concern,
at least, for the next twelve months from the date of this report.
3 Significant accounting judgements and estimates
preparation of the unaudited condensed interim consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported
amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of each reporting period.
However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying
amount of the asset or liability affected in the future periods.
significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty
were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2023.
4 Segment information
information by operating segment is not presented as the Group's operating segment relates solely on the business of innate immune
cell-based immunotherapy, pluripotent stem cell-based therapy and undertaking the research and development of immune cell and stem cell-based
5 Other operating income
| June 30, 2023 | June 30, 2024 | |||||||
| S$ | S$ | |||||||
| Other operating income | ||||||||
| Grant (reversal)/income | (83,226 | ) | 3,845 | |||||
| Research income | 284,224 | 224,183 | ||||||
| Interest income | 32,668 | 190,540 | ||||||
| Others | 18 | 3,195 | ||||||
| 233,684 | 421,763 |
6 Other losses/(gains) including fair value changes on financial instruments - net
| June 30, 2023 | June 30, 2024 | |||||||
| S$ | S$ | |||||||
| Other losses/(gains) including fair value changes on financial instruments - net | ||||||||
| Fair value loss on convertible loans | 98,754 | - | ||||||
| Fair value gain on warrant liabilities (Note 19) | - | (150,238 | ) | |||||
| Net currency exchange gain | (81,146 | ) | (210,633 | ) | ||||
| 17,608 | (360,871 | ) |
Group measures the warrant liabilities at fair value using Black-Scholes option pricing model.
| June 30, 2023 | June 30, 2024 | |||||||
| S$ | S$ | |||||||
| Research expenses | ||||||||
| Employee benefits expenses (Note 8) | 300,728 | 347,473 | ||||||
| Depreciation of property, plant and equipment | 146,758 | 120,399 | ||||||
| Amortization of intangible assets | 3,887 | 321 | ||||||
| Laboratory consumables | 210,422 | 144,565 | ||||||
| Facility-related expenses | 22,375 | 39,883 | ||||||
| Pre-clinical expenses | 15,927 | 239,805 | ||||||
| Professional expenses | 43,684 | - | ||||||
| Royalty & licence expenses | 5,535 | 6,419 | ||||||
| Utilities | 31,004 | 30,300 | ||||||
| Other services and fees | 30,999 | 45,237 | ||||||
| 811,319 | 974,402 |
expenses include research personnel costs, depreciation of research equipment and laboratory consumables for research activities.
8 Employee benefits expenses
| June 30, 2023 | June 30, 2024 | |||||||
| S$ | S$ | |||||||
| Employee benefits expenses | ||||||||
| Wages and salaries | 378,979 | 478,613 | ||||||
| Directors' fees | - | 56,742 | ||||||
| Employer's contribution to defined contribution plans | 53,585 | 66,676 | ||||||
| Other short-term benefits | 15,678 | 44,609 | ||||||
| 448,242 | 646,640 | |||||||
| Less: Classified as "Research expenses" | (300,728 | ) | (347,473 | ) | ||||
| 147,514 | 299,167 |
benefits are recognized as an expense, unless the cost qualifies to be capitalized as a development expenditure.
| June 30, 2023 | June 30, 2024 | |||||||
| S$ | S$ | |||||||
| Finance expenses | ||||||||
| Bank borrowings | 10,441 | 9,693 | ||||||
| Convertible loans | 25,753 | - | ||||||
| Other loan | 4,266 | - | ||||||
| Lease liabilities | 298 | 112 | ||||||
| 40,758 | 9,805 |
expenses arising from bank borrowings, loans and leases liabilities are presented as financing activities in the Unaudited Interim Condensed Consolidated Statements of Cash Flows.
| June 30, 2023 | June 30, 2024 | |||||||
| S$ | S$ | |||||||
| Other expenses | ||||||||
| Advertising | 24,370 | 8,639 | ||||||
| Annual listing fee | 64,370 | 43,639 | ||||||
| Company insurance | 89,269 | 94,352 | ||||||
| Cleaning fee | 4,176 | 3,563 | ||||||
| Entertainment | 7,959 | 1,020 | ||||||
| Delivery/freight charges | 4,292 | 589 | ||||||
| Information technology expenses | 8,245 | 19,566 | ||||||
| Investor relationship expenses | 82,754 | 16,424 | ||||||
| Professional fees | 80,917 | 180,749 | ||||||
| Property tax | 3,452 | 3,938 | ||||||
| Printing and stationery | 8,025 | 9,026 | ||||||
| Legal fees | 54,815 | 58,051 | ||||||
| Lease of low-value assets | 858 | 726 | ||||||
| Repairs and maintenance | 6,097 | 2,208 | ||||||
| Service fee | 4,535 | 64,277 | ||||||
| Subscription fee | 1,531 | 471 | ||||||
| Transportation and travelling | 72,143 | 32,165 | ||||||
| Tools and supplies | 360 | 1,500 | ||||||
| Water and electricity | 10,967 | 11,143 | ||||||
| IPO professional expenses | 758,563 | - | ||||||
| Others | 14,833 | 5,547 | ||||||
| 1,302,531 | 557,593 |
11 Other receivables
| December 31, 2023 | June 30, 2024 | |||||||
| S$ | S$ | |||||||
| Current assets | ||||||||
| Deposits | 59,082 | 351,221 | ||||||
| Prepayments | 159,006 | 117,012 | ||||||
| Prepaid consumables | 678,728 | 718,881 | ||||||
| Interest receivables | 186,730 | 31,484 | ||||||
| Other receivables - third parties | 18,018 | 17,354 | ||||||
| 1,101,564 | 1,235,952 | |||||||
| Non-current assets | ||||||||
| Amount due from third party | - | 500,000 | ||||||
| 1,101,564 | 1,735,952 |
of June 30, 2024, included in the deposits is a deposit of