Recent Updates
Recently added Catalysts
GDTC Negative Sentiment Score: 25/100

CYTOMED THERAPEUTICS LIMITED AND SUBSIDIARIES UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INDEX Page Unaudited Interim Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Loss fo

Key Takeaway: CytoMed Therapeutics Limited released its unaudited interim condensed consolidated financial statements for the six months ending June 30, 2023. The company reported a significant increase in loss before tax, escalating to S$2,158,247 from S$995,391 in the same period last year. Total comprehensive losses more than doubled, reflecting ongoing financial difficulties and operational challenges. The results also indicate a drastic change in cash positions and operating cash outflows.

Market Sentiment Analysis

CONCERNS & RISKS

  • Significant loss before income tax increased from S$995,391 to S$2,158,247 compared to the previous year.
  • Total comprehensive loss for the period more than doubled, rising from S$1,032,599 in 2022 to S$2,224,461 in 2023.
  • Operating cash flows turned highly negative, indicating worsening operational efficiency.

Full Press Release Details

THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Page
Unaudited Interim Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Loss for the Six Months Ended June 30, 2022 and 2023 1
Unaudited Interim Condensed Consolidated Statements of Financial Positions as of December 31, 2022 and June 30, 2023 2
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2022 and 2023 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the Six Months Ended June 30, 2022 and 2023 4
Notes to the Unaudited Interim Condensed Consolidated Financial Statements 5
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE LOSS FOR THE SIX MONTHS ENDED JUNE 30, 2022
Six months ended June 30,
Note 2022 2023 2023
S$ S$ U.S.$
Revenue - - -
Other operating income 5 149,570 233,684 172,805
Other losses 6 (150,136 ) (17,608 ) (13,021 )
Research and development expenses 7 (604,043 ) (811,319 ) (599,955 )
Depreciation of property, plant and equipment (56,048 ) (51,337 ) (37,963 )
Amortization of intangible assets (1,254 ) (1,107 ) (819 )
Employee benefits expenses 8 (97,530 ) (147,514 ) (109,084 )
Finance costs 9 (62,042 ) (40,758 ) (30,140 )
Other expenses 10 (151,625 ) (1,302,531 ) (963,197 )
Share of results of associate (22,283 ) (19,757 ) (14,609 )
Loss before income tax (995,391 ) (2,158,247 ) (1,595,983 )
Income tax expense - - -
Loss for the period (995,391 ) (2,158,247 ) (1,595,983 )
Other comprehensive loss:
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation loss (37,208 ) (66,214 ) (48,964 )
Total comprehensive loss for the period (1,032,599 ) (2,224,461 ) (1,644,947 )
Loss attributable to:
Equity holders of the Company (995,287 ) (2,158,107 ) (1,595,879 )
Non-controlling interests (104 ) (140 ) (104 )
Total (995,391 ) (2,158,247 ) (1,595,983 )
Total comprehensive loss attributable to:
Equity holders of the Company (1,032,495 ) (2,224,321 ) (1,644,843 )
Non-controlling interests (104 ) (140 ) (104 )
Total (1,032,599 ) (2,224,461 ) (1,644,947 )
Loss per share for loss attributable to equity holders of the Company
-Basic and diluted (0.13 ) (0.22 ) (0.16 )
Six months ended June 30,
2022 2023
Weighted average number of ordinary shares used in computing basic and diluted loss 7,672,622 9,720,128
accompanying notes are an integral part of these consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITIONS
Notes December 31, 2022 June 30, 2023 June 30, 2023
ASSETS S$ S$ U.S.$
Current assets
Other receivables 11 914,144 1,031,054 762,445
Cash and cash equivalents 12 1,579,718 10,437,795 7,718,550
Total current assets 2,493,862 11,468,849 8,480,995
Non-current assets
Property, plant and equipment 13 2,474,963 2,212,594 1,636,171
Intangible assets 14 18,809 13,815 10,216
Investment in associate 15 239,424 219,667 162,440
Total non-current assets 2,733,196 2,446,076 1,808,827
5,227,058 13,914,925 10,289,822
LIABILITIES AND EQUITY
Current liabilities
Contract liabilities 3,504 5,504 4,070
Current tax liabilities 1,596 1,518 1,123
Trade and other payables 16 416,398 266,892 197,363
Borrowings 17 3,743,726 40,964 30,292
Total current liabilities 4,165,224 314,878 232,848
Non-current liability
Borrowings 17 475,536 431,195 318,860
Total non-current liability 475,536 431,195 318,860
Total liabilities 4,640,760 746,073 551,708
Capital and reserves
Share capital 18 8,913,005 23,720,020 17,540,501
Translation reserve (127,484 ) (193,698 ) (143,236 )
Accumulated losses (8,198,541 ) (10,356,648 ) (7,658,543 )
Attributable to equity holders of the Company 586,980 13,169,674 9,738,722
Non-controlling interests (682 ) (822 ) (608 )
Total equity 586,298 13,168,852 9,738,114
Total liabilities and equity 5,227,058 13,914,925 10,289,822
accompanying notes are an integral part of these consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THE SIX MONTHS ENDED JUNE 30, 2022 AND 2023
Six months ended June 30,
Notes 2022 2023 2023
S$ S$ U.S.$
Cash flows from operating activities
Loss before income tax (995,391 ) (2,158,247 ) (1,595,983 )
Adjustments for:
Amortization of intangible assets 6,604 4,994 3,693
Depreciation of property, plant and equipment 184,380 198,095 146,488
Gain on disposal of property, plant and equipment (570 ) - -
Fair value loss on convertible loans 140,838 98,754 73,027
Share of results of associate 22,283 19,757 14,610
Interest expense 62,042 40,758 30,140
Interest income (1,468 ) (32,668 ) (24,157 )
Unrealized currency translation differences 3,967 26,605 19,674
Operating cash flows before movement in working capital (577,315 ) (1,801,952 ) (1,332,508 )
Other receivables 56,802 (116,910 ) (86,453 )
Trade and other payables 34,247 (147,506 ) (109,078 )
Cash used in operations (486,266 ) (2,066,368 ) (1,528,039 )
Interest received 1,468 32,668 24,157
Net cash used in operating activities (484,798 ) (2,033,700 ) (1,503,882 )
Cash flows from investing activities
Purchase of property, plant and equipment 11 (422,072 ) (17,128 ) (12,666 )
Net cash used in investing activities (422,072 ) (17,128 ) (12,666 )
Cash flows from financing activities
Proceeds from issuance of ordinary shares - 11,307,024 8,361,328
Repayment of related party loan - (300,000 ) (221,844 )
Principal payment of bank borrowings (34,051 ) (41,535 ) (30,714 )
Principal payment of finance lease liabilities (4,311 ) (4,331 ) (3,203 )
Interest paid 9 (62,042 ) (40,758 ) (30,140 )
Net cash (used in)/generated from financing activities (100,404 ) 10,920,400 8,075,427
Net change in cash and cash equivalents (1,007,274 ) 8,869,572 6,558,879
Cash and cash equivalents at beginning of financial period 2,512,768 1,579,718 1,168,171
Effects of currency translation on cash and cash equivalents (18,333 ) (11,495 ) (8,500 )
Cash and cash equivalents at end of financial period 15 1,487,161 10,437,795 7,718,550
accompanying notes are an integral part of these consolidated financial statements.
THERAPEUTICS LIMITED AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
SIX MONTHS ENDED JUNE 30, 2022 AND 2023
Attributable to equity holders of the Company
Share Non-
Share application Translation Accumulated controlling Total
capital monies reserve losses Total interests equity
S$ S$ S$ S$ S$ S$ S$
Balance as at January 1, 2022 6,548,960 1,141,395 (30,980 ) (5,067,332 ) 2,592,043 (439 ) 2,591,604
Total comprehensive loss for the period - - (37,208 ) (995,287 ) (1,032,495 ) (104 ) (1,032,599 )
Share application monies converted to shares 1,141,395 (1,141,395 ) - - - - -
Balance as at June 30, 2022 7,690,355 - (68,188 ) (6,062,619 ) 1,559,548 (543 ) 1,559,005
Attributable to equity holders of the Company
Share Non-
Share application Translation Accumulated controlling Total
capital monies reserve losses Total interests equity
S$ S$ S$ S$ S$ S$ S$
Balance as at 1 January 2023 8,913,005 - (127,484 ) (8,198,541 ) 586,980 (682 ) 586,298
Total comprehensive loss for the period - - (66,214 ) (2,158,107 ) (2,224,321 ) (140 ) (2,224,461 )
Issuance of new shares 14,807,015 - - - 14,807,015 - 14,807,015
Balance as at 30 June 2023 23,720,020 - (193,698 ) (10,356,648 ) 13,169,674 (822 ) 13,168,852
accompanying notes are an integral part of these consolidated financial statements
THERAPEUTICS LIMITED AND SUBSIDIARIES
to the Unaudited Interim Condensed Consolidated Financial Statements
1 General Information
unaudited condensed financial statements are the interim financial statements of CytoMed Therapeutics Limited (the "Company")
and its subsidiaries (the "Group"), for the six months ended June 30, 2023 (the "Financial Statements").
Therapeutics Limited was incorporated in the Republic of Singapore on March 9, 2018. The Company is a public limited company incorporated
and domiciled in Singapore with registered office situated at 1 Commonwealth Lane, #08-22, Singapore 149544. The Company is headquartered
in Singapore and conducts its operations domestically and in Malaysia. The Company is listed on the Nasdaq Stock Exchange under the ticker
symbol "GDTC" on April 14, 2023.
immediate and ultimate holding corporation is Glorious Finance Limited, incorporated in the British Virgin Islands.
The principal activities of the Company
are to carry on the business of innate immune cell-based immunotherapy, pluripotent stem cell-based therapy and undertaking the research
and development of immune cell and stem cell-based therapy. The Company conducts its primary operations through its directly held wholly
owned subsidiary that is incorporated and domiciled in Malaysia, namely CytoMed Therapeutics (Malaysia) Sdn. Bhd., which is principally
engaged in manufacturing innate immune cell-based immunotherapy and pluripotent stem cell-based therapy and consultancy services and
undertaking the research and development of immune cell and stem cell-based therapy for advancing cellular immunotherapy to treat cancer.
The principal activities of
the subsidiaries of the Company are as follows:
Name of entity Principal activities Country of business / incorporation Group's effective equity interest held
December 31, June 30,
2022 2023
% %
CytoMed Therapeutics (Malaysia) Sdn Bhd Research, development and manufacturing of stem cells and innate immune cell-based immune-therapeutics, research and development of induced pluripotent stem cell-based immune-therapeutics Malaysia 100 100
Advance Cancer Centre Pte Ltd Investment, research and development of medical technologies Singapore 100 100
Puricell Lab Pte Ltd Research and development of induced pluripotent stem cell-based biologics and medical technologies Singapore 95 95
IPSCBank Pte Ltd Stem cell and immune cell banking Singapore 100 100
Held by IPSCBank Pte Ltd
IPSC Depository Sdn Bhd Stem cell and immune cell banking Malaysia 100 100
2 Summary of significant accounting policies
Financial Statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") under the
historical cost convention, except as disclosed in the accounting policies below.
preparation of Financial Statements in conformity with IFRS requires management to exercise its judgement in the process of applying
the Group's accounting policies. It also requires the use of certain critical accounting estimates and assumptions. The areas involving
a higher degree of judgement or complexity, or areas where estimates and assumptions are significant to the Financial Statements.
The unaudited interim consolidated
financial statements do not include all the information and footnotes required by the IFRS for complete financial statements. Certain
information and note disclosures normally included in the annual financial statements prepared in accordance with the IFRS have been
condensed or omitted consistent with Article 10 of Regulation S-X. In the opinion of the Company's management, the unaudited interim
consolidated financial statements have been prepared on the same basis as the audited financial statements and include all adjustments,
in normal recurring nature, as necessary for the fair statements of the Company's financial positions as of June 30, 2023, and
results of operations and cash flows for the six-month period ended June 30, 2023. The unaudited interim condensed consolidated statements
of financial positions as of December 31, 2022 has been derived from the audited financial statements at that date but does not include
all the information and footnotes required by the IFRS. Interim results of operations are not necessarily indicative of the results expected
for the full fiscal year or for any future period. These financial statements should be read in conjunction with the audited consolidated
financial statements as of and for the years ended December 31, 2022, 2021 and 2020, and related notes included in the Company's
audited consolidated financial statements.
accounting policies adopted are consistent with those of the previous financial year except that in the current financial year, the Group
has adopted all the new and amended standards which are relevant to the Group and are effective for annual financial period beginning
on January 1, 2023. The adoption of these standards did not have any material effect on the financial statements of the Group.
All translations from Singapore
dollars to U.S. dollars and from U.S. dollars to Singapore dollars in this Report are made at a rate of S$1.3523 to U.S.$1.00, the exchange
rate in effect as of June 30, 2023 as set forth in the H.10 statistical release of the U.S. Board of Governors of the Federal Reserve
Prudent liquidity risk management
implies sufficient cash to finance the Group's and the Company's operations and development activities. The Group manages
the liquidity risk by maintaining a level of cash and cash equivalents deemed adequate to finance the Group's business operations
and development activities. The Group's objective is to maintain a balance between continuing of funding and flexibility through
the use of borrowings.
On April 18, 2023, the Company
completed its initial public offering. In this offering, the Company issued 2,412,369 ordinary shares at a price of U.S.$4.00 per share
for aggregate gross proceeds of S$12,938,017. As of June 30, 2023, the Group has negative cash flow from operating activities of S$2,033,700.
The Group's working capital was negative S$264,416 as of June 30, 2023. At the same time, the Group had S$10,437,795 in cash and
cash equivalents, which is unrestricted as to withdrawal and use as of June 30, 2023. In view of these circumstances, the management
of the Group has given consideration to the future liquidity and performance of the Group and its available sources of finance in assessing
whether the Group will have sufficient financial resources to continue as a going concern, at least, for the next twelve months from
the date of this report.
3 Significant accounting judgements and estimates
preparation of the Financial Statements requires management to make judgements, estimates and assumptions that affect the reported amounts
of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of each reporting period. However,
uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount
of the asset or liability affected in the future periods.
significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty
were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2022.
4 Segment information
information by operating segment is not presented as the Group's operating segment relates solely on the business of innate immune
cell-based immunotherapy, pluripotent stem cell-based therapy and undertaking the research and development of immune cell and stem cell-based
5 Other operating income
June 30, 2022 June 30, 2023
S$ S$
Other operating income
Grant income/(clawback) 69,727 (83,226 )
Research income 74,543 284,224
Interest income 1,468 32,668
Others 3,832 18
149,570 233,684
June 30, 2022 June 30, 2023
S$ S$
Other losses
Fair value losses on convertible loans 140,838 98,754
Net currency exchange losses/(gains) 9,868 (81,146 )
Gain on disposal of property, plant and equipment (570 ) -
150,136 17,608
Group measures the convertible loans at fair value which was valued by the directors of the Company with reference to an independent
qualified professional valuer through profit or loss.
June 30, 2022 June 30, 2023
S$ S$
Research expenses
Employee benefits expenses (Note 8) 246,132 300,728
Depreciation of property, plant and equipment 128,332 146,758
Amortization of intangible assets 5,350 3,887
Consumables consumed 134,552 232,797
Royalty expenses 4,650 5,535
Professional expenses 37,199 59,611
Electricity expenses 33,591 31,004
Others 14,237 30,999
604,043 811,319
expenses include research personnel costs, depreciation of research equipment and consumables consumed for research activities.
8 Employee benefits expenses
June 30, 2022 June 30, 2023
S$ S$
Employee benefits expenses
Wages and salaries 295,282 378,979
Employer's contribution to defined contribution plans 37,891 53,585
Other short-term benefits 10,489 15,678
343,662 448,242
Less: Classified as "Research expenses" (246,132 ) (300,728 )
97,530 147,514
benefits are recognized as an expense, unless the cost qualifies to be capitalized as an asset.
June 30, 2022 June 30, 2023
S$ S$
Finance costs
Bank borrowings 9,189 10,441
Convertible loans 47,144 25,753
Related party loan - 4,266
Third party loan 5,207 -
Lease liabilities 503 298
Others (1 ) -
62,042 40,758

Frequently Asked Questions

What are the key financial results for June 30, 2023?

For the six months ended June 30, 2023, revenue was zero, with a loss before tax of S$2,158,247.

How much cash and cash equivalents were reported?

As of June 30, 2023, cash and cash equivalents stood at S$10,437,795.

What were the total liabilities of the company?

Total liabilities as of June 30, 2023, amounted to S$746,073.

What was the loss per share for June 30, 2023?

The loss per share attributable to equity holders was S$0.22 for June 30, 2023.

What are the primary activities of Therapeutics Limited?

Therapeutics Limited focuses on innate immune cell-based immunotherapy and stem cell-based therapy.

Last updated: Nov 17, 2023