Full Press Release Details
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in United States dollars)
FOR THE SIX MONTHS ENDED MARCH 31, 2016
| ESSA PHARMA INC. |
| CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION |
| (Unaudited) |
| (Expressed in United States dollars) |
| AS AT |
| March 31, 2016 | September 30, 2015 | October 1, 2014 | ||||||||||
| (Note 2) | (Note 2) | |||||||||||
| ASSETS | ||||||||||||
| Current | ||||||||||||
| Cash | $ | 15,932,988 | $ | 1,579,288 | $ | 3,699,980 | ||||||
| Receivables | 38,872 | 3,849,605 | 64,503 | |||||||||
| Prepaids (Note 4) | 1,082,585 | 1,661,335 | 62,408 | |||||||||
| 17,054,445 | 7,090,228 | 3,826,891 | ||||||||||
| Equipment (Note 5) | 151,742 | 165,464 | 14,102 | |||||||||
| Intangible assets (Note 6) | 264,772 | 284,081 | 360,840 | |||||||||
| Total assets | $ | 17,470,959 | $ | 7,539,773 | $ | 4,201,833 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||
| Current | ||||||||||||
| Accounts payable and accrued liabilities | $ | 1,369,374 | $ | 2,091,162 | $ | 587,353 | ||||||
| Derivative liability (Note 7) | 9,217,777 | 993,099 | - | |||||||||
| Product development and relocation grant (Note 15) | - | - | 1,640,352 | |||||||||
| Total liabilities | 10,587,151 | 3,084,261 | 2,227,705 | |||||||||
| Shareholders' equity | ||||||||||||
| Share capital (Note 8) | 25,961,825 | 19,419,004 | 4,193,735 | |||||||||
| Preferred shares (Note 8) | - | - | 2,836,268 | |||||||||
| Reserves (Note 9) | 3,136,571 | 2,401,020 | 966,837 | |||||||||
| Accumulated other comprehensive loss | (2,076,479 | ) | (1,738,716 | ) | (73,503 | ) | ||||||
| Deficit | (20,138,109 | ) | (15,625,796 | ) | (5,949,209 | ) | ||||||
| 6,883,808 | 4,455,512 | 1,974,128 | ||||||||||
| Total liabilities and shareholders' equity | $ | 17,470,959 | $ | 7,539,773 | $ | 4,201,833 |
| On behalf of the Board on May 13, 2016 | |||
| "David Parkinson" | Director | "Franklin Berger" | Director |
The accompanying notes are an integral
part of these condensed consolidated interim financial statements.
| ESSA PHARMA INC. |
| CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS |
| (Unaudited) |
| (Expressed in United States dollars) |
| Three months ended March 31, 2016 | Three months ended March 31, 2015 | Six months ended March 31, 2016 | Six months ended March 31, 2015 | |||||||||||||
| (Note 2) | (Note 2) | |||||||||||||||
| OPERATING EXPENSES | ||||||||||||||||
| Research and development, net of recoveries (Note 16) | $ | 2,544,517 | $ | 2,532,553 | $ | 5,745,454 | $ | 3,177,098 | ||||||||
| Financing costs (Notes 8 and 9) | 910,101 | 23,118 | 937,845 | 46,749 | ||||||||||||
| General and administration, net of recoveries (Note 16) | 1,874,597 | 1,320,088 | 3,101,465 | 2,016,415 | ||||||||||||
| Total operating expenses | (5,329,215 | ) | (3,875,759 | ) | (9,784,764 | ) | (5,240,262 | ) | ||||||||
| Foreign exchange | (5,961 | ) | 954,993 | 87,706 | 993,750 | |||||||||||
| Gain (loss) on derivative liability (Note 7) | 4,283,146 | (629,149 | ) | 4,665,795 | (629,149 | ) | ||||||||||
| Net loss for the period before taxes | (1,052,026 | ) | (3,549,915 | ) | (5,031,263 | ) | (4,875,661 | ) | ||||||||
| Income tax expense | - | - | (6,000 | ) | - | |||||||||||
| Net loss for the period | (1,052,026 | ) | (3,549,915 | ) | (5,037,263 | ) | (4,875,661 | ) | ||||||||
| OTHER COMPREHENSIVE LOSS | ||||||||||||||||
| Cumulative translation adjustment | (283,189 | ) | (1,019,722 | ) | (337,763 | ) | (1,138,584 | ) | ||||||||
| Comprehensive loss for the period | $ | (1,335,215 | ) | $ | (4,569,637 | ) | $ | (5,375,026 | ) | $ | (6,014,245 | ) | ||||
| Basic and diluted loss per common share | $ | (0.04 | ) | $ | (0.20 | ) | $ | (0.20 | ) | $ | (0.30 | ) | ||||
| Weighted average number of common shares outstanding | 26,830,470 | 18,084,018 | 24,718,697 | 16,523,754 |
The accompanying notes are an integral
part of these condensed consolidated interim financial statements.
| ESSA PHARMA INC. |
| CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS |
| (Unaudited) |
| (Expressed in United States dollars) |
| FOR THE SIX MONTHS ENDED MARCH 31 |
| 2016 | 2015 | |||||||
| (Note 2) | ||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Loss for the period | $ | (5,037,263 | ) | $ | (4,875,661 | ) | ||
| Items not affecting cash: | ||||||||
| Amortization | 33,021 | 15,125 | ||||||
| (Gain) loss on derivative liability | (4,665,795 | ) | 629,149 | |||||
| Product development and relocation grant | 910,101 | (1,640,352 | ) | |||||
| Unrealized foreign exchange | (58,621 | ) | 895,499 | |||||
| Share-based payments (Note 9) | 571,266 | 786,810 | ||||||
| Changes in non-cash working capital items: | ||||||||
| Receivables | 25,545 | (32,963 | ) | |||||
| Prepaid expenses | 579,736 | 911 | ||||||
| Accounts payable and accrued liabilities | (874,530 | ) | 700,800 | |||||
| Net cash used in operating activities | (8,516,540 | ) | (3,520,682 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Acquisition of equipment | (9,983 | ) | (65,206 | ) | ||||
| Net cash used in investing activities | (9,983 | ) | (65,206 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Advance on product development and relocation grant | 3,786,667 | - | ||||||
| Proceeds on private placement | 19,999,992 | 13,208,937 | ||||||
| Issuance costs | (855,141 | ) | (866,968 | ) | ||||
| Options exercised | 28,448 | - | ||||||
| Warrants exercised | 1,194 | 118,834 | ||||||
| Net cash provided by financing activities | 22,961,160 | 12,460,803 | ||||||
| Effect of foreign exchange on cash | (80,937 | ) | (2,122,804 | ) | ||||
| Change in cash for the period | 14,353,700 | 6,752,110 | ||||||
| Cash, beginning of period | 1,579,288 | 3,699,980 | ||||||
| Cash, end of period | $ | 15,932,988 | $ | 10,452,091 |
Supplemental Cash Flow Information
The accompanying notes are an integral
part of these condensed consolidated interim financial statements.
| ESSA PHARMA INC. |
| CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY |
| (Unaudited) |
| (Expressed in United States dollars) |
| Reserves | ||||||||||||||||||||||||||||||||
| Share capital | Preferred shares | Special warrants | Share-based payments | Warrants | Cumulative translation adjustment | Deficit | Total | |||||||||||||||||||||||||
| Balance, October 1, 2014 (Note 2) | $ | 4,193,735 | $ | 2,836,268 | $ | - | $ | 905,853 | $ | 60,984 | $ | (73,503 | ) | $ | (5,949,209 | ) | $ | 1,974,128 | ||||||||||||||
| Private placement | - | - | 1,208,944 | - | - | - | - | 1,208,944 | ||||||||||||||||||||||||
| Issuance costs | - | - | (169,800 | ) | - | 44,434 | - | - | (125,366 | ) | ||||||||||||||||||||||
| Conversion of special warrants | - | 1,039,144 | (1,039,144 | ) | - | - | - | - | - | |||||||||||||||||||||||
| Private placement - special warrants | - | - | 11,999,994 | - | - | - | - | 11,999,994 | ||||||||||||||||||||||||
| Issuance costs | - | - | (1,023,889 | ) | - | - | - | - | (1,023,889 | ) | ||||||||||||||||||||||
| Conversion of preferred shares | 3,875,412 | (3,875,412 | ) | - | - | - | - | - | - | |||||||||||||||||||||||
| Warrants exercised | 161,390 | - | - | - | (42,556 | ) | - | - | 118,834 | |||||||||||||||||||||||
| Share-based payments | - | - | - | 786,810 | - | - | - | 786,810 | ||||||||||||||||||||||||
| Foreign currency adjustment | - | - | - | - | - | (1,138,584 | ) | - | (1,138,584 | ) | ||||||||||||||||||||||
| Loss for the period | - | - | - | - | - | - | (4,875,661 | ) | (4,875,661 | ) | ||||||||||||||||||||||
| Balance, March 31, 2015 (Note 2) | $ | 8,230,537 | $ | 3,875,412 | $ | 10,976,105 | $ | 1,692,663 | $ | 62,862 | $ | (1,212,087 | ) | $ | (10,824,870 | ) | $ | 8,925,210 | ||||||||||||||
| Issuance costs | - | - | (2,675 | ) | - | - | - | - | (2,675 | ) | ||||||||||||||||||||||
| Conversion of special warrants | 10,973,430 | - | (10,973,430 | ) | - | - | - | - | - | |||||||||||||||||||||||
| Options exercised | 145,285 | - | - | (61,199 | ) | - | - | - | 84,086 | |||||||||||||||||||||||
| Warrants exercised | 69,752 | - | - | - | (17,038 | ) | - | - | 52,714 | |||||||||||||||||||||||
| Share-based payments | - | - | - | 723,732 | - | - | - | 723,732 | ||||||||||||||||||||||||
| Foreign currency adjustment | - | - | - | - | - | (526,629 | ) | - | (526,629 | ) | ||||||||||||||||||||||
| Loss for the period | - | - | - | - | - | - | (4,800,926 | ) | (4,800,926 | ) | ||||||||||||||||||||||
| Balance, September 30, 2015 (Note 2) | $ | 19,419,004 | $ | - | $ | - | $ | 2,355,196 | $ | 45,824 | $ | (1,738,716 | ) | $ | (15,625,796 | ) | $ | 4,455,512 | ||||||||||||||
| Private placement | 6,581,815 | - | - | - | - | - | - | 6,581,815 | ||||||||||||||||||||||||
| Issuance costs | (168,254 | ) | - | - | - | - | - | - | (168,254 | ) | ||||||||||||||||||||||
| Options exercised | 127,632 | - | - | (99,184 | ) | - | - | - | 28,448 | |||||||||||||||||||||||
| Warrants exercised | 1,628 | - | - | - | (434 | ) | - | - | 1,194 | |||||||||||||||||||||||
| Share-based payments | - | - | - | 571,266 | - | - | - | 571,266 | ||||||||||||||||||||||||
| Foreign currency adjustment | - | - | - | - | - | (54,574 | ) | - | (54,574 | ) | ||||||||||||||||||||||
| Effect of functional currency change | - | - | - | - | 263,903 | (283,189 | ) | 524,950 | 505,664 | |||||||||||||||||||||||
| Loss for the period | - | - | - | - | - | - | (5,037,263 | ) | (5,037,263 | ) | ||||||||||||||||||||||
| Balance, March 31, 2016 | $ | 25,961,825 | $ | - | $ | - | $ | 2,827,278 | $ | 309,293 | $ | (2,076,479 | ) | $ | (20,138,109 | ) | $ | 6,883,808 |
The accompanying notes are an integral
part of these condensed consolidated interim financial statements.
| ESSA PHARMA INC. |
| NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS |
| (Unaudited) |
| (Expressed in United States dollars) |
| MARCH 31, 2016 |
Nature of Operations
ESSA Pharma Inc. (the "Company")
was incorporated under the laws of the Province of British Columbia on January 6, 2009. The Company's head office address
is Suite 720 - 999 West Broadway, Vancouver, BC, V5Z 1K5. The registered and records office address is the 26th
Floor at 595 Burrard Street, Three Bentall Centre, Vancouver, BC, V7X 1L3. The Company is listed on the NASDAQ Capital Market
under the symbol "EPIX", and on the TSX Exchange under the symbol "EPI".
The Company is focused on the
development of small molecule drugs for the treatment of prostate cancer. The Company has acquired a license to certain patents
(the "NTD Technology") which were the joint property of the British Columbia Cancer Agency and the University of British
Columbia. As at March 31, 2016, no products are in commercial production or use.
Change in Presentation Currency
The Company has retroactively
changed its presentation currency to the United States dollar ("US$") from the Canadian dollar ("C$").
The change is detailed in Note 2.
These financial statements have
been prepared in accordance with International Financial Reporting Standards ("IFRS") assuming the Company will continue
on a going-concern basis. The Company has incurred losses and negative operating cash flows since inception. The Company incurred
a loss of $5,037,263 during the six months ended March 31, 2016 and has an accumulated deficit of $20,138,109. The ability of
the Company to continue as a going concern in the long-term depends upon its ability to develop profitable operations and to continue
to raise adequate financing. During the six months ended March 31, 2016, the Company completed two private placements for
total gross proceeds of approximately $20,000,000 (Note 8). As at March 31, 2016, the Company has not advanced its research into
a commercially viable product. The Company's continuation as a going concern is dependent upon the successful development
of its NTD Technology to a commercial standard.
Statement of Compliance
These condensed consolidated
interim financial statements, including comparatives, have been prepared in accordance with International Accounting Standards
("IAS") 34 Interim Financial Reporting' ("IAS 34") using accounting policies consistent with
International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB")
and Interpretations of the International Financial Reporting Interpretations Committee ("IFRIC").
The condensed consolidated interim
financial statements do not include all the information and disclosures required in the annual consolidated financial statements
and should be read in conjunction with the Company's annual consolidated financial statements for the year ended September
Basis of Presentation
The condensed consolidated interim
financial statements have been prepared on a historical cost basis except for certain financial assets measured at fair value.
In addition, these condensed consolidated interim financial statements have been prepared using the accrual basis of accounting,
except for cash flow information.
| ESSA PHARMA INC. |
| NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS |
| (Unaudited) |
| (Expressed in United States dollars) |
| MARCH 31, 2016 |
Functional and Presentation
The functional currency of an
entity is the currency of the primary economic environment in which the entity operates. From inception to date, the functional
currency of the Company has been the Canadian dollar and its subsidiary's the United States dollar. The functional currency
determinations were conducted through an analysis of the consideration factors identified in IAS 21, The Effects of Changes
in Foreign Exchange Rates. The financing completed in January 2016 and changes to the Company's operations have resulted
in a change to the currency in which the Company's management conducts its operating, capital and financing decisions. Consequently,
the functional currency of the Company became the US$ effective January 1, 2016.
In anticipation of the change
in functional currency, the Company adopted the US$ as the presentation currency for the consolidated entity as of October 1,
2015. For comparative reporting purposes, historical financial statements were translated into the US$ reporting currency whereby
assets and liabilities were translated at the closing rate in effect at the end of the comparative periods; revenues, expenses
and cash flows were translated at the average rate in effect for the comparative periods and equity transactions were translated
at historic rates. The historic translation had an impact of $73,503 as an unrealized foreign exchange loss as at October 1, 2014.
Upon the change of functional currency as at January 1, 2016, the Company recognized an impact of $283,189 to the accumulated
comprehensive income (loss).
These financial statements are
presented in United States dollars. All financial information is expressed in United States dollars unless otherwise stated.
The Company makes estimates
and assumptions about the future that affect the reported amounts of assets and liabilities. Estimates and judgments are continually
evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable
under the circumstances. In the future, actual results may differ from these estimates and assumptions.
The effect of a change in an
accounting estimate is recognized prospectively by including it in comprehensive income in the period of the change, if the change
affects that period only, or in the period of the change and future periods, if the change affects both. Significant assumptions
about the future and other sources of estimation uncertainty that management has made at the statement of financial position date,
that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results
differ from assumptions that have been made, relate to the following key estimates:
The application of the Company's
accounting policy for intangible assets expenditures requires judgment in determining whether it is likely that future economic
benefits will flow to the Company, which may be based on assumptions about future events or circumstances. Estimates and assumptions
may change if new information becomes available. If, after expenditures are capitalized, information becomes available suggesting
that the recovery of expenditures is unlikely, the amount capitalized is written off in profit or loss in the period the new information
recognition, the Company carries the value of intangible assets at cost less accumulated amortization and any accumulated
impairment losses. Amortization is recorded on a straight-line basis based upon management's estimate of the useful
life and residual value. The estimates are reviewed at least annually and are updated if expectations change as a result of
technical obsolescence or legal and other limits to use. A change in the useful life or residual value will impact the
reported carrying value of the intangible assets resulting in a change in related amortization expense.
| ESSA PHARMA INC. |
| NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS |
| (Unaudited) |
| (Expressed in United States dollars) |
| MARCH 31, 2016 |
Product development and relocation