Full Press Release Details
ALPHA TAU MEDICAL LTD.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. DOLLARS IN THOUSANDS
| Page | |
| Interim Consolidated Balance Sheets | 3-4 |
| Interim Consolidated Statements of Operations | 5 |
| Interim Consolidated Statements of Changes in Shareholders' Equity | 6 |
| Interim Consolidated Statements of Cash Flows | 7 |
| Notes to Interim Consolidated Financial Statements | 8-20 |
INTERIM CONSOLIDATED
U.S. dollars in thousands
| December 31, | June 30, 2025 | |||||||||
| Note | 2024 | (unaudited) | ||||||||
| ASSETS | ||||||||||
| CURRENT ASSETS: | ||||||||||
| Cash and cash equivalents | $ | 13,724 | $ | 11,703 | ||||||
| Short-term deposits | 45,876 | 67,996 | ||||||||
| Restricted deposits | 3,255 | 3,554 | ||||||||
| Prepaid expenses and other receivables | 1,374 | 2,525 | ||||||||
| Total current assets | 64,229 | 85,778 | ||||||||
| LONG-TERM ASSETS: | ||||||||||
| Long-term prepaid expenses | 432 | 463 | ||||||||
| Property and equipment, net | 13,934 | 17,285 | ||||||||
| Operating lease right-of-use assets | 3 | 7,609 | 7,428 | |||||||
| Total long-term assets | 21,975 | 25,176 | ||||||||
| Total assets | $ | 86,204 | $ | 110,954 |
The accompanying notes are an integral part of
the interim consolidated financial statements.
INTERIM CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
| December 31, | June 30, 2025 | |||||||||
| Note | 2024 | (unaudited) | ||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
| CURRENT LIABILITIES: | ||||||||||
| Trade payables | $ | 3,531 | $ | 2,397 | ||||||
| Other payables and accrued expenses | 4,133 | 4,679 | ||||||||
| Current maturities of operating lease liabilities | 3 | 1,011 | 1,080 | |||||||
| Total current liabilities | 8,675 | 8,156 | ||||||||
| LONG-TERM LIABILITIES: | ||||||||||
| Long-term loan | 4 | 5,561 | 6,033 | |||||||
| Warrants liability | 5 | 3,338 | 3,781 | |||||||
| Operating lease liabilities | 3 | 5,964 | 6,201 | |||||||
| Deferred tax liability | - | 160 | ||||||||
| Total long-term liabilities | 14,863 | 16,175 | ||||||||
| Total liabilities | 23,538 | 24,331 | ||||||||
| COMMITMENTS AND CONTINGENCIES | 7 | |||||||||
| SHAREHOLDERS' EQUITY: | 8 | |||||||||
| Ordinary shares of no -par value per share - Authorized: 362,116,800 shares as of December 31, 2024 and June 30, 2025; Issued and outstanding: 70,380,570 and 85,043,199 shares as of December 31, 2024 and June 30, 2025, respectively | - | - | ||||||||
| Additional paid-in capital | 210,175 | 252,937 | ||||||||
| Accumulated deficit | ( 147,509 | ) | ( 166,314 | ) | ||||||
| Total shareholders' equity | 62,666 | 86,623 | ||||||||
| Total liabilities and shareholders' equity | $ | 86,204 | $ | 110,954 |
The accompanying notes are an integral part of
the interim consolidated financial statements.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands (except share and per share data)
| Six months ended June 30, | ||||||||||
| Note | 2024 | 2025 | ||||||||
| Unaudited | ||||||||||
| Research and development, net | $ | 13,314 | $ | 14,182 | ||||||
| Marketing expenses | 1,133 | 918 | ||||||||
| General and administrative | 3,031 | 3,856 | ||||||||
| Total operating loss | 17,478 | 18,956 | ||||||||
| Financial income, net | 9 | ( 2,132 | ) | ( 315 | ) | |||||
| Loss before taxes on income | 15,346 | 18,641 | ||||||||
| Tax on income | 4 | 164 | ||||||||
| Net loss | 15,350 | 18,805 | ||||||||
| Net comprehensive loss | $ | 15,350 | $ | 18,805 | ||||||
| Net loss per share, basic and diluted | $ | ( 0.22 | ) | $ | ( 0.25 | ) | ||||
| Weighted-average shares used in computing net loss per share, basic and diluted | 69,789,717 | 75,452,040 |
The accompanying notes are an integral part of
the interim consolidated financial statements.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
U.S. dollars in thousands (except share and per share data)
| Additional | Total | |||||||||||||||||||
| Ordinary shares | paid-in | Accumulated | shareholders' | |||||||||||||||||
| Shares | Amount | capital | deficit | equity | ||||||||||||||||
| Balances as of January 1, 2024 | 69,670,612 | $ | - | $ | 200,234 | $ | ( 115,759 | ) | $ | 84,475 | ||||||||||
| Issuance of ordinary shares upon exercise of share options | 22,602 | - | 25 | - | 25 | |||||||||||||||
| Vesting of RSUs | 230,940 | - | - | - | - | |||||||||||||||
| Share-based compensation | - | - | 4,867 | - | 4,867 | |||||||||||||||
| Net loss | - | - | - | ( 15,350 | ) | ( 15,350 | ) | |||||||||||||
| Balances as of June 30, 2024 (unaudited) | 69,924,154 | $ | - | $ | 205,126 | $ | ( 131,109 | ) | $ | 74,017 |
| Additional | Total | |||||||||||||||||||
| Ordinary shares | paid-in | Accumulated | shareholders' | |||||||||||||||||
| Shares | Amount | capital | deficit | equity | ||||||||||||||||
| Balances as of January 1, 2025 | 70,380,570 | $ | - | $ | 210,175 | $ | ( 147,509 | ) | $ | 62,666 | ||||||||||
| Issuance of Ordinary shares | 14,336,323 | - | 37,431 | - | 37,431 | |||||||||||||||
| Vesting of RSUs | 326,306 | - | - | - | - | |||||||||||||||
| Share-based compensation | - | - | 5,331 | - | 5,331 | |||||||||||||||
| Net loss | - | - | - | ( 18,805 | ) | ( 18,805 | ) | |||||||||||||
| Balances as of June 30, 2025 (unaudited) | 85,043,199 | $ | - | $ | 252,937 | $ | ( 166,314 | ) | $ | 86,623 |
The accompanying notes are an integral part of
the interim consolidated unaudited financial statements.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
| Six months ended June 30, | ||||||||
| 2024 | 2025 | |||||||
| Unaudited | ||||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | ( 15,350 | ) | $ | ( 18,805 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation | 560 | 533 | ||||||
| Share-based compensation | 4,867 | 5,331 | ||||||
| Non-cash financial income, net | ( 2,299 | ) | ( 991 | ) | ||||
| Increase in prepaid expenses and other receivables | ( 286 | ) | ( 1,151 | ) | ||||
| Decrease (increase) in long term prepaid expenses | 34 | ( 31 | ) | |||||
| Decrease in trade payables | ( 558 | ) | ( 1,134 | ) | ||||
| (Decrease) increase in other payables and accrued expenses | ( 64 | ) | 546 | |||||
| Increase in deferred tax liability | - | 160 | ||||||
| Change in the fair value of warrants liability | 458 | 443 | ||||||
| Change in operating lease liabilities | ( 567 | ) | 90 | |||||
| Change in operating lease right-of-use assets | 402 | 397 | ||||||
| Net cash used in operating activities | ( 12,803 | ) | ( 14,612 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Investment in short-term deposits | ( 29,500 | ) | ( 32,962 | ) | ||||
| Proceeds from short-term deposits | 32,482 | 11,977 | ||||||
| Purchase of property and equipment | ( 116 | ) | ( 3,209 | ) | ||||
| Net cash provided by investing activities | 2,866 | ( 24,194 | ) | |||||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of options | 25 | - | ||||||
| Proceeds from issuance of Ordinary shares, net | - | 36,756 | ||||||
| Net cash provided by financing activities | 25 | 36,756 | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 18 | 29 | ||||||
| Decrease in cash and cash equivalents | ( 9,894 | ) | ( 2,021 | ) | ||||
| Cash and cash equivalents at beginning of period | 12,657 | 13,724 | ||||||
| Cash and cash equivalents at the end of period | $ | 2,763 | $ | 11,703 | ||||
| Supplemental disclosures of cash flow information: | ||||||||
| Income tax paid | $ | 6 | $ | 4 | ||||
| Interest received | $ | 242 | $ | 413 | ||||
| Interest paid | $ | 154 | $ | 137 | ||||
| Supplemental disclosure of noncash investing and financing activities: | ||||||||
| Operating lease liabilities arising from obtaining right of use assets | $ | 48 | $ | 216 | ||||
| Purchases of property, plant and equipment in exchange for Ordinary shares | $ | - | $ | 675 |
The accompanying notes are an integral part of
the interim consolidated financial statements.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
Ltd. ("the Company") is an Israeli clinical-stage oncology therapeutics company that focuses on research, development and commercialization
of Alpha DaRT (Diffusing Alpha-emitters Radiation Therapy) for the treatment of solid cancer. The Company was established in November
2015 and began its operations in January 2016, and shortly thereafter acquired the full rights to the Alpha DaRT technology from Althera
Medical Ltd., ("Althera"), developed in 2003 at Tel Aviv University.
Company established a fully owned subsidiary in the United States - "Alpha Tau Medical Inc." ("ATM Inc"). ATM Inc
began its activity in August 2018.
Company established a subsidiary in Japan "Alpha Tau Medical KK" (hereafter: ATM KK). ATM KK began its activity in January 2018.
Since July 2019, the Company holds 100% of ATM KK.
Company established a fully owned subsidiary in Canada "Alpha Tau Medical Canada Inc." (hereafter: ATM Canada Inc). ATM Canada
Inc began its activity in March 2020.
trading on the Nasdaq Capital Market on March 8, 2022, following the completion of its merger with Healthcare Capital Corp ("HCCC"),
a special purpose acquisition company. HCCC was dissolved in July 2022.
to continue to incur substantial losses over the next several years during its clinical development phase. To fully execute its business
plan, the Company will need to complete registrational clinical studies and certain development activities as well as manufacture the
required clinical and commercial products in its manufacturing plants. Further, the Company will seek further regulatory approvals prior
to commercialization and the Company will need to establish sales, marketing and logistic infrastructures. These activities may span many
years and require substantial expenditures to complete and may ultimately be unsuccessful. Any delays in completing these activities could
adversely impact the Company.
As of June 30, 2025, the Company had
cash, cash equivalents, short-term deposits and restricted deposits of $83,253. During the six months period ended June 30, 2025, the
Company incurred a net loss of $18,805 and had negative cash flows from operating activities of $14,612. In addition, the Company had
an accumulated deficit of $166,314 on June 30, 2025. The Company believes that its existing capital resources will be adequate to satisfy
its expected liquidity requirements for the foreseeable future.
| ALPHA TAU MEDICAL LTD. |
| NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
| U.S. dollars in thousands (except share and per share data) |
The accompanying unaudited interim
consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP")
for interim financial information. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments
necessary for a fair presentation.
The balance sheet as of December 31,
2024 has been derived from the audited consolidated financial statements of the Company at that date but does not include all information
and footnotes required by U.S. GAAP for complete financial statements.
The accompanying unaudited interim
consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes
for the year ended December 31, 2024.
The significant accounting policies
disclosed in the Company's audited 2024 consolidated financial statements and notes thereto have been applied consistently to these unaudited
interim consolidated financial statements. Results for the six-month period ended June 30, 2025 are not necessarily indicative of results
that may be expected for the year ending December 31, 2025.
The preparation of the unaudited interim
consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the amounts reported in the consolidated financial statements and accompanying notes. On an ongoing basis, the Company's management
evaluates estimates, including those related to fair values of warrants, fair values of share-based awards, deferred taxes, and contingent
liabilities. Such estimates are based on historical experience and on various other assumptions that are believed to be reasonable, the
results of which form the basis for making judgments about the carrying values of assets and liabilities.
The Company accounts
for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant's specific terms
and applicable authoritative guidance. The assessment considers whether the warrants are freestanding financial instruments, meet the
definition of a liability under ASC 480, are indexed to the Company's own shares and whether the warrants are eligible for equity
classification under ASC 815-40. This assessment is conducted at the time of warrant issuance and as of each subsequent reporting period
end date while the warrants are outstanding.
all the criteria for equity classification, are required to be recorded as a component of additional paid-in capital. Warrants that do
not meet all the criteria for equity classification, are required to be recorded as liabilities at their initial fair value on the date
of issuance and remeasured to fair value through earnings at each balance sheet date thereafter.
classified the Public and Private Warrants assumed during the merger (see also note 5) as a liability pursuant to ASC 815-40 since the
warrants do not meet the equity classification conditions. Accordingly, the Company measured the warrants at their fair value. The warrants
liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement
of comprehensive loss.
| ALPHA TAU MEDICAL LTD. |
| NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
| U.S. dollars in thousands (except share and per share data) |
2024 and June 30, 2025, the Company has 13,605,561 and 2,142,000 Public and Private Warrants, respectively, which are classified as a
Fair value is defined
as the exchange price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company measures
financial assets and liabilities at fair value at each reporting period using a fair value hierarchy which requires the Company to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
A financial instrument's
classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Three levels of inputs may be used to measure fair value:
quoted prices in active markets for identical assets or liabilities.