Recent Updates
Recently added Catalysts
CSCI

Aeterna Zentaris Inc. Consolidated Financial Statements As at

Key Takeaway: Aeterna Zentaris Inc. Consolidated Financial Statements As at December 31, 2019 and December 31, 2018 and for the years December 31, 2019, 2018 and 2017 (presented in thousands of U.S. dollars) Aeterna Zentaris Inc. Consolidated Financial Statements As at December 31, 2019

Full Press Release Details

Aeterna Zentaris Inc.
Consolidated Financial Statements
As at December 31, 2019 and December 31, 2018 and for the years
December 31, 2019, 2018 and 2017
(presented in thousands of U.S. dollars)
Aeterna Zentaris Inc.
Consolidated Financial Statements
As at December 31, 2019 and December 31, 2018 and years ended
December 31, 2019, 2018 and 2017
Consolidated Statements of Financial Position 4
Consolidated Statements of Changes in Shareholders' (Deficiency) Equity 6
Consolidated Statements of Comprehensive (Loss) Income 8
Consolidated Statements of Cash Flows 9
Notes to Consolidated Financial Statements 10
Report of Independent Registered Public Accounting Firm
Directors and Shareholders of Aeterna Zentaris Inc.
Opinion on the Financial Statements
the accompanying consolidated statements of financial position of Aeterna Zentaris Inc. and its subsidiaries (together, the Company)
as of December 31, 2019 and 2018, and the related consolidated statements of changes in shareholders' (deficiency) equity,
comprehensive (loss) income, and cash flows for each of the three years in the period ended December 31, 2019, including the related
notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and its financial
performance and its cash flows for each of the three years in the period ended December 31, 2019 in conformity with International
Financial Reporting Standards as issued by the International Accounting Standards Board.
Doubt About the Company's Ability to Continue as a Going Concern
consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 1 to the consolidated financial statements, the Company has suffered recurring losses from operations and has a net capital
deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans in
regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result
from the outcome of this uncertainty.
financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on
the Company's consolidated financial statements based on our audits. We are a public accounting firm registered with the
Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material
misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of
its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control
over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.
performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated
financial statements. We believe that our audits provide a reasonable basis for our opinion.
"/s/ PricewaterhouseCoopers LLP"
Chartered Professional
Accountants, Licensed Public Accountants
as the Company's auditor since 1993.
Aeterna Zentaris Inc.
Consolidated Statements of Financial Position
(in thousands of US dollars)
December 31, 2019 December 31, 2018
$ $
ASSETS
Current assets
Cash and cash equivalents (note 7) 7,838 14,512
Trade and other receivables (note 8) 658 294
Inventory (note 9) 1,203 240
Prepaid expenses and other current assets (note 10) 1,211 1,210
Total current assets 10,910 16,256
Restricted cash equivalents (note 11) 364 418
Right of use assets (note 5(a)) 582 -
Property, plant and equipment (note 12) 35 65
Identifiable intangible assets (note 13) 40 62
Goodwill (note 14) 8,050 8,210
Total Assets 19,981 25,011
LIABILITIES
Current liabilities
Payables and accrued liabilities (note 15) 2,148 2,791
Provision for restructuring and other costs (note 16) 418 887
Income taxes (note 22) 1,448 1,669
Current portion of deferred revenues (note 6(a)(ii) and 6(a)(iv)) 991 249
Current portion of lease liabilities (note 5(a)) 648 -
Current portion of warrant liability (note 17) 6 -
Total current liabilities 5,659 5,596
Deferred revenues (note 6(a)(ii)) 185 258
Lease liabilities (note 5(a)) 255 -
Warrant liability (note 17) 2,249 3,634
Employee future benefits (note 18) 13,788 13,205
Non-current portion of provision for restructuring and other costs (note 16) 308 411
Total liabilities 22,444 23,104
SHAREHOLDERS' (DEFICIENCY) EQUITY
Share capital (note 19) 224,528 222,335
Other capital (note 19) 89,806 89,342
Deficit (316,891 ) (309,781 )
Accumulated other comprehensive income 94 11
Total shareholders' (deficiency) equity (2,463 ) 1,907
Total liabilities and shareholders' (deficiency) equity 19,981 25,011
Going concern (note 1)
Commitments and contingencies (note 27)
Subsequent events (note 29)
The accompanying notes are an integral part
of these consolidated financial statements.
Aeterna Zentaris Inc.
Consolidated Statements of Financial Position
(in thousands of US dollars)
Approved by the Board of Directors
/s/ Carolyn Egbert /s/ G rard Limoges
Carolyn Egbert Chair of the Board G rard Limoges Director
Aeterna Zentaris Inc.
Consolidated Statements of Changes in Shareholders' (Deficiency) Equity
For the years ended December 31, 2019, 2018 and 2017
(in thousands of US dollars, except share data)
Common shares (number of) 1 Share capital Other capital Deficit Accumulated other comprehensive income Total
$ $ $ $ $
Balance - January 1, 2019 16,440,760 222,335 89,342 (309,781 ) 11 1,907
Net loss - - - (6,042 ) - (6,042 )
Other comprehensive (loss) income:
Foreign currency translation adjustments - - - - 83 83
Actuarial (loss) on defined benefit plans (note 18) - - - (1,068 ) - (1,068 )
Comprehensive loss - - - (7,110 ) 83 (7,027 )
Share issuance from the exercise of warrants, stock options and deferred share units 228,750 906 (329 ) - - 577
Issuance of common shares and warrants, net (notes 17 and 19) 3,325,000 1,287 - - - 1,287
Share-based compensation costs - - 793 - - 793
Balance - December 31, 2019 19,994,510 224,528 89,806 (316,891 ) 94 (2,463 )
Common shares (number of) 1 Share capital Other capital Deficit Accumulated other comprehensive income Total
$ $ $ $ $
Balance - January 1, 2018 16,440,760 222,335 88,772 (314,161 ) 271 (2,783 )
Net income - - - 4,187 - 4,187
Other comprehensive income (loss):
Foreign currency translation adjustments - - - - (260 ) (260 )
Actuarial gain on defined benefit plans (note 18) - - - 193 - 193
Comprehensive income - - - 4,380 (260 ) 4,120
Share-based compensation costs - - 570 - - 570
Balance - December 31, 2018 16,440,760 222,335 89,342 (309,781 ) 11 1,907
Aeterna Zentaris Inc.
Consolidated Statements of Changes in Shareholders' (Deficiency) Equity
For the years ended December 31, 2019, 2018 and 2017
(in thousands of US dollars, except share data)
Common shares (number of) 1 Share capital Pre- funded warrants Other capital Deficit Accumulated other comprehensive income (loss) Total
$ $ $ $ $ $
Balance - January 1, 2017 12,917,995 213,980 - 88,590 (298,059 ) 1,701 6,212
Net loss - - - - (16,796 ) - (16,796 )
Other comprehensive (loss) income:
Foreign currency translation adjustments - - - - - (1,430 ) (1,430 )
Actuarial gain on defined benefit plans (note 18) - - - - 694 - 694
Comprehensive loss - - - - (16,102 ) (1,430 ) (17,532 )
Share issuances pursuant to the exercise of pre-funded warrants 301,343 977 - - - - 977
Share issuances in connection with "at-the-market" drawdowns (note 19) 3,221,422 7,378 - - - - 7,378
Share-based compensation costs - - 182 - - 182
Balance - December 31, 2017 16,440,760 222,335 - 88,772 (314,161 ) 271 (2,783 )
The accompanying notes are an integral part
of these consolidated financial statements
Aeterna Zentaris Inc.
Consolidated Statements of Comprehensive (Loss) Income
For the years ended December 31, 2019, 2018 and 2017
(in thousands of US dollars, except share and per share data)
Years Ended December 31,
2019 2018 2017
$ $ $
Revenues (note 6)
License fees 74 24,325 458
Product sales 129 2,167 -
Royalty income 45 184 -
Sales commission - 110 465
Supply chain 284 95 -
Total revenues 532 26,881 923
Operating expenses (note 20)
Cost of sales 410 2,104 -
Research and development costs 1,837 2,932 10,704
General and administrative expenses 6,615 8,894 8,198
Selling expenses 1,214 3,109 5,095
Restructuring costs (note 16) 507 - -
Impairment of right of use asset (note 5a) 22 - -
Impairment of prepaid asset (note 10) 169 - -
Total operating expenses 10,774 17,039 23,997
(Loss) income from operations (10,242 ) 9,842 (23,074 )
Settlements (note 27) - (1,400 ) -
Gain due to changes in foreign currency exchange rates 87 656 502
Change in fair value of warrant liability (note 17) 4,518 263 2,222
Other finance (costs) income (593 ) 278 75
Net finance income 4,012 1,197 2,799
(Loss) income before income taxes (6,230 ) 9,639 (20,275 )
Income tax recovery (expense) (note 22) 188 (5,452 ) 3,479
Net (loss) income (6,042 ) 4,187 (16,796 )
Other comprehensive (loss) income:
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation adjustments 83 (260 ) (1,430 )
Items that will not be reclassified to profit or loss:
Actuarial (loss) gain on defined benefit plans (1,068 ) 193 694
Comprehensive (loss) income (7,027 ) 4,120 (17,532 )
Net (loss) income per share (basic) (note 26) (0.35 ) 0.25 (1.12 )
Net (loss) income per share (diluted) (note 26) (0.35 ) 0.24 (1.12 )
Weighted average number of shares outstanding (note 26)
Basic 17,494,472 16,440,760 14,958,704
Diluted 17,494,472 17,034,812 14,958,704
The accompanying notes are an integral part
of these consolidated financial statements.
Aeterna Zentaris Inc.
Consolidated Statements of Cash Flows
For the years ended December 31, 2019, 2018 and 2017
(in thousands of US dollars)
Years Ended December 31,
2019 2018 2017
$ $ $
Cash flows from operating activities
Net (loss) income for the year (6,042 ) 4,187 (16,796 )
Items not affecting cash and cash equivalents:
Change in fair value of warrant liability (note 17) (4,518 ) (263 ) (2,222 )
Transaction costs of warrants issued, expensed as finance cost 550 - -
Provision for restructuring and other costs (note 16) 511 (136 ) 3,083
Impairment of right of use asset (note 5(a)) 22 - -
Impairment of prepaid asset (note 10) 169 - -
Recapture of inventory previously written off - - (643 )
Depreciation and amortization (notes 5,12 and 13) 315 58 94
Deferred income taxes (note 22) - 3,479 (3,479 )
Share-based compensation costs (note 20) 793 570 182
Employee future benefits (note 18) 262 316 246
Amortization of deferred revenues (note 6) (74 ) (609 ) (458 )
Foreign exchange gain on items denominated in foreign currencies (87 ) (652 ) (553 )
Loss (gain) on disposal of property, plant and equipment 10 (9 ) (136 )
Other non-cash items (126 ) 35 (19 )
Interest accretion on lease liabilities (note 5) (66 ) - -
Changes in operating assets and liabilities (note 21) (2,444 ) (151 ) (2,212 )
Net cash (used in) provided by operating activities (10,725 ) 6,825 (22,913 )
Cash flows from financing activities
Proceeds from issuances of common shares and warrants (note 19) 4,988 - 8,038
Transaction costs (795 ) - (250 )
Proceeds from exercise of warrants, stock options and deferred share units 314 - 242
Payments on lease liabilities (note 5) (614 ) - -
Net cash provided by financing activities 3,893 - 8,030
Cash flows from investing activities
Purchase of property, plant and equipment (note 12) - (9 ) (4 )
Proceeds for disposals of property, plant and equipment (note 12) - 24 161
Cash provided by (used in) restricted cash equivalents 50 (50 ) 150
Net cash provided by (used in) investing activities 50 (35 ) 307
Effect of exchange rate changes on cash and cash equivalents 108 (58 ) 357
Net change in cash and cash equivalents (6,674 ) 6,732 (14,219 )
Cash and cash equivalents - beginning of year (note 7) 14,512 7,780 21,999
Cash and cash equivalents - end of year (note 7) 7,838 14,512 7,780
The accompanying notes are an integral part
of these consolidated financial statements.
Aeterna Zentaris Inc.
Notes to Consolidated Financial Statements
As at December 31, 2019 and December 31, 2019 and for the years ended December 31, 2019, 2018 and 2017
(tabular amounts in thousands of US dollars, except share/option/warrant/DSU and per share/option/warrant/DSU data and as otherwise noted)
Aeterna Zentaris Inc. ("Aeterna
Zentaris" or the "Company") has incurred significant expenses in its efforts to develop and co-promote products.
Consequently, the Company has incurred operating losses and negative cash flow from operations historically and in each of the
last several years except for the year ended December 31, 2018 when the Company earned revenue from the sale of a license for
the adult indication of Macrilen (macimorelin) in the United States and Canada (note 6(a)). As at December 31, 2019, the
Company had an accumulated deficit of $316,891. The Company also had a net loss of $6,042 for the year ended December 31,
2019, and negative cash flow from operations of $10,725.
Management has evaluated whether material uncertainties
exist relating to events or conditions that may cast substantial doubt about the Company's ability to continue as a going
concern and has considered the following in making that critical judgment.
The ability of the Company to realize its assets
and meet its obligations as they come due is dependent on earning sufficient revenues under the License Agreement, developing opportunities
for Macrilen (macimorelin) in the rest of the world, realizing other monetizing transactions, and raising additional sources
of funding, the outcome of which cannot be predicted at this time. The revenue provided under the License Agreement was $45 for
the year ended December 31, 2019 and as at December 31, 2019, the Company had cash of $7,838. In September 2019, the Company closed
an equity financing which provided $4,193 in net cash proceeds. On February 21, 2020, the Company closed an equity financing for
approximately $3,920 in net cash proceeds.
A significant portion of the Company's
cash is held in AEZS Germany, the Company's principle operating subsidiary. AEZS Germany is the counter-party to the License
Agreement described above with Novo, and as such, for generating future revenue earned under the License Agreement. As such, management
considers the cash resources available to AEZS Germany in executing its obligations under the License Agreement. In the event
the current and medium term liabilities of AEZS Germany exceeds the fair values ascribed to its assets, under German solvency
laws, it may no longer be possible for AEZS Germany's operations to continue or for AEZS Germany to transfer cash to
Aeterna Zentaris Inc or its U.S. subsidiary. This imposes additional and material uncertainties on the Company when evaluating
liquidity and the going concern assumption.
The Company has some discretion to manage its
planned research and development costs, administrative expenses and capital expenditures in order to manage its cash liquidity,
particularly in AEZS Germany. Furthermore, AEZS Germany is focused on opportunities to either license or sell the European or worldwide
rights to Macrilen (macimorelin) to third parties. As of the date of issuance of these consolidated financial statements,
Last updated: Mar 31, 2020