Recent Updates
Recently added Catalysts
COO

Kim Duncan Senior Director, Investor Relations ir@cooperco.com 6140 Stoneridge Mall Road Suite 590 Pleasanton, CA 94588 925-460-3663 www.coopercos.com THE COOPER COMPANIES ANNOUNCES THIRD QUARTER 20

Key Takeaway: NEWS RELEASE CONTACT: Kim Duncan Senior Director, Investor Relations ir@cooperco.com 6140 Stoneridge Mall Road Suite 590 Pleasanton, CA 94588 925-460-3663 www.coopercos.com THE COOPER COMPANIES ANNOUNCES THIRD QUARTER 2013 RESULTS PLEASANTON, Calif., September 5, 2013 The Co

Full Press Release Details

NEWS RELEASE
CONTACT: Kim Duncan Senior Director, Investor Relations ir@cooperco.com 6140 Stoneridge Mall Road Suite 590 Pleasanton, CA 94588 925-460-3663 www.coopercos.com
THE COOPER COMPANIES ANNOUNCES THIRD QUARTER 2013 RESULTS
PLEASANTON, Calif., September 5, 2013 The Cooper Companies, Inc. (NYSE: COO) today announced financial results for the fiscal third quarter
ended July 31, 2013.
Commenting on the results, Robert S. Weiss, Cooper s
president and chief executive officer said, I am pleased to report another strong quarter for the Company. We continued to gain market share within CVI, CSI posted solid revenue growth driven by fertility, and we generated strong EPS and
significant free cash flow. We remain encouraged by our business trends and believe we are well positioned to deliver strong operating results to finish our fiscal year.
Third Quarter GAAP Operating Highlights
Third Quarter CooperVision GAAP Operating Highlights
(In millions) 3Q13 % of CVI Revenue 3Q13 %chg y/y Constant Currency %chg y/y
Toric $ 101.5 31 % 7 % 8 %
Multifocal 33.1 10 % 33 % 32 %
Single-use sphere 70.7 21 % -1 % 9 %
Non single-use sphere, other 125.2 38 % 2 % 4 %
Total $ 330.5 100 % 5 % 9 %
(In millions) 3Q13 % of CVI Revenue 3Q13 %chg y/y Constant Currency %chg y/y
Americas $ 143.0 43 % 9 % 9 %
EMEA 118.4 36 % 11 % 8 %
Asia Pacific 69.1 21 % -9 % 8 %
Total $ 330.5 100 % 5 % 9 %
(In millions) 3Q13 % of CVI Revenue 3Q13 %chg y/y Constant Currency %chg y/y
Silicone hydrogel $ 143.0 43 % 21 % 22 %
Proclear $ 86.0 26 % 9 % 11 %
Third Quarter CooperSurgical GAAP Operating Highlights
(In millions) 3Q13 % of CSI Revenue 3Q13 %chg y/y
Office and surgical procedures $ 54.0 66 % 0 %
Fertility 27.5 34 % 180 %
Total $ 81.5 100 % 27 %
The Company revises its full year fiscal
2013 guidance. Guidance is summarized as follows:
FY13 Guidance Old FY13 Guidance New 4Q13 Guidance New
Revenues (In millions)
Total $1,575 - $1,605 $1,586 - $1,601 $410 - $425
CVI $1,260 - $1,280 $1,271 - $1,281 $330 - $340
CSI $315 - $325 $315 - $320 $80 - $85
EPS
GAAP $6.42 - $6.52 $6.57 - $6.62 $1.76 - $1.81
Non-GAAP $6.15 - $6.25 $6.23 - $6.28 $1.76 - $1.81
Free Cash Flow (In millions) $170 - $200 $180 - $210 $19 - $49
Guidance assumes constant currency at the date of issuance and excludes the financial impact for the proposed sale of Aime
announced on May 31, 2013.
Reconciliation of Non-GAAP EPS to GAAP EPS
To supplement our financial results presented on a GAAP basis, we use non-GAAP measures that we believe are helpful in understanding our results. The
non-GAAP measures exclude insurance proceeds related to a business interruption claim and costs related to acquisitions. Our non-GAAP financial results and guidance are not meant to be considered in isolation or as a substitute for comparable GAAP
measures and should be read only in conjunction with our consolidated financial statements and guidance prepared in accordance with GAAP. Management uses supplemental non-GAAP financial measures internally to understand, manage and evaluate our
business and make operating decisions. These non-GAAP measures are among the factors management uses in planning and forecasting for future periods.
In the fiscal first quarter of 2013, our non-GAAP results exclude $0.6 million of costs related to the acquisition of Origio recorded in selling, general and
administrative expense and $14.1 million in business interruption insurance proceeds. Our fiscal third quarter of 2013 non-GAAP results include $2.5 million for income tax benefits arising from the projected fiscal year effective tax rate.
We also report revenue growth using the non-GAAP financial measure of constant currency revenue. Management
presents and refers to constant currency information so that revenue results may be evaluated excluding the effect of foreign currency rate fluctuations. To present this information, current period revenue for entities reporting in currencies
other than United States dollars are converted into United States dollars at the average foreign exchange rates for the corresponding period in the prior year.
Three Months Ended July 31, Nine Months Ended July 31,
2013 GAAP Adjustments 2013 Non-GAAP 2013 GAAP Adjustments 2013 Non-GAAP
Operating income $ 93,608 $ $ 93,608 $ 243,902 $ 625 $ 244,527
Income before income taxes $ 91,264 $ $ 91,264 $ 251,179 $ (13,458 ) $ 237,721
Provision for income taxes $ 2,072 $ 2,482 $ 4,554 $ 11,585 $ 3,522 $ 15,107
Net income attributable to Cooper stockholders $ 88,951 $ (2,482 ) $ 86,469 $ 238,754 $ (16,979 ) $ 221,775
Diluted EPS attributable to Cooper stockholders $ 1.79 $ (0.05 ) $ 1.74 $ 4.81 $ (0.34 ) $ 4.47
Fiscal 2013 EPS Guidance
2013 GAAP Adjustments 2013 Non-GAAP
Diluted EPS $6.57 - $6.62 ($0.34) $6.23 - $6.28
Conference Call and Webcast
The Company will host a conference call today at 5:00 PM ET to discuss its fiscal third quarter 2013 financial results and current corporate developments. The
dial in number in the United States is +1-800-901-5213 and outside the United States is +1-617-786-2962. The passcode is 29370561. There will be a replay available approximately two hours after the call ends until Thursday, September 12, 2013.
The replay number in the United States is +1-888-286-8010 and outside the United States is +1-617-801-6888. The replay passcode is 23413821. This call will also be broadcast live at http://investor.coopercos.com and a transcript will be
available following the conference call.
About The Cooper Companies
The Cooper Companies, Inc. ( Cooper ) is a global medical device company publicly traded on the NYSE Euronext (NYSE:COO). Cooper is dedicated to
being A Quality of Life Company with a focus on delivering shareholder value. Cooper operates through two business units, CooperVision and CooperSurgical. CooperVision brings a refreshing perspective on vision care with a commitment to
crafting a wide range of high-quality products for contact lens wearers and providing focused practitioner support. CooperSurgical focuses on supplying women s health clinicians with market-leading products and treatment options to improve the
delivery of healthcare to women. Headquartered in Pleasanton, CA, Cooper has over 8,000 employees with products sold in over 100 countries. For more information, please visit www.coopercos.com.
Forward-Looking Statements
This news release contains
forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Statements relating to guidance, plans, prospects, goals, strategies, future actions, events or performance and other statements which
are other than statements of historical fact, including
our 2013 Guidance and all statements regarding anticipated growth in our revenue, expected results of operations and integration of any acquisition are forward-looking. To identify these
statements look for words like believes, expects, may, will, should, could, seeks, intends, plans, estimates or
anticipates and similar words or phrases. Forward-looking statements necessarily depend on assumptions, data or methods that may be incorrect or imprecise and are subject to risks and uncertainties.
Among the factors that could cause our actual results and future actions to differ materially from those described in forward-looking statements are: adverse
changes in the global or regional general business, political and economic conditions due to the current global economic downturn, including the impact of continuing uncertainty and instability of certain European Union countries that could
adversely affect our global markets; foreign currency exchange rate and interest rate fluctuations including the risk of further declines in the value of the yen and the euro that would decrease our revenues and earnings; acquisition integration
delays or costs or the requirement to record significant adjustments to the preliminary fair value of assets acquired and liabilities assumed within the measurement period; a major disruption in the operations of our manufacturing, research and
development or distribution facilities due to technological problems, natural disasters or other causes; disruptions in supplies of raw materials, particularly components used to manufacture our silicone hydrogel lenses; legal costs, insurance
expenses, settlement costs and the risk of an adverse decision or settlement related to product liability, patent or other litigation; limitations on sales following new product introductions due to poor market acceptance; new competitors, product
innovations or technologies; the impact of acquisitions or divestitures on revenues, earnings or margins; the requirement to provide for a significant liability or to write off, or accelerate depreciation on, a significant asset, including goodwill;
changes in United States and foreign government regulations of the retail optical industry and of the healthcare industry generally; changes in tax laws or their interpretation and changes in effective tax rates; dilution to earnings per share from
acquisitions or issuing stock and other events described in our Securities and Exchange Commission filings, including the Business and Risk Factors sections in the Company s Annual Report on Form 10-K for the fiscal year
ended October 31, 2012, as such Risk Factors may be updated in quarterly filings.
We caution investors that forward-looking statements reflect our
analysis only on their stated date. We disclaim any intent to update them except as required by law.
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
July 31, 2013 October 31, 2012
ASSETS
Current assets:
Cash and cash equivalents $ 25,482 $ 12,840
Trade receivables, net 247,296 234,297
Inventories 339,908 320,199
Deferred tax assets 40,008 39,417
Other current assets 53,313 51,107
Total current assets 706,007 657,860
Property, plant and equipment, net 654,100 640,255
Goodwill 1,378,679 1,370,247
Other intangibles, net 203,398 214,783
Deferred tax assets 17,021 14,434
Other assets 47,703 43,805
$ 3,006,908 $ 2,941,384
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities:
Short-term debt $ 28,338 $ 25,284
Other current liabilities 220,948 237,268
Total current liabilities 249,286 262,552
Long-term debt 215,291 348,422
Deferred tax liabilities 23,298 30,971
Other liabilities 81,391 86,281
Total liabilities 569,266 728,226
Total Cooper stockholders equity 2,415,522 2,192,751
Noncontrolling interests 22,120 20,407
Stockholders equity 2,437,642 2,213,158
$ 3,006,908 $ 2,941,384
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, except earnings per share amounts)
Three Months Ended July 31, Nine Months Ended July 31,
2013 2012 2013 2012
Net sales $ 411,993 $ 378,186 $ 1,175,873 $ 1,048,835
Cost of sales 143,719 138,089 412,923 377,589
Gross profit 268,274 240,097 762,950 671,246
Selling, general and administrative expense 152,141 143,830 453,487 412,540
Research and development expense 14,865 13,156 43,008 37,611
Amortization of intangibles 7,660 5,861 22,553 16,677
Operating income 93,608 77,250 243,902 204,418
Interest expense 2,258 2,315 7,268 9,049
Gain on insurance proceeds 14,084
Loss on extinguishment of debt 1,404 1,404
Other (expense) income, net (86 ) (2,144 ) 461 (1,152 )
Income before income taxes 91,264 71,387 251,179 192,813
Provision for income taxes 2,072 4,433 11,585 16,315
Net income 89,192 66,954 239,594 176,498
Less: income attributable to noncontrolling interests 241 79 840 79
Net income attributable to Cooper stockholders $ 88,951 $ 66,875 $ 238,754 $ 176,419
Diluted earnings per share attributable to Cooper stockholders $ 1.79 $ 1.36 $ 4.81 $ 3.60
Number of shares used to compute earnings per share attributable to Cooper stockholders 49,754 49,302 49,623 49,069
Soft Contact Lens Revenue Update
Worldwide Manufacturers Soft Contact Lens Revenue
(U.S. dollars in millions; constant currency; unaudited)
Calendar 2Q13 Trailing Twelve Months 2013
Market Market Change CVI Change Market Market Change CVI Change
Sales by Modality
Single-use $ 770 9 % 15 % $ 2,920 9 % 17 %
Other 1,100 2 % 8 % 4,330 1 % 9 %
WW Soft Contact Lenses $ 1,870 4 % 10 % $ 7,250 4 % 11 %
Sales by Geography
Americas $ 740 4 % 11 % $ 2,850 5 % 11 %
EMEA 540 4 % 8 % 2,050 3 % 8 %
Asia Pacific 590 5 % 10 % 2,350 4 % 15 %
WW Soft Contact Lenses $ 1,870 4 % 10 % $ 7,250 4 % 11 %
Source: Management estimates and independent market research
Last updated: Sep 5, 2013