Recent Updates
Recently added Catalysts
COO

Kim Duncan Senior Director, Investor Relations ir@cooperco.com 6140 Stoneridge Mall Road Suite 590 Pleasanton, CA 94588 925-460-3663 www.coopercos.com THE COOPER COMPANIES ANNOUNCES SECOND QUARTER 2

Key Takeaway: NEWS RELEASE CONTACT: Kim Duncan Senior Director, Investor Relations ir@cooperco.com 6140 Stoneridge Mall Road Suite 590 Pleasanton, CA 94588 925-460-3663 www.coopercos.com THE COOPER COMPANIES ANNOUNCES SECOND QUARTER 2013 RESULTS PLEASANTON, Calif., June 6, 2013 The Cooper

Full Press Release Details

NEWS RELEASE
CONTACT: Kim Duncan Senior Director, Investor Relations ir@cooperco.com 6140 Stoneridge Mall Road Suite 590 Pleasanton, CA 94588 925-460-3663 www.coopercos.com
THE COOPER COMPANIES ANNOUNCES SECOND QUARTER 2013 RESULTS
PLEASANTON, Calif., June 6, 2013 The Cooper Companies, Inc. (NYSE: COO) today announced financial results for the fiscal second
quarter ended April 30, 2013.
Commenting on the results, Robert S. Weiss, Cooper s president and chief executive officer said, I am enthused by our performance as we continue executing on our long-range strategies that lead
to gaining market share and improving our operating margin. Our silicone hydrogel family of lenses continues to show strong growth and we recently announced the launch of MyDay , our branded single-use silicone hydrogel lens, with a goal of
continuing this momentum for many years to come.
Second Quarter GAAP Operating Highlights
Second Quarter CooperVision GAAP Operating Highlights
(In millions) 2Q13 % of CVI Revenue 2Q13 %chg y/y Constant Currency %chg y/y
Toric $ 96.7 31 % 8 % 10 %
Multifocal 29.7 10 % 33 % 34 %
Single-use sphere 63.7 21 % 2 % 11 %
Non single-use sphere, other 119.2 38 % 5 % 8 %
Total $ 309.3 100 % 7 % 11 %
(In millions) 2Q13 % of CVI Revenue 2Q13 %chg y/y Constant Currency %chg y/y
Americas $ 136.5 44 % 12 % 12 %
EMEA 104.8 34 % 7 % 8 %
Asia Pacific 68.0 22 % % 13 %
Total $ 309.3 100 % 7 % 11 %
(In millions) 2Q13 % of CVI Revenue 2Q13 %chg y/y Constant Currency %chg y/y
Silicone hydrogel $ 133.5 43 % 29 % 31 %
Proclear $ 77.3 25 % 8 % 11 %
Second Quarter CooperSurgical GAAP Operating Highlights
(In millions) 2Q13 % of CSI Revenue 2Q13 %chg y/y
Office, other $ 28.7 38 % -6 %
Surgical procedures 21.3 29 % -3 %
Fertility 24.7 33 % 527 %
Total $ 74.7 100 % 32 %
The Company revises its full year fiscal 2013 guidance. Guidance is summarized as follows:
FY13 Guidance Old FY13 Guidance New
Revenues (In millions)
Total $1,575 - $1,625 $1,575 - $1,605
CVI $1,260 - $1,290 $1,260 - $1,280
CSI $315 - $335 $315 - $325
EPS
GAAP $6.22 - $6.37 $6.42 - $6.52
Non-GAAP $5.95 - $6.10 $6.15 - $6.25
Free Cash Flow (In millions) $170 - $200 $170 - $200
Guidance assumes constant currency at the date of issuance and excludes the financial impact for the proposed sale of
Aime announced May 31, 2013.
Reconciliation of Non-GAAP EPS to GAAP EPS
To supplement our financial results presented on a GAAP basis, we use non-GAAP measures that we believe are helpful in understanding our results. The non-GAAP measures exclude insurance proceeds
related to a business interruption claim and costs related to acquisitions. Our non-GAAP financial results and guidance are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in
conjunction with our consolidated financial statements and guidance prepared in accordance with GAAP. Management uses supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating
decisions. These non-GAAP measures are among the factors management uses in planning and forecasting for future periods.
In the fiscal first quarter of 2013, our non-GAAP results exclude $0.6 million of costs related to the
acquisition of Origio recorded in selling, general and administrative expense and $14.1 million in business interruption insurance proceeds. Our fiscal second quarter of 2013 non-GAAP results include the $0.9 million income tax benefit that arises
from the impact of the above adjustments to the related projected fiscal year effective tax rate.
We also report revenue growth using the
non-GAAP financial measure of constant currency revenue. Management presents and refers to constant currency information so that revenue results may be evaluated excluding the effect of foreign currency rate fluctuations. To present this
information, current period revenue for entities reporting in currencies other than United States dollars are converted into United States dollars at the average foreign exchange rates for the corresponding period in the prior year.
Three Months Ended April 30, Six Months Ended April 30,
2013 GAAP Adjustments 2013 Non-GAAP 2013 GAAP Adjustments 2013 Non-GAAP
Operating income $ 81,473 $ $ 81,473 $ 150,293 $ 626 $ 150,919
Income before income taxes $ 78,940 $ $ 78,940 $ 159,916 $ (13,459 ) $ 146,457
Provision for income taxes $ 3,473 $ 868 $ 4,341 $ 9,515 $ 1,038 $ 10,553
Net income attributable to Cooper Stockholders $ 75,136 $ (868 ) $ 74,268 $ 149,803 $ (14,497 ) $ 135,306
Diluted EPS attributable to Cooper stockholders $ 1.52 $ (0.02 ) $ 1.50 $ 3.02 $ (0.29 ) $ 2.73
Fiscal 2013 EPS Guidance
2013 GAAP Adjustments 2013 Non-GAAP
Diluted EPS $ 6.42 - $6.52 $ (0.27 ) $ 6.15 - $6.25
Conference Call and Webcast
The Company will host a conference call today at 5:00 PM ET to discuss its fiscal second quarter 2013 financial results and current corporate developments. The dial in number in the United States is
+1-800-591-6942 and outside the United States is +1-617-614-4909. The passcode is 17608162. There will be a replay available approximately two hours after the call ends until Thursday, June 13, 2013. The replay number in the United States is
+1-888-286-8010 and outside the United States is +1-617-801-6888. The replay passcode is 77555127. This call will also be broadcast live at http://investor.coopercos.com and a transcript will be available following the conference call.
About The Cooper Companies
The Cooper Companies, Inc. ( Cooper ) is a global medical device company publicly traded on the NYSE Euronext (NYSE:COO). Cooper is dedicated to
being A Quality of Life Company with a focus on delivering shareholder value. Cooper operates through two business units, CooperVision and CooperSurgical. CooperVision brings a refreshing perspective on vision care with a commitment to
crafting a wide range of high-quality products for contact lens wearers and providing focused practitioner support. CooperSurgical focuses on supplying women s health clinicians with market-leading products and treatment options to improve the
delivery of healthcare to women. Headquartered in Pleasanton, CA, Cooper has approximately 7,800 employees with products sold in over 100 countries. For more information, please visit www.coopercos.com.
Forward-Looking Statements
This news release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Statements relating to guidance, plans, prospects, goals,
strategies, future actions, events or performance and other statements which are other than statements of historical fact, including our 2013 Guidance and all statements regarding anticipated growth in our revenue, expected results of operations and
integration of any acquisition are forward-looking. To identify these statements look for words like believes, expects, may, will, should, could, seeks,
intends, plans, estimates or anticipates and similar words or phrases. Forward-looking statements necessarily depend on assumptions, data or methods that may be incorrect or imprecise and are
subject to risks and uncertainties.
Among the factors that could cause our actual results and future actions to differ materially from those
described in forward-looking statements are: adverse changes in the global or regional general business, political and economic conditions due to the current global economic downturn, including the impact of continuing uncertainty and instability of
certain European Union countries that could adversely affect our global markets; foreign currency exchange rate and interest rate fluctuations including the risk of further declines in the value of the yen and the euro that would decrease our
revenues and earnings; acquisition integration delays or costs or the requirement to record significant adjustments to the preliminary fair value of assets acquired and liabilities assumed within the measurement period; a major disruption in the
operations of our manufacturing, research and development or distribution facilities due to technological problems, natural disasters or other causes; disruptions in supplies of raw materials, particularly components used to manufacture our silicone
hydrogel lenses; legal costs, insurance expenses, settlement costs and the risk of an adverse decision or settlement related to product liability, patent or other litigation; limitations on sales following new product introductions due to poor
market acceptance; new competitors, product innovations or technologies; the impact of acquisitions or divestitures on revenues, earnings or margins; the requirement to provide for a significant liability or to write off, or accelerate depreciation
on, a significant asset, including goodwill; changes in United States and foreign government regulations of the retail optical industry and of the healthcare industry generally; changes in tax laws or their interpretation and changes in effective
tax rates; dilution to earnings per share from acquisitions or issuing stock and other events described in our Securities and Exchange Commission filings, including the Business and Risk Factors sections in the Company s
Annual Report on Form 10-K for the fiscal year ended October 31, 2012, as such Risk Factors may be updated in quarterly filings.
caution investors that forward-looking statements reflect our analysis only on their stated date. We disclaim any intent to update them except as required by law.
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
April 30, 2013 October 31, 2012
ASSETS
Current assets:
Cash and cash equivalents $ 14,441 $ 12,840
Trade receivables, net 224,489 234,297
Inventories 339,323 320,199
Deferred tax assets 37,364 39,417
Other current assets 60,171 51,107
Total current assets 675,788 657,860
Property, plant and equipment, net 636,882 640,255
Goodwill 1,381,777 1,370,247
Other intangibles, net 210,623 214,783
Deferred tax assets 13,944 14,434
Other assets 47,718 43,805
$ 2,966,732 $ 2,941,384
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities:
Short-term debt $ 28,955 $ 25,284
Other current liabilities 199,964 237,268
Total current liabilities 228,919 262,552
Long-term debt 291,549 348,422
Deferred tax liabilities 26,346 30,971
Other liabilities 83,422 86,281
Total liabilities 630,236 728,226
Total Cooper stockholders equity 2,314,197 2,192,751
Noncontrolling interests 22,299 20,407
Stockholders equity 2,336,496 2,213,158
$ 2,966,732 $ 2,941,384
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, except earnings per share amounts)
Three Months Ended April 30, Six Months Ended April 30,
2013 2012 2013 2012
Net sales $ 384,041 $ 344,589 $ 763,880 $ 670,649
Cost of sales 129,862 123,893 269,203 239,500
Gross profit 254,179 220,696 494,677 431,149
Selling, general and administrative expense 150,693 136,962 301,346 268,710
Research and development expense 14,490 13,031 28,143 24,455
Amortization of intangibles 7,523 5,263 14,895 10,816
Operating income 81,473 65,440 150,293 127,168
Interest expense 2,444 3,071 5,010 6,733
Gain on insurance proceeds 14,084
Other (expense) income, net (89 ) 310 549 992
Income before income taxes 78,940 62,679 159,916 121,427
Provision for income taxes 3,473 7,758 9,515 11,883
Net income 75,467 54,921 150,401 109,544
Less: income attributable to noncontrolling Interests 331 598
Net income attributable to Cooper stockholders $ 75,136 $ 54,921 $ 149,803 $ 109,544
Diluted earnings per share attributable to Cooper stockholders $ 1.52 $ 1.12 $ 3.02 $ 2.24
Number of shares used to compute earnings per share attributable to Cooper stockholders 49,478 49,007 49,555 48,941
Soft Contact Lens Revenue Update
Worldwide Market vs. CooperVision (Constant Currency)
The data below is extracted from a
compilation of industry participants revenue by the Contact Lens Institute (CLI), an independent market research firm. This data is compiled using gross product sales at foreign exchange rates set by CLI. It therefore excludes items such
as discounts, rebates, currency hedges and freight reimbursements.
Worldwide Manufacturers Soft Contact Lens Revenue
(U.S. dollars in millions; constant currency; unaudited)
Calendar 1Q13 Trailing Twelve Months 2013
Market Market Change CVI Change Market Market Change CVI Change
Sales by Modality
Single-use $ 715 9 % 18 % $ 2,863 10 % 16 %
Other 1,114 0 % 10 % 4,315 1 % 9 %
WW Soft Contact Lenses $ 1,829 4 % 12 % $ 7,178 4 % 11 %
Sales by Geography
Americas $ 760 6 % 13 % $ 2,830 6 % 11 %
EMEA 501 2 % 7 % 2,031 2 % 7 %
Asia Pacific 568 2 % 16 % 2,317 4 % 17 %
WW Soft Contact Lenses $ 1,829 4 % 12 % $ 7,178 4 % 11 %
United States $ 667 6 % 13 % $ 2,451 6 % 11 %
International 1,162 3 % 11 % 4,727 3 % 11 %
WW Soft Contact Lenses $ 1,829 4 % 12 % $ 7,178 4 % 11 %
Last updated: Jun 6, 2013