Full Press Release Details
Reports Full Year 2021 Financial Results
Record Full Year Revenue of $97.9 Million;
in Sales Momentum Provides Foundation to Achieve Solid FY'22
LAKE CITY, March 24, 2022-Co-Diagnostics, Inc. (NASDAQ: CODX), a molecular diagnostics company with a unique, patented platform
for the development of molecular diagnostic tests, announced today financial results for the full year ended December 31, 2021.
Year 2021 Financial Results:
| Revenue of $97.9 million, an increase of $23.3 million year-over-year, primarily due to sales of Logix Smart TM COVID-19 Tests throughout the world | ||
| Gross profit increased to $86.3 million year-over-year, representing 88.2% of consolidated revenue | ||
| Operating income improved to $46.1 million due to record revenue and gross profit for the year | ||
| Income before taxes of $45.6 million | ||
| Net income of $36.7 million, compared to a $42.5 million from the prior year, representing $1.23 per fully diluted share compared to $1.52 in 2020 | ||
| Adjusted EBITDA of $52.1 million in 2021 improved from $45.3 million in 2020 | ||
| Cash, cash equivalents, and marketable securities totaled $89.9 million at December 31, 2021, compared to $47.3 million as of December 31, 2020 |
Egan, Co-Diagnostics' Chief Executive Officer, said, "Our record performance during Fiscal 2021 reflects the strength of
our innovative product portfolio, and our ability to quickly adapt and deliver our products to customers in regions experiencing increased
demand. We strengthened our executive management team and welcomed Brian Brown as Chief Financial Officer, and Dr. Jesse Montgomery
as Chief Scientific Officer. The Company also announced the existence of our new at-home/point-of-care diagnostics platform and completed
two strategic acquisitions during the year to further enhance efficiencies related to this platform, which includes the addition of two
key team members in Dr. Kirk Ririe and Dr. Carl Wittwer, pioneers of rapid and real-time PCR. The addition of Mr. Brown, Dr. Montgomery,
Dr. Ririe and Dr. Wittwer reinforce our goal of becoming a leading global molecular diagnostic company. We are confident that this
next-generation healthcare solution is the path to achieving growth and increasing value for our shareholders. We look forward to continuing
to develop and iterate new, groundbreaking products on the Co-Dx YourTest PCR platform."
continued, "Looking ahead, we believe that the demand for our COVID-19 tests and other diagnostic products will persist as our
reputation has now been established and continues to grow among the diagnostic testing community and organizations continue to
implement COVID-19 testing as part of normal protocol. We remain focused in our long-term strategy and we expect that the Co-Dx
YourTest PCR platform will contribute to future growth. The platform, along with our innovative portfolio of
tests provides a strong foundation for 2022."
Business Highlights:
| Completed the acquisition of Idaho Molecular Inc. and Advanced Conceptions, Inc., which are expected to streamline the commercialization of the Co-Dx YourTest PCR device as it nears completion. | ||
| JV CoSara received clearance by the Central Drugs Standard Control Organization ("CDSCO") in India to manufacture and sell its SARAPLEX Flu A/Flu B/COVID-19 (ABC) RT-PCR test as an in vitro diagnostic ("IVD"). | ||
| Received approval for Logix Smart SARS-CoV-2 2-Gene multiplex test from the United Kingdom Health Security Agency's ("UKHSA") Medical Devices (Coronavirus Test Device Approvals) (Amendment) Regulations 2021 ("CTDA"). | ||
| Received authorizations for COVID-19 test to be sold and used as an in vitro diagnostic (IVD) in Mexico, India, and Australia, among others. | ||
| Awarded a patent from the Republic of Korea's Intellectual Property Office for the Company's CoPrimer technology. | ||
| Logix Smart COVID-19 Test Kit was used by Australian researchers to demonstrate rapidly deployable mobile molecular diagnostics support for remote locations, with the peer-reviewed results published in the Journal of Medical Microbiology. | ||
| Announced the development of a new at home/point-of-care PCR diagnostic testing, screening and surveillance platform designed to perform COVID-19 testing at businesses, schools, homes, hotels, cruise ships, airports, airplanes and other locations. |
Quarter Fiscal 2022 Outlook
| First quarter revenue in the range of $21.0 million to $22.0 million; | ||
| Diluted EPS in the range of $0.17 to $0.20; | ||
| Diluted shares outstanding of 32.4 million; and | ||
| Adjusted EBITDA in the range of $9.0 million to $10.0 million. |
will host a conference call and webcast at 4:30 p.m. EDT today to discuss its financial results with analysts and institutional investors.
The conference call and webcast will be available via:
https://ir.codiagnostics.com on the Events & Webcasts page
Call: 877-317-6789 (domestic) or 412-317-6789 (international)
call will be recorded and later made available on the Company's website: https://codiagnostics.com.
Co-Diagnostics, Inc.:
Inc., a Utah corporation, is a molecular diagnostics company that develops, manufactures and markets state-of-the-art diagnostics technology.
The Company's technology is utilized for tests that are designed using the detection and/or analysis of nucleic acid molecules
(DNA or RNA). The Company also uses its proprietary technology to design specific tests to locate genetic markers for use in industries
other than infectious disease and license the use of those tests to specific customers.
press release contains adjusted EBITDA, which is a non-GAAP measure defined as net income excluding depreciation, amortization, income
tax (benefit) expense, net interest (income) expense, stock-based compensation, and one-time transaction related costs. The Company believes
that adjusted EBITDA provides useful information to management and investors relating to its results of operations. The company's
management uses this non-GAAP measure to compare the company's performance to that of prior periods for trend analyses, and for
budgeting and planning purposes. The Company believes that the use of adjusted EBITDA provides an additional tool for investors to use
in evaluating ongoing operating results and trends and in comparing the company's financial measures with other companies, many
of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics
used by management in its financial and operational decision-making.
does not consider the non-GAAP measure in isolation or as an alternative to financial measures determined in accordance with GAAP. The
principal limitation of the non-GAAP financial measure is that it excludes significant expenses that are required by GAAP to be recorded
in the company's financial statements. In order to compensate for these limitations, management presents the non-GAAP financial
measure together with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but
should not be considered a substitute for, or superior to, GAAP results. A reconciliation tables of the net income, the most comparable
GAAP financial measure to adjusted EBITDA, is included at the end of this release. The Company urges investors to review the reconciliation
and not to rely on any single financial measure to evaluate the company's business.
press release contains forward-looking statements. Forward-looking statements can be identified by words such as "believes,"
"expects," "estimates," "intends," "may," "plans," "will" and
similar expressions, or the negative of these words. Such forward-looking statements are based on facts and conditions as they exist
at the time such statements are made and predictions as to future facts and conditions. Forward-looking statements in this release include
statements regarding the (i) use of funding proceeds, (ii) expansion of product distribution, (iii) acceleration of initiatives in liquid
biopsy and SNP detection, (iv) use of the Company's liquid biopsy tests by laboratories, (v) capital resources and runway needed
to advance the Company's products and markets, (vi) increased sales in the near-term, (vii) flexibility in managing the Company's
balance sheet, (viii) anticipation of business expansion, (ix) benefits in research and worldwide accessibility of the CoPrimer technology
and its cost-saving and scientific advantages, and (x) the impact that known and unknown COVID-19 variants may have on us and our products,
our customers and suppliers, including disruptions and inefficiencies in the supply chain. Forward-looking statements are subject
to inherent uncertainties, risks and changes in circumstances, a fuller discussion of which can be found in the Risk Factors disclosure
in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on March 24, 2022, and in our other filings
with the SEC. Actual results may differ materially from those contemplated or anticipated by such forward-looking statements. Readers
of this press release are cautioned not to place undue reliance on any forward-looking statements. The Company does not undertake any
obligation to update any forward-looking statement relating to matters discussed in this press release, except as may be required by
applicable securities laws.
| Company Contact: | Investor Relations Contact: |
| Andrew Benson | Zach Mizener |
| Head of Investor Relations | Lambert & Co. |
| +1 801-438-1036 | +1 616-233-0500 |
| investors@codiagnostics.com | zmizener@lambert.com |
INC. AND SUBSIDIARIES
| December 31, 2021 | December 31, 2020 | |||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 88,607,234 | $ | 42,976,713 | ||||
| Marketable investment securities | 1,255,266 | 4,335,446 | ||||||
| Accounts receivable, net | 20,839,182 | 12,136,833 | ||||||
| Inventory | 2,004,169 | 7,995,189 | ||||||
| Prepaid expenses | 2,338,444 | 369,028 | ||||||
| Note receivable | 75,000 | - | ||||||
| Total current assets | 115,119,295 | 67,813,209 | ||||||
| Property and equipment, net | 1,933,216 | 949,639 | ||||||
| Goodwill | 14,706,818 | - | ||||||
| Intangible assets, net | 27,195,000 | - | ||||||
| Investment in joint venture | 1,004,953 | 1,927,125 | ||||||
| Deferred tax asset | - | 547,224 | ||||||
| Note receivable | 75,000 | - | ||||||
| Total assets | $ | 160,034,282 | $ | 71,237,197 | ||||
| Liabilities and stockholders' equity | ||||||||
| Current liabilities | ||||||||
| Accounts payable | $ | 607,506 | $ | 598,318 | ||||
| Accrued expenses, current | 3,859,652 | 2,849,503 | ||||||
| Accrued expenses (related party), current | - | 120,000 | ||||||
| Contingent consideration liabilities, current | 5,767,304 | - | ||||||
| Income taxes payable | 2,213,088 | 189,729 | ||||||
| Deferred revenue | 150,000 | 305,307 | ||||||
| Total current liabilities | 12,597,550 | 4,062,857 | ||||||
| Long-term liabilities | ||||||||
| Income taxes payable | 1,067,853 | 447,831 | ||||||
| Deferred tax liability | 7,228,444 | - | ||||||
| Contingent consideration liabilities | 4,665,337 | - | ||||||
| Accrued expenses (related party), noncurrent | - | 30,000 | ||||||
| Total long-term liabilities | 12,961,634 | 477,831 | ||||||
| Total liabilities | 25,559,184 | 4,540,688 | ||||||
| Stockholders' equity | ||||||||
| Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2021 and December 31, 2020 | - | - | ||||||
| Common stock, $0.001 par value; 100,000,000 shares authorized; 33,819,862 and 28,558,033 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively | 33,820 | 28,558 | ||||||
| Additional paid-in capital | 80,271,999 | 49,157,236 | ||||||
| Accumulated earnings | 54,169,279 | 17,510,715 | ||||||
| Total stockholders' equity | 134,475,098 | 66,696,509 | ||||||
| Total liabilities and stockholders' equity | $ | 160,034,282 | $ | 71,237,197 |
INC. AND SUBSIDIARIES
STATEMENTS OF OPERATIONS
| Years Ended December 31, | ||||||||
| 2021 | 2020 | |||||||
| Revenue | $ | 97,885,603 | $ | 74,552,758 | ||||
| Cost of revenue | 11,574,944 | 16,591,346 | ||||||
| Gross profit | 86,310,659 | 57,961,412 | ||||||
| Operating expenses | ||||||||
| Sales and marketing | 13,397,813 | 4,665,113 | ||||||
| General and administrative | 11,550,615 | 8,278,734 | ||||||
| Research and development | 14,961,916 | 3,185,290 | ||||||
| Depreciation and amortization | 335,363 | 138,635 | ||||||
| Total operating expenses | 40,245,707 | 16,267,772 | ||||||
| Income from operations | 46,064,952 | 41,693,640 | ||||||
| Other income (expense) | ||||||||
| Interest income | 45,631 | 97,215 | ||||||
| Loss on disposition of assets | (44,355 | ) | (175 | ) | ||||
| Gain (loss) on equity method investment in joint venture | (430,433 | ) | 778,385 | |||||
| Total other income (expense) | (429,157 | ) | 875,425 | |||||
| Income before income taxes | 45,635,795 | 42,569,065 | ||||||
| Income tax provision | 8,977,231 | 90,536 | ||||||
| Net income | $ | 36,658,564 | $ | 42,478,529 | ||||
| Earnings per common share: | ||||||||
| Basic | $ | 1.27 | $ | 1.59 | ||||
| Diluted | $ | 1.23 | $ | 1.52 | ||||
| Weighted average shares outstanding: | ||||||||
| Basic | 28,874,555 | 26,720,133 | ||||||
| Diluted | 29,903,686 | 28,000,341 |
INC. AND SUBSIDIARIES
AND NON-GAAP MEASURES
of GAAP net income to adjusted EBITDA:
| Years Ended December 31, | ||||||||
| 2021 | 2020 | |||||||
| Net income | $ | 36,658,564 | $ | 42,478,529 | ||||
| Interest income | (45,631 | ) | (97,215 | ) | ||||
| Depreciation and amortization | 335,363 | 138,635 | ||||||
| Transaction costs (1) | 656,195 | - | ||||||
| Stock-based compensation expense | 5,509,404 | 2,738,041 | ||||||
| Income tax provision | 8,977,231 | 90,536 | ||||||
| Adjusted EBITDA | $ | 52,091,126 | $ | 45,348,526 |
Expenses incurred relating to the acquisitions of Idaho Molecular and Advanced Conceptions