Full Press Release Details
Inc. Reports Third Quarter 2022 Financial Results
commencement of clinical evaluations for the Co-Dx PCR Home platform
test volumes continue to impact third quarter results
LAKE CITY, November 10, 2022- Co-Diagnostics, Inc. (NASDAQ: CODX), a molecular diagnostics company with a unique, patented
platform for the development of molecular diagnostic tests, announced today financial results for the third quarter ended September 30,
Quarter 2022 Financial Results:
Egan, Co-Diagnostics' Chief Executive Officer, remarked "While our third quarter results were impacted by lower demand for
our COVID-19 test, we made significant progress on our Co-Dx PCR Home platform which is nearing its final stages. In addition
to expecting clinical trials to begin in the very near future, our ability to generate positive cash flow from operations during the
quarter supported further development and optimization efforts for our Co-Dx PCR Home platform. Our team remains driven by enhancing
the platform so it becomes the new standard for PCR at-home and point-of-care testing, while also expanding our suite of tests
for our clinical laboratory business segment."
Egan added, "I am proud of our team's focused execution. We remain confident in our strategy and our unique portfolio of
innovative testing products which is further reflected by our team repurchasing almost 10% of shares outstanding during the quarter.
Our patented CoPrimer technology and patent-pending design of the new Co-Dx PCR Home platform extend our capabilities,
aspirations, and potential far beyond COVID-19 and together with our efficient operations will drive future value for our shareholders."
Quarter 2022 and Recent Business Highlights:
will host a conference call and webcast at 4:30 p.m. EDT today to discuss its financial results with analysts and institutional investors.
The conference call and webcast will be available via:
ir.codiagnostics.com on the Events & Webcasts page
Call: 877-317-6789 (domestic) or 412-317-6789 (international)
call will be recorded and later made available on the Company's website: https://codiagnostics.com.
Co-Dx PCR Home platform is subject to FDA review and is not currently for sale.
Co-Diagnostics, Inc.:
Inc., a Utah corporation, is a molecular diagnostics company that develops, manufactures and markets state-of-the-art diagnostics technologies.
The Company's technologies are utilized for tests that are designed using the detection and/or analysis of nucleic acid molecules
(DNA or RNA). The Company also uses its proprietary technology to design specific tests to locate genetic markers for use in industries
other than infectious disease and license the use of those tests to specific customers.
press release contains adjusted EBITDA, which is a non-GAAP measure defined as net income excluding depreciation, amortization, income
tax (benefit) expense, net interest (income) expense, stock-based compensation, and one-time transaction related costs. The Company believes
that adjusted EBITDA provides useful information to management and investors relating to its results of operations. The Company's
management uses this non-GAAP measure to compare the Company's performance to that of prior periods for trend analyses, and for
budgeting and planning purposes. The Company believes that the use of adjusted EBITDA provides an additional tool for investors to use
in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other companies, many
of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics
used by management in its financial and operational decision-making.
does not consider the non-GAAP measure in isolation or as an alternative to financial measures determined in accordance with GAAP. The
principal limitation of the non-GAAP financial measure is that it excludes significant expenses that are required by GAAP to be recorded
in the Company's financial statements. In order to compensate for these limitations, management presents the non-GAAP financial
measure together with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but
should not be considered a substitute for, or superior to, GAAP results. A reconciliation tables of the net income, the most comparable
GAAP financial measure to adjusted EBITDA, is included at the end of this release. The Company urges investors to review the reconciliation
and not to rely on any single financial measure to evaluate the company's business.
press release contains forward-looking statements. Forward-looking statements can be identified by words such as "believes,"
"expects," "estimates," "intends," "may," "plans," "will" and
similar expressions, or the negative of these words. Such forward-looking statements are based on facts and conditions as they exist
at the time such statements are made and predictions as to future facts and conditions. Forward-looking statements in this release include
statements regarding initiation of clinical studies, completion of development and FDA submission for approval of the new Co-Dx
at-home/point-of-care PCR testing device. Forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances.
Actual results may differ materially from those contemplated or anticipated by such forward-looking statements. Readers of this press
release are cautioned not to place undue reliance on any forward-looking statements. There can be no assurance that any of the anticipated
results will occur on a timely basis or at all due to certain risks and uncertainties, a discussion of which can be found in our Risk
Factors disclosure in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on March 24, 2022, and
in our other filings with the SEC. The Company does not undertake any obligation to update any forward-looking statement relating to
matters discussed in this press release, except as may be required by applicable securities laws.
| Company Contact: Andrew Benson | Investor Relations Contact: Zachary Mizener |
| Head of Investor Relations +1 801-438-1036 | Lambert & Co. +1 616-233-0500 |
| investors@codiagnostics.com | zmizener@lambert.com |
INC. AND SUBSIDIARIES
| September 30, 2022 | December 31, 2021 | |||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 81,507,983 | $ | 88,607,234 | ||||
| Marketable investment securities | 4,982,350 | 1,255,266 | ||||||
| Accounts receivable, net | 7,961,664 | 20,839,182 | ||||||
| Inventory | 5,441,726 | 2,004,169 | ||||||
| Income taxes receivable | 705,849 | - | ||||||
| Prepaid expenses and other current assets | 1,241,143 | 2,338,444 | ||||||
| Note receivable | 75,000 | 75,000 | ||||||
| Total current assets | 101,915,715 | 115,119,295 | ||||||
| Property and equipment, net | 2,438,112 | 1,933,216 | ||||||
| Operating lease right-of-use asset | 456,251 | - | ||||||
| Goodwill | 15,388,546 | 14,706,818 | ||||||
| Intangible assets, net | 26,875,000 | 27,195,000 | ||||||
| Investment in joint venture | 748,737 | 1,004,953 | ||||||
| Note receivable | 18,750 | 75,000 | ||||||
| Total assets | $ | 147,841,111 | $ | 160,034,282 | ||||
| Liabilities and stockholders' equity | ||||||||
| Current liabilities | ||||||||
| Accounts payable | $ | 2,055,889 | $ | 607,506 | ||||
| Accrued expenses, current | 1,511,720 | 3,859,652 | ||||||
| Operating lease liability, current | 292,536 | - | ||||||
| Contingent consideration liabilities, current | 2,152,064 | 5,767,304 | ||||||
| Income taxes payable | - | 2,213,088 | ||||||
| Deferred revenue | - | 150,000 | ||||||
| Total current liabilities | 6,012,209 | 12,597,550 | ||||||
| Long-term liabilities | ||||||||
| Income taxes payable | 1,559,557 | 1,067,853 | ||||||
| Deferred tax liability | 3,797,158 | 7,228,444 | ||||||
| Operating lease liability | 126,280 | - | ||||||
| Contingent consideration liabilities | 1,400,490 | 4,665,337 | ||||||
| Total long-term liabilities | 6,883,485 | 12,961,634 | ||||||
| Total liabilities | 12,895,694 | 25,559,184 | ||||||
| Commitments and contingencies (Note 12) | ||||||||
| Stockholders' equity | ||||||||
| Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively | - | - | ||||||
| Common stock, $0.001 par value; 100,000,000 shares authorized; 34,332,182 shares issued and 30,917,856 shares outstanding as of September 30, 2022 and 33,819,862 shares issued and outstanding as of December 31, 2021 | 34,332 | 33,820 | ||||||
| Treasury stock, at cost; 3,414,326 and 0 shares held as of September 30, 2022 and December 31, 2021, respectively | (12,994,373 | ) | - | |||||
| Additional paid-in capital | 86,068,948 | 80,271,999 | ||||||
| Accumulated earnings | 61,836,510 | 54,169,279 | ||||||
| Total stockholders' equity | 134,945,417 | 134,475,098 | ||||||
| Total liabilities and stockholders' equity | $ | 147,841,111 | $ | 160,034,282 |
INC. AND SUBSIDIARIES
STATEMENTS OF OPERATIONS
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
| Revenue | $ | 5,094,456 | $ | 30,101,353 | $ | 32,816,726 | $ | 77,484,262 | ||||||||
| Cost of revenue | 767,936 | 3,311,255 | 4,965,319 | 9,088,175 | ||||||||||||
| Gross profit | 4,326,520 | 26,790,098 | 27,851,407 | 68,396,087 | ||||||||||||
| Operating expenses | ||||||||||||||||
| Sales and marketing | 1,889,907 | 4,253,091 | 6,014,280 | 11,303,950 | ||||||||||||
| General and administrative | 3,622,273 | 2,919,498 | 9,012,888 | 8,323,620 | ||||||||||||
| Research and development | 5,037,461 | 5,893,350 | 12,698,632 | 12,779,573 | ||||||||||||
| Depreciation and amortization | 312,494 | 94,038 | 984,100 | 232,757 | ||||||||||||
| Total operating expenses | 10,862,135 | 13,159,977 | 28,709,900 | 32,639,900 | ||||||||||||
| Income (loss) from operations | (6,535,615 | ) | 13,630,121 | (858,493 | ) | 35,756,187 | ||||||||||
| Other income (expense) | ||||||||||||||||
| Interest income | 298,184 | 11,379 | 371,248 | 36,565 | ||||||||||||
| Gain (loss) on disposition of assets | 4,044 | - | (138,117 | ) | - | |||||||||||
| Gain on remeasurement of acquisition contingencies | 2,886,734 | - | 7,079,446 | - | ||||||||||||
| Loss on equity method investment in joint venture | (129,047 | ) | (64,940 | ) | (256,911 | ) | (401,288 | ) | ||||||||
| Total other income (expense) | 3,059,915 | (53,561 | ) | 7,055,666 | (364,723 | ) | ||||||||||
| Income (loss) before income taxes | (3,475,700 | ) | 13,576,560 | 6,197,173 | 35,391,464 | |||||||||||
| Income tax provision (benefit) | (2,114,638 | ) | 2,100,594 | (1,470,058 | ) | 6,231,310 | ||||||||||
| Net income (loss) | $ | (1,361,062 | ) | $ | 11,475,966 | $ | 7,667,231 | $ | 29,160,154 | |||||||
| Earnings per common share: | ||||||||||||||||
| Basic | $ | (0.04 | ) | $ | 0.40 | $ | 0.24 | $ | 1.01 | |||||||
| Diluted | $ | (0.04 | ) | $ | 0.38 | $ | 0.23 | $ | 0.98 | |||||||
| Weighted average shares outstanding: | ||||||||||||||||
| Basic | 31,321,368 | 28,941,357 | 32,109,213 | 28,800,450 | ||||||||||||
| Diluted | 31,321,368 | 29,952,690 | 33,002,539 | 29,872,415 |
INC. AND SUBSIDIARIES
AND NON-GAAP MEASURES
of net income to adjusted EBITDA:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
| Net income | $ | (1,361,062 | ) | $ | 11,475,966 | $ | 7,667,231 | $ | 29,160,154 | |||||||
| Interest income | (298,184 | ) | (11,379 | ) | (371,248 | ) | (36,565 | ) | ||||||||
| Depreciation and amortization | 312,494 | 94,038 | 984,100 | 232,757 | ||||||||||||
| Transaction costs | 13,038 | - | 139,209 | - | ||||||||||||
| Change in fair value of contingent consideration | (2,886,734 | ) | - | (7,079,446 | ) | - | ||||||||||
| Stock-based compensation expense | 2,230,434 | 1,410,944 | 5,138,815 | 3,851,293 | ||||||||||||
| Income tax provision | (2,114,638 | ) | 2,100,594 | (1,470,058 | ) | 6,231,310 | ||||||||||
| Adjusted EBITDA | $ | (4,104,652 | ) | $ | 15,070,163 | $ | 5,008,603 | $ | 39,438,949 |