Recent Updates
Recently added Catalysts
CLLS

SEGMENT FINANCIAL INFORMATION SUPPLEMENT TO CELLECTIS S.A. S INTERIM REPORT FOR THE QUARTER AND SIX-MONTH PERIOD ENDED JUNE 30, 2017. PRELIMINARY NOTE On

Key Takeaway: SEGMENT FINANCIAL INFORMATION SUPPLEMENT TO CELLECTIS S.A. S INTERIM REPORT FOR THE QUARTER AND SIX-MONTH PERIOD ENDED JUNE 30, 2017. 2017, Cellectis filed its interim report for the quarter and six-month period ended June 30, 2017 (the Interim Report ) on Form 6-K. This suppl

Full Press Release Details

SEGMENT FINANCIAL INFORMATION SUPPLEMENT
TO CELLECTIS S.A. S INTERIM REPORT FOR
THE QUARTER AND SIX-MONTH PERIOD ENDED JUNE 30, 2017.
2017, Cellectis filed its interim report for the quarter and six-month period ended June 30, 2017 (the Interim Report ) on Form 6-K. This supplement provides certain segment financial information omitted from the Interim Report
pending the filing of Calyxt, Inc. s initial quarterly report on Form 10-Q. The information included in this report supplements the Interim Report with such segment financial information.
The additional note (the Additional Note ) to the interim consolidated financial statements for the period ended June 30, 2017: Reportable
segments, included as Item 1 of this interim report, supplements the unaudited condensed Interim Consolidated Financial Statements of Cellectis S.A. for the three-month and the six-month periods ended June 30, 2017 filed on August 2,
2017 by Cellectis S.A. with its Current Report on Form 6-K. The Additional Note has been prepared in accordance with International Financial Reporting Standards ( IFRS ) as issued by the International Accounting Standards Board
All references in this interim report to $, US$, U.S.$, U.S. dollars,
dollars, and USD mean U.S. dollars and all references to and euros mean euros, unless otherwise noted.
This interim report, including Management s Discussion and Analysis of Financial Condition and Results of Operations, contains
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act. All statements other than present and historical facts and conditions contained in this interim report,
including statements regarding our future results of operations and financial position, business strategy, plans and our objectives for future operations, are forward-looking statements. When used in this interim report, the words
anticipate, believe, can, could, estimate, expect, intend, is designed to, may, might, plan, potential,
predict, objective, should, or the negative of these and similar expressions identify forward-looking statements. Actual results, performance or events may differ materially from those projected in any
forward-looking statement. Factors that may cause actual results to differ from those in any forward-looking statement include, without limitation, those described under Risk Factors and Special Note Regarding Forward-Looking
Statements in our Annual Report on Form 20-F filed with the Securities and Exchange Commission on March 23, 2017 (the Annual Report ). As a result of these factors, we cannot assure you that the forward-looking statements in
this interim report will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not
regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame or at all. We undertake no obligation to publicly update any forward-looking statements,
whether as a result of new information, future events or otherwise, except as required by law.
As used in this interim report, the terms
Cellectis, we, our, us, and the Company refer to Cellectis S.A. and its subsidiaries, taken as a whole, unless the context otherwise requires.
PART I FINANCIAL INFORMATION 2
Item 1. Condensed Financial Statements (Unaudited) Additional note to the interim consolidated financial statements for the period ended June 30, 2017: Reportable segments 2
Item 2. Management s Discussion & Analysis of Financial Condition and Results of Operations 5
PART I FINANCIAL INFORMATION
Item 1. Condensed Financial Statements (Unaudited) Additional note to the interim consolidated financial statements for the period
ended June 30, 2017: Reportable segments
Reportable segments are identified as components of an enterprise that have discrete financial information available for evaluation by the
Chief Operating Decision Maker ( CODM ), for purposes of performance assessment and resource allocation.
We view our operations and manage our business in
two operating and reportable segments that are engaged in the following activities:
There are inter-segment
transactions between the two reportable segments, including the allocation of corporate general and administrative expenses by Cellectis S.A. and the allocation of research and development expenses among the reportable segments.
With respect to corporate general and administrative expenses, Cellectis S.A. provides Calyxt, Inc. with general sales and administrative
functions, accounting and finance functions, investor relations, intellectual property, legal advice, human resources, communication and information technology pursuant to a management agreement. Under the management agreement, Cellectis S.A.
charges Calyxt, Inc. in euros at cost plus a mark-up ranging between zero to 10%, depending on the nature of the service. Amounts due to Cellectis S.A. pursuant to inter-segment transactions bear interest at a rate of 12-month Euribor plus
The intersegment revenues represent the transactions between segments. Intra-segment transactions
are eliminated within a segment s results and intersegment transactions are eliminated in consolidation as well as in key performance indicators by reportable segment.
Information related to each reportable segment is set out below. Segment revenues and other income, Research and development expenses,
Selling, general and administrative expenses, and Royalties and other operating income and expenses, and Adjusted net income (loss) attributable to shareholders of Cellectis (which does not include non-cash stock-based expense) are used by the CODM
for purposes of making decisions about allocating resources to the segments and assessing their performance. The CODM does not review any asset or liability information by segment or by region.
Adjusted Net Income (Loss) attributable to shareholders of Cellectis is not a measure calculated in accordance with IFRS. Because Adjusted Net
Income (Loss) attributable to shareholders of Cellectis excludes Non-cash stock based compensation expense a non-cash expense, management believes that this financial measure, when considered together with the Company s IFRS financial
statements, can enhance an overall understanding of Cellectis financial performance. Moreover, management views the Company s operations, and manages its business, based, in part, on this financial measure.
Details of key performance indicators by reportable segment for the six-month periods ended June 30, 2016 and
For the six-month period ended June 30, 2016 For the six-month period ended June 30, 2017
in thousands Plants Therapeutics Total reportable segments Plants Therapeutics Total reportable segments
Segment revenues and other income 246 28,318 28,564 450 18,509 18,959
Inter-segment revenues (46 ) (879 ) (925 ) (78 ) (1,068 ) (1,146 )
External revenues and other income 199 27,440 27,639 372 17,440 17,812
Research and development expenses (1,706 ) (36,690 ) (38,396 ) (2,215 ) (33,088 ) (35,303 )
Selling, general and administrative expenses (1,887 ) (17,239 ) (19,127 ) (3,529 ) (14,720 ) (18,248 )
Royalties and other operating income and expenses (299 ) (244 ) (543 ) (70 ) (778 ) (848 )
Total operating expenses (3,892 ) (54,173 ) (58,066 ) (5,813 ) (48,585 ) (54,398 )
Operating income (loss) before tax (3,693 ) (26,733 ) (30,427 ) (5,441 ) (31,145 ) (36,586 )
Financial gain (loss) 30 (5,322 ) (5,292 ) (163 ) (5,904 ) (6,067 )
Net income (loss) (3,663 ) (32,055 ) (35,719 ) (5,604 ) (37,049 ) (42,653 )
Net income (loss) attributable to shareholders of Cellectis (3,663 ) (32,055 ) (35,719 ) (5,604 ) (37,049 ) (42,653 )
Adjustment of share-based compensation 453 27,344 27,796 1,548 22,528 24,076
Adjusted net income (loss) attributable to shareholders of Cellectis (3,210 ) (4,711 ) (7,923 ) (4,056 ) (14,521 ) (18,577 )
Depreciation and amortization (62 ) (868 ) (930 ) (248 ) (943 ) (1,191 )
Additions to tangible and intangible assets 9,141 2,274 11,414 558 1,024 1,582
Details of key performance indicators by reportable segment for the three-month periods ended
June 30, 2016 and 2017
For the three-month period ended June 30, 2016 For the three-month period ended June 30, 2017
in thousands
Plants Therapeutics Total reportable segments Plants Therapeutics Total reportable segments
Segment revenues and other income 149 18,587 18,736 361 8,491 8,852
Inter-segment revenues (46 ) (551 ) (597 ) (40 ) (661 ) (702 )
External revenues and other income 102 18,038 18,140 320 7,830 8,150
Research and development expenses (954 ) (18,572 ) (19,526 ) (1,134 ) (15,777 ) (16,910 )
Selling, general and administrative expenses (985 ) (7,615 ) (8,600 ) (2,209 ) (6,896 ) (9,105 )
Royalties and other operating income and expenses (6 ) (26 ) (32 ) (69 ) (106 ) (175 )
Total operating expenses (1,945 ) (26,213 ) (28,158 ) (3,412 ) (22,778 ) (26,190 )
Operating income (loss) before tax (1,842 ) (8,176 ) (10,018 ) (3,091 ) (14,949 ) (18,040 )
Financial gain (loss) 35 3,728 3,763 (100 ) (5,946 ) (6,045 )
Net income (loss) (1,807 ) (4,447 ) (6,255 ) (3,191 ) (20,894 ) (24,085 )
Net income (loss) attributable to shareholders of Cellectis (1,807 ) (4,447 ) (6,255 ) (3,191 ) (20,894 ) (24,085 )
Adjustment of share-based compensation 313 14,070 14,382 1,319 9,969 11,288
Adjusted net income (loss) attributable to shareholders of Cellectis (1,494 ) 9,623 8,127 (1,872 ) (10,926 ) (12,798 )
Depreciation and amortization (12 ) (441 ) (453 ) (124 ) (473 ) (597 )
Additions to tangible and intangible assets 3,003 798 3,800 266 443 710
Item 2. Management s Discussion & Analysis of Financial Condition and Results of Operations
related to each of our reportable segments is set out below. Segment revenues and other income, Research and development expenses, Selling, general and administrative expenses, and Royalties and other operating income and expenses, and Adjusted net
income (loss) attributable to shareholders of Cellectis (which does not include non-cash stock-based expense) are used by the CODM for purposes of making decisions about allocating resources to the segments and assessing their performance. The CODM
does not review any asset or liability information by segment or by region.
Adjusted Net Income (Loss) attributable to shareholders of
Cellectis is not a measure calculated in accordance with IFRS. Because Adjusted Net Income (Loss) attributable to shareholders of Cellectis excludes Non-cash stock based compensation expense a non-cash expense, we believe that this financial
measure, when considered together with our IFRS financial statements, can enhance an overall understanding of Cellectis financial performance. Moreover, our management views the Company s operations, and manages its business, based, in
part, on this financial measure.
There are inter-segment transactions between the two reportable segments, including the allocation of
corporate general and administrative expenses by Cellectis S.A. and the allocation of research and development expenses among the reportable segments. With respect to corporate general and administrative expenses, Cellectis S.A. provides Calyxt,
Inc. with general sales and administrative functions, accounting and finance functions, investor relations, intellectual property, legal advice, human resources, communication and information technology pursuant to a management agreement. Under the
management agreement, Cellectis S.A. charges Calyxt, Inc. in euros at cost plus a mark-up ranging between zero to 10%, depending on the nature of the service. Amounts due to Cellectis S.A. pursuant to inter-segment transactions bear interest at a
rate of 12-month Euribor plus 5% per annum.
The intersegment revenues represent the transactions between segments. Intra-segment
transactions are eliminated within a segment s results and intersegment transactions are eliminated in consolidation as well as in key performance indicators by reportable segment.
The following table summarizes segment revenues and segment operating profit (loss) for the
six-month periods ended June 30, 2016 and 2017:
For the six-month period ended June 30, 2016 For the six-month period ended June 30, 2017
in thousands Plants Therapeutics Total reportable segments Plants Therapeutics Total reportable segments
Segment revenues and other income 246 28,318 28,564 450 18,509 18,959
Inter-segment revenues (46 ) (879 ) (925 ) (78 ) (1,068 ) (1,146 )
External revenues and other income 199 27,440 27,639 372 17,440 17,812
Research and development expenses (1,706 ) (36,690 ) (38,396 ) (2,215 ) (33,088 ) (35,303 )
Selling, general and administrative expenses (1,887 ) (17,239 ) (19,127 ) (3,529 ) (14,720 ) (18,248 )
Royalties and other operating income and expenses (299 ) (244 ) (543 ) (70 ) (778 ) (848 )
Total operating expenses (3,892 ) (54,173 ) (58,066 ) (5,813 ) (48,585 ) (54,398 )
Operating income (loss) before tax (3,693 ) (26,733 ) (30,427 ) (5,441 ) (31,145 ) (36,586 )
Financial gain (loss) 30 (5,322 ) (5,292 ) (163 ) (5,904 ) (6,067 )
Net income (loss) (3,663 ) (32,055 ) (35,719 ) (5,604 ) (37,049 ) (42,653 )
Net income (loss) attributable to shareholders of Cellectis (3,663 ) (32,055 ) (35,719 ) (5,604 ) (37,049 ) (42,653 )
Adjustment of share-based compensation 453 27,344 27,796 1,548 22,528 24,076
Adjusted net income (loss) attributable to shareholders of Cellectis (3,210 ) (4,711 ) (7,923 ) (4,056 ) (14,521 ) (18,577 )
Depreciation and amortization (62 ) (868 ) (930 ) (248 ) (943 ) (1,191 )
Additions to tangible and intangible assets 9,141 2,274 11,414 558 1,024 1,582
Since 2016, we have allocated share-based compensation to the share-related entity (rather than the entity
related to the employee that benefited from such compensation), considering that the share-based compensation is linked to such entity s performance. Consequently, all share-based compensation based on Cellectis shares is charged in the
Therapeutics segment, even if some Calyxt employees are included in a Cellectis stock-option plan.
Therapeutics segment
External revenues and other income in our Therapeutics segment decreased by 10.0 million, from 27.4 million for the
six-month period ended June 30, 2016 to 17.4 million for the six-month period ended June 30, 2017. The decrease was primarily due to a decrease of 10.4 million in revenues under our collaboration agreements, partially
offset by an increase of 0.6 million in research tax credits, as described in sections Revenues and Other income of the Results of Operations presented in the Interim Report.
The decrease in total operating expenses in our Therapeutics segment of 5.6 million
from the six-month period ended June 30, 2016 to the six-month period ended June 30, 2017 resulted primarily from lower personnel expenses, attributable to a decrease of 3.2 million in social charges on stock options grants and
a decrease of 5.0 million in non-cash stock-based compensation expenses, partially offset by an increase of 0.7 million in personnel wages and salaries, an increase of 1.3 million in purchases, external and other
expenses and an increase of 0.5 million in royalties and other expenses.
Operating loss before tax for our Therapeutics
segment decreased by 4.4 million from the six-month period ended June 30, 2016 to the six-month period ended June 30, 2017.
Adjusted net loss attributable to shareholders of Cellectis for our Therapeutics segment increased 9.8 million from the six-month
period ended June 30, 2016 to the six-month period ended June 30, 2017.
External revenues and other income in our Plants segment increased by 0.2 million from 0.2 million for the six-month
period ended June 30, 2016 to 0.4 million for the six-month period ended June 30, 2017, mainly due to an increase of 0.1 million in income tax credits.
The increase in total operating expenses in our Plants segment of 1.9 million from the six-month period ended June 30, 2016 to
the six-month period ended June 30, 2017 resulted primarily from a significant increase in Calyxt, Inc. s activities, resulting in an increase of 1.2 million in non-cash stock-based compensation expenses, an increase of
0.4 million in personnel wages and salaries, and an increase of 0.5 million in purchases, external and other expenses partially offset by a decrease of 0.3 million in royalties expenses.
Operating loss before tax for our Plants segment decreased by 1.7 million from the six-month period ended June 30, 2016 to the
six-month period ended June 30, 2017.
Adjusted net loss attributable to shareholders of Cellectis for our Plants segment increased
0.9 million from the six-month period ended June 30, 2016 to the six-month period ended June 30, 2017.
Reconciliation of Plant result of operations
Since Calyxt, Inc., the agricultural biotechnology subsidiary of Cellectis, is a U.S. entity, its financial statements have been prepared in
accordance with U.S. GAAP. However, the Plant segment operations, as described in the Additional Note, have been prepared in accordance with IFRS. The tables below present a reconciliation of the results of operations of our Plant segment under IFRS
to the results of operations of Calyxt on a stand-alone basis under U.S. GAAP.
Reconciliation of Plant Segment result of operations for the six-month
period ended June 30, 2017
in thousands For the six-month period ended June 30, 2017
Cellectis Consolidated financial statements Reportable segments note (IFRS) Calyxt equity award plan IFRS/USGAAP difference Non cash stock-based compensation (1) Cellectis equity award plan IFRS/US GAAP difference Non cash stock- based compensation (1) Intersegment transactions (2) Reclassifications (3) Other (4) Calyxt Stand alone financial statements (5) (US GAAP) Calyxt Stand alone financial statements (US GAAP) US$ in thousands
External revenues and other income 372 78 (192 ) (1 ) 257 278
Research and development expenses (2,215 ) 232 (218 ) (278 ) (33 ) (2,512 ) (2,719 )
Selling, general and administrative expenses (3,529 ) 907 (12 ) (1,046 ) 380 (15 ) (3,314 ) (3,588 )
Royalties and other operating income and expenses (70 ) (29 ) 89 10
Total operating expenses (5.813 ) 1,139 (230 ) (1,076 ) 192 (38 ) (5,826 ) (6,307 )
Operating income (loss) before tax (5,441 ) 1,139 (230 ) (998 ) (1 ) (39 ) (5,569 ) (6,029 )
Financial gain (loss) (163 ) (7 ) 1 (14 ) (183 ) (198 )
Net income (loss) (5,604 ) 1,139 (230 ) (1,005 ) (0 ) (53 ) (5,752 ) (6,227 )
Reconciliation of Plant Segment result of operations for the six-month period ended June 30, 2016
in thousands For the six-month period ended June 30, 2016
Cellectis Consolidated financial statements Reportable segments note (IFRS) Calyxt equity award plan IFRS/ USGAAP difference Non cash stock-based compensation (1) Cellectis equity award plan IFRS/US GAAP difference Non cash stock-based compensation (1)) Intersegment transactions (2) Reclassifications (3) Other (4) Calyxt Stand alone financial statements (5) (US GAAP) Calyxt Stand alone financial statements (US GAAP) US$ in thousands
External revenues and other income 199 46 (46 ) 199 222
Research and development expenses (1,706 ) 189 (522 ) (438 ) 79 (2,399 ) (2,676 )
Selling, general and administrative expenses (1,887 ) 264 (11 ) (859 ) 352 (10 ) (2,151 ) (2,399 )
Royalties and other operating income and expenses (299 ) (20 ) 138 2 (179 ) (200 )
Total operating expenses (3,892 ) 453 (533 ) (879 ) 52 71 (4,729 ) (5,275 )
Operating income (loss) before tax (3,693 ) 453 (533 ) (833 ) 6 71 (4,529 ) (5,053 )
Financial gain (loss) 30 (2 ) (6 ) 2 24 27
Net income (loss) (3,663 ) 453 (533 ) (835 ) (0 ) 73 (4,505 ) (5,026 )
Reconciliation of Plant Segment result of operations for the three-month period ended June 30, 2017
Last updated: Sep 1, 2017