Recent Updates
Recently added Catalysts
CAH

Media: Debbie Mitchell Investors: Sally Curley (614) 757-6225 (614) 757-7115 debbie.mitchell@cardinalhealth.com sally.curley@cardinalhealth.com CARDINAL HEALTH REPORTS SECOND-QUARTER RESULTS FOR FIS

Key Takeaway: Media: Debbie Mitchell Investors: Sally Curley (614) 757-6225 (614) 757-7115 debbie.mitchell@cardinalhealth.com sally.curley@cardinalhealth.com CARDINAL HEALTH REPORTS SECOND-QUARTER RESULTS FOR FISCAL 2016 DUBLIN, Ohio, Feb. 1, 2016 - Cardinal Health today reported fisc

Full Press Release Details

Media: Debbie Mitchell Investors: Sally Curley
(614) 757-6225 (614) 757-7115
debbie.mitchell@cardinalhealth.com sally.curley@cardinalhealth.com
CARDINAL HEALTH REPORTS SECOND-QUARTER RESULTS FOR FISCAL 2016
DUBLIN, Ohio, Feb. 1, 2016 - Cardinal Health today reported fiscal year 2016 second-quarter results, with revenue of $31.4 billion, an increase of 23 percent, and non-GAAP operating earnings of $726 million, an increase of 14 percent. Non-GAAP diluted earnings per share (EPS) increased 8 percent to $1.30. On a GAAP basis, operating earnings increased 3 percent to $563 million, and diluted EPS increased 14 percent to $0.98.
"Our performance in the second quarter of our fiscal 2016 reflects our deep commitment to serving a health system experiencing powerful changes," said George Barrett, chairman and chief executive officer of Cardinal Health. "We achieved strong revenue and operating growth. Both of our reporting segments continue to demonstrate very solid fundamentals and growth in our base of customers. Our organization continues to demonstrate discipline in executing on our priorities while strategically positioning us for the future."
Barrett noted that the company was reaffirming its fiscal 2016 non-GAAP diluted earnings per share guidance of $5.15 to $5.35, representing an 18 to 22 percent growth rate compared to fiscal 2015.
Q2 FY16 Q2 FY15 Y/Y
Revenue $ 31.4 billion $ 25.5 billion 23%
Operating earnings $ 563 million $ 546 million 3%
Non-GAAP operating earnings $ 726 million $ 639 million 14%
Net earnings attributable to Cardinal Health, Inc. $ 326 million $ 289 million 13%
Non-GAAP net earnings attributable to Cardinal Health, Inc. $ 430 million $ 400 million 7%
Diluted EPS attributable to Cardinal Health, Inc. $ 0.98 $ 0.86 14%
Non-GAAP diluted EPS attributable to Cardinal Health, Inc. $ 1.30 $ 1.20 8%
Pharmaceutical Segment
Second-quarter revenue for the Pharmaceutical segment increased 25 percent to $28.3 billion. Segment profit for the quarter increased 16 percent to $627 million. The drivers for both segment revenue and profit were growth from existing and new customers as well as acquisitions.
Q2 FY16 Q2 FY15 Y/Y
Revenue $ 28.3 billion $ 22.6 billion 25%
Segment profit $ 627 million $ 542 million 16%
Second-quarter revenue for the Medical segment increased 9 percent to $3.2 billion. This growth was primarily due to the net contribution from acquisitions and growth in the Cardinal Health at Home platform.
Segment profit declined 8 percent to $106 million. This includes the impact of the Cordis-related inventory fair value step-up. Excluding the step-up of $21 million, year-over-year Medical segment profit growth was 10 percent.
Q2 FY16 Q2 FY15 Y/Y
Revenue $ 3.2 billion $ 2.9 billion 9%
Segment profit $ 106 million $ 115 million (8)%
ADDITIONAL SECOND-QUARTER AND RECENT HIGHLIGHTS
Cardinal Health will host a webcast and conference call today at 8:30 a.m. Eastern to discuss second-quarter results. To access the call and corresponding slide presentation, go to ir.cardinalhealth.com. Alternatively, participants can call 913.905.3226 and use passcode 852145.
There is no pre-registration for the call. Participants are advised to dial into the call at least 10 minutes prior to the start time.
Presentation slides and an audio replay will be archived on the Cardinal Health website after the conclusion of the meeting. The audio replay will also be available until Feb. 8 by dialing 719.457.0820, passcode 852145.
UPCOMING WEBCASTED INVESTOR EVENTS
At the event, Cardinal Health executives will discuss the company's diverse products and services, company performance and strategies for continued growth. To access more details and a live webcast of this event, go to ir.cardinalhealth.com.
About Cardinal Health
Headquartered in Dublin, Ohio, Cardinal Health, Inc. (NYSE: CAH) is a $103 billion health care services company that improves the cost-effectiveness of health care. Cardinal Health helps pharmacies, hospitals, ambulatory surgery centers, clinical laboratories and physician offices focus on patient care while reducing costs, enhancing efficiency and improving quality. Cardinal Health is an essential link in the health care supply chain, providing pharmaceuticals and medical products and services to more than 100,000 locations each day and is also the industry-leading direct-to-home medical supplies distributor. The company is a leading manufacturer of medical and surgical products, including gloves, surgical apparel and fluid management products. In addition, the company operates the nation's largest network of radiopharmacies that dispense products to aid in the early diagnosis and treatment of disease. Ranked #26 on the Fortune 500, Cardinal Health employs more than 36,000 people worldwide. More information about the company may be found at www.cardinalhealth.com and @CardinalHealth on Twitter.
Cardinal Health uses its website as a channel of distribution for material company information. Important information, including news releases, financial information, earnings and analyst presentations, and information about upcoming presentations and events is routinely posted and accessible at ir.cardinalhealth.com. In addition, the website allows investors and other interested persons to sign up automatically to receive e-mail alerts when the company posts news releases, SEC filings and certain other information on its website.
Cautions Concerning Forward-Looking Statements
This news release contains forward-looking statements addressing expectations, prospects, estimates and other matters that are dependent upon future events or developments. These statements may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue," "likely," and similar expressions, and include statements reflecting future results or guidance, statements of outlook and expense accruals. These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These risks and uncertainties include competitive pressures in Cardinal Health's various lines of business; the frequency or rate of pharmaceutical price appreciation or deflation and the timing of generic and branded pharmaceutical introductions; the ability to continue to achieve and maintain the benefits from the generic sourcing venture with CVS Health and from the acquisitions of Cordis and The Harvard Drug Group; the risk of non-renewal or a default under one or more key customer or supplier arrangements or changes to the terms of or level of purchases under those arrangements; uncertainties due to government health care reform, including federal health care reform legislation; changes in the distribution patterns or reimbursement rates for health care products and services; the effects of any investigation or action by any regulatory authority; and changes in foreign currency rates and the cost of commodities such as oil-based resins, cotton, latex and diesel fuel. Cardinal Health is subject to additional risks and uncertainties described in Cardinal Health's Form 10-K, Form 10-Q and Form 8-K reports and exhibits to those reports. This news release reflects management's views as of Feb. 1, 2016. Except to the extent required by applicable law, Cardinal Health undertakes no obligation to update or revise any forward-looking statement.
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (Unaudited)
Second Quarter
(in millions, except per common share amounts) 2016 2015 % Change
Revenue $ 31,445 $ 25,537 23 %
Cost of products sold 29,836 24,083 24 %
Gross margin 1,609 1,454 11 %
Operating expenses:
Distribution, selling, general, and administrative expenses 922 815 13 %
Restructuring and employee severance 2 7 N.M.
Amortization and other acquisition-related costs 114 60 N.M.
Impairments and (gain)/loss on disposal of assets 17 (18 ) N.M.
Litigation (recoveries)/charges, net (9 ) 44 N.M.
Operating earnings 563 546 3 %
Other income, net (2 ) (1 ) N.M.
Interest expense, net 45 36 24 %
Loss on extinguishment of debt - 60 N.M.
Earnings before income taxes 520 451 15 %
Provision for income taxes 194 162 20 %
Net earnings 326 289 12 %
Less: Net earnings attributable to noncontrolling interests - - N.M.
Net earnings attributable to Cardinal Health, Inc. $ 326 $ 289 13 %
Earnings per common share attributable to Cardinal Health, Inc.:
Basic $ 0.99 $ 0.87 14 %
Diluted 0.98 0.86 14 %
Weighted-average number of common shares outstanding:
Basic 329 331
Diluted 332 334
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (Unaudited)
Year-to-Date
(in millions, except per common share amounts) 2016 2015 % Change
Revenue $ 59,499 $ 49,607 20 %
Cost of products sold 56,311 46,813 20 %
Gross margin 3,188 2,794 14 %
Operating expenses:
Distribution, selling, general, and administrative expenses 1,764 1,590 11 %
Restructuring and employee severance 14 26 N.M.
Amortization and other acquisition-related costs 219 112 N.M.
Impairments and (gain)/loss on disposal of assets 17 (18 ) N.M.
Litigation (recoveries)/charges, net (9 ) 72 N.M.
Operating earnings 1,183 1,012 17 %
Other (income)/expense, net 6 (4 ) N.M.
Interest expense, net 90 70 28 %
Loss on extinguishment of debt - 60 N.M.
Earnings before income taxes 1,087 886 23 %
Provision for income taxes 377 331 14 %
Net earnings 710 555 28 %
Less: Net earnings attributable to noncontrolling interests (1 ) - N.M.
Net earnings attributable to Cardinal Health, Inc. $ 709 $ 555 28 %
Earnings per common share attributable to Cardinal Health, Inc.:
Basic $ 2.16 $ 1.66 30 %
Diluted 2.14 1.65 30 %
Weighted-average number of common shares outstanding:
Basic 329 333
Diluted 332 337
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in millions) December 31, 2015 June 30, 2015
(Unaudited)
Assets
Current assets:
Cash and equivalents $ 2,324 $ 4,616
Trade receivables, net 6,980 6,523
Inventories, net 11,007 9,211
Prepaid expenses and other 1,518 1,402
Total current assets 21,829 21,752
Property and equipment, net 1,651 1,506
Goodwill and other intangibles, net 9,113 6,018
Other assets 914 866
Total assets $ 33,507 $ 30,142
Liabilities, Redeemable Noncontrolling Interests, and Shareholders' Equity
Current liabilities:
Accounts payable $ 16,919 $ 14,368
Current portion of long-term obligations and other short-term borrowings 354 281
Other accrued liabilities 1,606 2,594
Total current liabilities 18,879 17,243
Long-term obligations, less current portion 5,171 5,211
Deferred income taxes and other liabilities 2,609 1,432
Redeemable noncontrolling interests 120 -
Total Cardinal Health, Inc. shareholders' equity 6,711 6,256
Noncontrolling interests 17 -
Total shareholders' equity 6,728 6,256
Total liabilities, redeemable noncontrolling interests, and shareholders' equity $ 33,507 $ 30,142
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
Second Quarter Year-to-Date
(in millions) 2016 2015 2016 2015
Cash flows from operating activities:
Net earnings $ 326 $ 289 $ 710 $ 555
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization 169 112 306 220
Loss on extinguishment of debt - 60 - 60
Gain on sale of other investments - - - (5 )
Impairments and (gain)/loss on disposal of assets, net 17 (18 ) 17 (18 )
Share-based compensation 26 28 56 53
Provision for bad debts 18 14 35 26
Change in fair value of contingent consideration obligation (13 ) - (14 ) -
Change in operating assets and liabilities, net of effects from acquisitions:
Increase in trade receivables (45 ) - (393 ) (291 )
Increase in inventories (1,070 ) (1,336 ) (1,565 ) (1,137 )
Increase in accounts payable 2,006 1,595 2,431 1,438
Other accrued liabilities and operating items, net 29 209 (172 ) 113
Net cash provided by operating activities 1,463 953 1,411 1,014
Cash flows from investing activities:
Acquisition of subsidiaries, net of cash acquired (1,885 ) (25 ) (3,284 ) (86 )
Additions to property and equipment (92 ) (47 ) (175 ) (83 )
Purchase of available-for-sale securities and other investments (62 ) (32 ) (88 ) (107 )
Proceeds from sale of available-for-sale securities and other investments 32 16 57 107
Proceeds from maturities of available-for-sale securities 14 16 19 16
Proceeds from divestitures and disposal of held for sale assets - 53 - 53
Net cash used in investing activities (1,993 ) (19 ) (3,471 ) (100 )
Cash flows from financing activities:
Payment of contingent consideration obligation - - (23 ) -
Net change in short-term borrowings 3 (58 ) 39 (18 )
Reduction of long-term obligations - (1,220 ) (4 ) (1,220 )
Proceeds from long-term obligations, net of issuance costs - 1,182 - 1,182
Net proceeds/(tax withholdings) from share-based compensation 14 10 (7 ) 35
Tax proceeds from share-based compensation 1 4 32 42
Dividends on common shares (128 ) (114 ) (259 ) (233 )
Purchase of treasury shares - (326 ) - (686 )
Net cash used in financing activities (110 ) (522 ) (222 ) (898 )
Effect of exchange rate changes on cash and equivalents (10 ) - (10 ) -
Net increase/(decrease) in cash and equivalents (650 ) 412 (2,292 ) 16
Cash and equivalents at beginning of period 2,974 2,469 4,616 2,865
Cash and equivalents at end of period $ 2,324 $ 2,881 $ 2,324 $ 2,881
Cardinal Health, Inc. and Subsidiaries
Total Company Business Analysis
Non-GAAP
Second Quarter Second Quarter
(in millions) 2016 2015 2016 2015
Revenue
Amount $ 31,445 $ 25,537
Growth rate 23 % 15 %
Gross Margin
Amount 1 $ 1,609 $ 1,454 $ 1,648 $ 1,454
Growth rate 11 % 8 % 13 % 8 %
Operating earnings
Amount $ 563 $ 546 $ 726 $ 639
Growth rate 3 % 5 % 14 % 10 %
Net earnings attributable to Cardinal Health, Inc.
Amount $ 326 $ 289 $ 430 $ 400
Growth rate 13 % 5 % 7 % 28 %
Return on equity 19.7 % 18.7 % 26.0 % 25.9 %
Effective tax rate 37.3 % 36.0 % 37.1 % 33.8 %
Debt to total capital 45 % 39 %
Net debt to capital 32 % 15 %
Non-GAAP
Year-to-Date Year-to-Date
(in millions) 2016 2015 2016 2015
Revenue
Amount $ 59,499 $ 49,607
Growth rate 20 % 6 %
Gross Margin
Amount 1 $ 3,188 $ 2,794 $ 3,227 $ 2,794
Growth rate 14 % 7 % 15 % 7 %
Operating earnings
Amount $ 1,183 $ 1,012 $ 1,463 $ 1,204
Growth rate 17 % 2 % 22 % 8 %
Net earnings attributable to Cardinal Health, Inc.
Amount $ 709 $ 555 $ 889 $ 740
Growth rate 28 % (10 )% 20 % 7 %
Return on equity 21.8 % 17.8 % 27.4 % 23.7 %
Effective tax rate 34.7 % 37.4 % 35.0 % 35.0 %
Refer to the GAAP/Non-GAAP reconciliation for definitions and calculations supporting the Non-GAAP balances.
Cardinal Health, Inc. and Subsidiaries
Segment Business Analysis
Second Quarter Second Quarter
(in millions) 2016 2015 (in millions) 2016 2015
Pharmaceutical Medical
Revenue Revenue
Amount $ 28,287 $ 22,627 Amount $ 3,162 $ 2,914
Growth rate 25 % 16 % Growth rate 9 % 4 %
Segment profit Segment profit
Amount $ 627 $ 542 Amount $ 106 $ 115
Growth rate 16 % 12 % Growth rate 1 (8 )% (12 )%
Segment profit margin 2.22 % 2.39 % Segment profit margin 3.36 % 3.96 %
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the three months ended December 31, 2015 was $31,445 million, which included total segment revenue of $31,449 million and Corporate revenue of $(4) million. Total consolidated revenue for the three months ended December 31, 2014 was $25,537 million, which included total segment revenue of $25,541 million and Corporate revenue of $(4) million. Corporate revenue consists primarily of elimination of inter-segment revenue and other revenue not allocated to the segments.
Total consolidated operating earnings for the three months ended December 31, 2015 were $563 million, which included total segment profit of $733 million and Corporate costs of $(170) million. Total consolidated operating earnings for the three months ended December 31, 2014 were $546 million, which included total segment profit of $657 million and Corporate costs of $(111) million. Corporate includes, among other things, LIFO (charges)/credits, restructuring and employee severance, amortization and other acquisition-related costs, impairments and (gain)/loss on disposal of assets, litigation (recoveries)/charges, net, and certain investment spending that are not allocated to the segments.
Cardinal Health, Inc. and Subsidiaries
Segment Business Analysis
Year-to-Date Year-to-Date
(in millions) 2016 2015 (in millions) 2016 2015
Pharmaceutical Medical
Revenue Revenue
Amount $ 53,427 $ 43,836 Amount $ 6,081 $ 5,766
Growth rate 22 % 6 % Growth rate 5 % 5 %
Segment profit Segment profit
Amount $ 1,285 $ 992 Amount $ 207 $ 229
Growth rate 29 % 8 % Growth rate 1 (10 )% (4 )%
Segment profit margin 2.41 % 2.26 % Segment profit margin 3.40 % 3.96 %
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the six months ended December 31, 2015 was $59,499 million, which included total segment revenue of $59,508 million and Corporate revenue of $(9) million. Total consolidated revenue for the six months ended December 31, 2014 was $49,607 million, which included total segment revenue of $49,602 million and Corporate revenue of $5 million. Corporate revenue consists primarily of elimination of inter-segment revenue and other revenue not allocated to the segments.
Total consolidated operating earnings for the six months ended December 31, 2015 were $1,183 million, which included total segment profit of $1,492 million and Corporate costs of $(309) million. Total consolidated operating earnings for the six months ended December 31, 2014 were $1,012 million, which included total segment profit of $1,221 million and Corporate costs of $(209) million. Corporate includes, among other things, LIFO charges/(credits), restructuring and employee severance, amortization and other acquisition-related costs, impairments and (gain)/loss on disposal of assets, litigation (recoveries)/charges, net and certain investment spending that are not allocated to the segments.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Net Earnings Diluted Diluted EPS
Gross Operating Earnings Provision Net Earnings attributable EPS attributable
Margin Earnings Before for attributable to Cardinal attributable to Cardinal
Gross Growth Operating Growth Income Income to Cardinal Health, Inc. to Cardinal Health, Inc.
(in millions, except per common share amounts) Margin Rate Earnings Rate Taxes Taxes Health, Inc. Growth Rate Health, Inc. Growth Rate 1
Second Quarter 2016
GAAP $ 1,609 11 % $ 563 3 % $ 520 $ 194 $ 326 13 % $ 0.98 14 %
LIFO charges/(credits) 39 39 39 15 24 0.07
Restructuring and employee severance - 2 2 1 1 -
Amortization and other acquisition-related costs - 114 114 41 73 0.22
Impairments and (gain)/loss on disposal of assets - 17 17 7 10 0.03
Litigation (recoveries)/charges, net - (9 ) (9 ) (5 ) (4 ) (0.01 )
Non-GAAP $ 1,648 13 % $ 726 14 % $ 683 $ 253 $ 430 7 % $ 1.30 8 %
Second Quarter 2015
GAAP $ 1,454 8 % $ 546 5 % $ 451 $ 162 $ 289 5 % $ 0.86 9 %
Restructuring and employee severance - 7 7 3 4 0.01
Amortization and other acquisition-related costs - 60 60 22 38 0.11
Impairments and (gain)/loss on disposal of assets - (18 ) (18 ) (10 ) (8 ) (0.03 )
Litigation (recoveries)/charges, net - 44 44 4 40 0.12
Loss on extinguishment of debt - - 60 23 37 0.11
Non-GAAP $ 1,454 8 % $ 639 10 % $ 604 $ 204 $ 400 28 % $ 1.20 33 %
Net Earnings Diluted Diluted EPS
Gross Operating Earnings Provision Net Earnings attributable EPS attributable
Margin Earnings Before for attributable to Cardinal attributable to Cardinal
Gross Growth Operating Growth Income Income to Cardinal Health, Inc. to Cardinal Health, Inc.
(in millions, except per common share amounts) Margin Rate Earnings Rate Taxes Taxes Health, Inc. Growth Rate Health, Inc. Growth Rate
Year-to-Date 2016
GAAP $ 3,188 14 % $ 1,183 17 % $ 1,087 $ 377 $ 709 28 % $ 2.14 30 %
LIFO charges/(credits) 39 39 39 15 24 0.07
Restructuring and employee severance - 14 14 5 9 0.02
Amortization and other acquisition-related costs - 219 219 78 141 0.42
Impairments and (gain)/loss on disposal of assets - 17 17 7 10 0.03
Litigation (recoveries)/charges, net - (9 ) (9 ) (5 ) (4 ) (0.01 )
Non-GAAP $ 3,227 15 % $ 1,463 22 % $ 1,368 $ 479 $ 889 20 % $ 2.68 22 %
Year-to-Date 2015
GAAP $ 2,794 7 % $ 1,012 2 % $ 886 $ 331 $ 555 (10 )% $ 1.65 (7 )%
Restructuring and employee severance - 26 26 9 17 0.05
Amortization and other acquisition-related costs - 112 112 41 71 0.21
Impairments and (gain)/loss on disposal of assets - (18 ) (18 ) (10 ) (8 ) (0.02 )
Litigation (recoveries)/charges, net - 72 72 4 68 0.20
Loss on extinguishment of debt - - 60 23 37 0.11
Non-GAAP $ 2,794 7 % $ 1,204 8 % $ 1,138 $ 399 $ 740 7 % $ 2.19 10 %
The sum of the components may not equal the total due to rounding.
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Second Quarter
(in millions) 2016 2015
GAAP return on equity 19.7 % 18.7 %
Non-GAAP return on equity
Net earnings attributable to Cardinal Health, Inc. $ 326 $ 289
LIFO charges/(credits), net of tax 24 -
Restructuring and employee severance, net of tax 1 4
Amortization and other acquisition-related costs, net of tax 73 38
Impairments and (gain)/loss on disposal of assets, net of tax 10 (8 )
Litigation (recoveries)/charges, net, net of tax (4 ) 40
Loss on extinguishment of debt, net of tax - 37
Adjusted net earnings attributable to Cardinal Health, Inc. $ 430 $ 400
Annualized $ 1,720 $ 1,600
Second First Second First
Quarter Quarter Quarter Quarter
2016 2016 2015 2015
Total Cardinal Health, Inc. shareholders' equity $ 6,711 $ 6,505 $ 6,100 $ 6,256
Divided by average Cardinal Health, Inc. shareholders' equity $ 6,608 $ 6,178
Non-GAAP return on equity 26.0 % 25.9 %
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Year-to-Date
(in millions) 2016 2015
GAAP return on equity 21.8 % 17.8 %
Non-GAAP return on equity
Net earnings attributable to Cardinal Health, Inc. $ 709 $ 555
LIFO charges/(credits), net of tax 24 -
Restructuring and employee severance, net of tax 9 17
Amortization and other acquisition-related costs, net of tax 141 71
Impairments and (gain)/loss on disposal of assets, net of tax 10 (8 )
Litigation (recoveries)/charges, net, net of tax (4 ) 68
Loss on extinguishment of debt, net of tax - 37
Adjusted net earnings attributable to Cardinal Health, Inc. $ 889 $ 740
Annualized $ 1,778 $ 1,480
Second First Fourth Second First Fourth
Quarter Quarter Quarter Quarter Quarter Quarter
2016 2016 2015 2015 2015 2014
Total Cardinal Health, Inc. shareholders' equity $ 6,711 $ 6,505 $ 6,256 $ 6,100 $ 6,256 $ 6,401
Divided by average Cardinal Health, Inc. shareholders' equity $ 6,491 $ 6,252
Non-GAAP return on equity 27.4 % 23.7 %
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Second Quarter Year-to-Date
(in millions) 2016 2015 2016 2015
GAAP effective tax rate 37.3 % 36.0 % 34.7 % 37.4 %
Non-GAAP effective tax rate
Earnings before income taxes $ 520 $ 451 $ 1,087 $ 886
LIFO charges/(credits) 39 - 39 -
Restructuring and employee severance 2 7 14 26
Amortization and other acquisition-related costs 114 60 219 112
Impairments and (gain)/loss on disposal of assets 17 (18 ) 17 (18 )
Litigation (recoveries)/charges, net (9 ) 44 (9 ) 72
Loss on extinguishment of debt - 60 - 60
Adjusted earnings before income taxes $ 683 $ 604 $ 1,368 $ 1,138
Provision for income taxes $ 194 $ 162 $ 377 $ 331
LIFO charges/(credits) tax benefit 15 - 15 -
Restructuring and employee severance tax benefit 1 3 5 9
Amortization and other acquisition-related costs tax benefit 41 22 78 41
Impairments and (gain)/loss on disposal of assets tax benefit/(expense) 7 (10 ) 7 (10 )
Litigation (recoveries)/charges, net tax benefit/(expense) (5 ) 4 (5 ) 4
Loss on extinguishment of debt tax benefit - 23 - 23
Adjusted provision for income taxes $ 253 $ 204 $ 479 $ 399
Non-GAAP effective tax rate 37.1 % 33.8 % 35.0 % 35.0 %
Second Quarter
2016 2015
Debt to total capital 45 % 39 %
Net debt to capital
Current portion of long-term obligations and other short-term borrowings $ 354 $ 270
Long-term obligations, less current portion 5,171 3,706
Debt $ 5,525 $ 3,976
Cash and equivalents (2,324 ) (2,881 )
Net debt $ 3,201 $ 1,095
Total Cardinal Health, Inc. shareholders' equity 6,711 6,100
Capital $ 9,912 $ 7,195
Net debt to capital 32 % 15 %
The sum of the components may not equal the total due to rounding.
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Forward-Looking Non-GAAP Financial Measures
We present non-GAAP net earnings attributable to Cardinal Health, Inc. and non-GAAP effective tax rate (and presentations derived from these financial measures, including per share calculations) on a forward-looking basis. The most directly comparable forward-looking GAAP measures are net earnings attributable to Cardinal Health, Inc. and effective tax rate. We are unable to provide a quantitative reconciliation of these forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP measures because we cannot reliably forecast LIFO charges/(credits), restructuring and employee severance, amortization and other acquisition-related costs, impairments and (gain)/loss on disposal of assets, litigation (recoveries)/charges, net, and loss on extinguishment of debt, which are difficult to predict and estimate and are primarily dependent on future events. Please note that the unavailable reconciling items could significantly impact our future financial results.
Cardinal Health, Inc. and Subsidiaries
Use of Non-GAAP Measures
This earnings release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). In general, the measures exclude items and charges that (i) management does not believe reflect Cardinal Health, Inc.'s (the "Company") core business and relate more to strategic, multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate the Company's performance, evaluate the balance sheet, engage in financial and operational planning and determine incentive compensation.
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on its financial and operating results and in comparing the Company's performance to that of its competitors. However, the non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.
Debt: long-term obligations plus short-term borrowings.
Debt to Total Capital: debt divided by (debt plus total Cardinal Health, Inc. shareholders' equity).
Net Debt: a Non-GAAP measure defined as debt minus (cash and equivalents).
Net Debt to Capital: a Non-GAAP measure defined as net debt divided by (net debt plus total Cardinal Health, Inc. shareholders' equity).
Non-GAAP Diluted EPS attributable to Cardinal Health, Inc. or "Non-GAAP Diluted EPS" or "Non-GAAP Diluted Earnings Per Share": non-GAAP net earnings attributable to Cardinal Health, Inc. divided by diluted weighted-average shares outstanding.
Non-GAAP Diluted EPS from continuing operations: non-GAAP earnings from continuing operations divided by diluted weighted-average shares outstanding.
Non-GAAP Effective Tax Rate: (provision for income taxes adjusted for (1) LIFO charges/(credits)1, (2) restructuring and employee severance2, (3) amortization and other acquisition-related costs3, (4) impairments and (gain)/loss on disposal of assets4, (5) litigation (recoveries)/charges, net5, and (6) loss on extinguishment of debt6) divided by (earnings before income taxes adjusted for the same six items).
Non-GAAP Gross Margin: Gross margin excluding LIFO charges/(credits).
Non-GAAP Net Earnings attributable to Cardinal Health, Inc. or "Non-GAAP Net Earnings": net earnings attributable to Cardinal Health, Inc. excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt, each net of tax.
Non-GAAP Earnings from Continuing Operations: earnings from continuing operations excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt, each net of tax.
Non-GAAP Operating Earnings: operating earnings excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, and (5) litigation (recoveries)/charges, net.
Non-GAAP Return on Equity: (annualized current period net earnings attributable to Cardinal Health, Inc. excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt, each net of tax) divided by average Cardinal Health, Inc. shareholders' equity.
Return on Equity: annualized current period net earnings attributable to Cardinal Health, Inc. divided by average Cardinal Health, Inc. shareholders' equity.
Segment Profit: segment revenue minus (segment cost of products sold and segment distribution, selling, general, and administrative expenses).
Segment Profit Margin: segment profit divided by segment revenue.
Last updated: Feb 1, 2016