Recent Updates
Recently added Catalysts
CAH

Media: Debbie Mitchell (614) 757-6225 debbie.mitchell@cardinalhealth.com Investors: Sally Curley (614) 757-7115 sally.curley@cardinalhealth.com CARDINAL HEALTH REPORTS FISCAL 2014 THIRD-QUARTER RESU

Key Takeaway: Media: Debbie Mitchell debbie.mitchell@cardinalhealth.com Investors: Sally Curley sally.curley@cardinalhealth.com CARDINAL HEALTH REPORTS FISCAL 2014 THIRD-QUARTER RESULTS DUBLIN, Ohio, May 1, 2014 - Cardinal Health today reported fiscal year 2014 third-quarter revenue of $2

Full Press Release Details

Media: Debbie Mitchell
Investors: Sally Curley
CARDINAL HEALTH REPORTS FISCAL 2014 THIRD-QUARTER RESULTS
DUBLIN, Ohio, May 1, 2014 - Cardinal Health today reported fiscal year 2014 third-quarter revenue of $21.4 billion and non-GAAP diluted earnings per share from continuing operations (EPS) of $1.01. Non-GAAP operating earnings decreased 3 percent to $561 million, reflecting the continuing impact of the previously announced Walgreens contract expiration.
"Our organization delivered a solid third quarter to our fiscal 2014, completing a first nine months of strong financial performance and excellent progress on our strategic initiatives," said George Barrett, chairman and chief executive officer of Cardinal Health. "During the recent period, we strengthened our medical preferred products program with the announcement of the acquisition of AccessClosure and enhanced our specialty solutions capabilities with the acquisition of Sonexus Health."
The company reaffirmed its FY14 guidance for non-GAAP diluted earnings per share from continuing operations of $3.75 to $3.85.
Q3 FY14 Q3 FY13 Y/Y
Revenue $ 21.4 billion $ 24.6 billion (13)%
Operating earnings $ 508 million $ 475 million 7%
Non-GAAP operating earnings $ 561 million $ 579 million (3)%
Earnings from continuing operations $ 315 million $ 346 million (9)%
Non-GAAP earnings from continuing operations $ 349 million $ 412 million (15)%
Diluted EPS from continuing operations $ 0.91 $ 1.00 (9)%
Non-GAAP diluted EPS from continuing operations $ 1.01 $ 1.20 (16)%
This year and the prior-year third-quarter EPS each benefited from an unusual item. In the third quarter of fiscal year 2014, as previewed on the Q2 FY14 earnings conference call, GAAP and non-GAAP EPS benefited from a $0.06 per share gain related to the sale of minority equity interests in two investments. For the third quarter of fiscal year 2013, GAAP and non-GAAP EPS contained an $0.18 per share benefit from a tax settlement.
Pharmaceutical Segment
Revenue for the Pharmaceutical segment declined 15 percent to $18.8 billion, and segment profit decreased 9 percent to $452 million. The decline in both segment revenue and profit was the result of the impact of the expiration of the Walgreens contract. The decline in segment revenue was partially offset by sales growth from new and existing customers, and the decline in segment profit was partially offset by strong performance from generic programs.
Q3 FY14 Q3 FY13 Y/Y
Revenue $ 18.8 billion $ 22.1 billion (15)%
Segment profit $ 452 million $ 498 million (9)%
Revenue for the Medical segment was up 7 percent to $2.7 billion, driven by the home health platform, reflecting the March 2013 acquisition of AssuraMed. Segment profit increased 11 percent to $111 million, primarily driven by home health. The increase was partially offset by the effect of overall procedural volume softness and reductions in Presource kitting volumes.
Q3 FY14 Q3 FY13 Y/Y
Revenue $ 2.7 billion $ 2.5 billion 7%
Segment profit $ 111 million $ 100 million 11%
ADDITIONAL THIRD-QUARTER AND RECENT HIGHLIGHTS
Cardinal Health will host a webcast and conference call today at 8:30 a.m. Eastern to discuss third-quarter results. To access the call and corresponding slide presentation, go to the Investors page at cardinalhealth.com or dial 913.312.1517, using conference ID# 5117583.
There is no pre-registration for the call. Participants are advised to dial into the call at least 10 minutes prior to the start time.
Presentation slides and an audio replay will be archived on the Cardinal Health website after the conclusion of the conference call. The audio replay will also be available until May 8 by dialing 719.457.0820, passcode 5117583.
UPCOMING WEBCASTED INVESTOR EVENTS
At these events, Cardinal Health executives will discuss the company's diverse products and services, company performance and strategies for continued growth. To access more details and a live webcast of the events, go to the Investors page at cardinalhealth.com.
About Cardinal Health
Headquartered in Dublin, Ohio, Cardinal Health, Inc. (NYSE: CAH) is a $101 billion health care services company that improves the cost-effectiveness of health care. As the business behind health care, Cardinal Health helps pharmacies, hospitals, ambulatory surgery centers, clinical laboratories and physician offices focus on patient care while reducing costs, enhancing efficiency and improving quality. Cardinal Health is an essential link in the health care supply chain, providing pharmaceuticals and medical products and services to more than 100,000 locations each day and is also the industry-leading direct-to-home medical supplies distributor. The company is a leading manufacturer of medical and surgical products, including gloves, surgical apparel and fluid management products. In addition, the company operates the nation's largest network of radiopharmacies that dispense products to aid in the early diagnosis and treatment of disease. Ranked #19 on the Fortune 500, Cardinal Health employs 33,000 people worldwide. More information about the company may be found at www.cardinalhealth.com and @CardinalHealth on Twitter.
Cardinal Health uses its website as a channel of distribution for material company information. Important information, including news releases, investor presentations and financial information regarding Cardinal Health is routinely posted and accessible on the Investors page at cardinalhealth.com.
Cautions Concerning Forward-Looking Statements
This news release contains forward-looking statements addressing expectations, prospects, estimates and other matters that are dependent upon future events or developments. These statements may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue," "likely," and similar expressions, and include statements reflecting future results or guidance, statements of outlook and expense accruals. These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These risks and uncertainties include competitive pressures in Cardinal Health's various lines of business; the ability to achieve the expected benefits from the generic sourcing joint venture with CVS Caremark; the frequency or rate of pharmaceutical price appreciation or deflation and the timing of generic and branded pharmaceutical introductions; the non-renewal, early termination or a default under one or more key customer or supplier arrangements or changes to the terms of or level of purchases under those arrangements; the ability to achieve the expected benefits from the AccessClosure and Sonexus Health acquisitions; uncertainties due to government health care reform including federal health care reform legislation; changes in the distribution patterns or reimbursement rates for health care products and services; and the effects of any investigation or action by any regulatory authority; changes in the cost of commodities such as oil-based resins, cotton, latex and diesel fuel. Cardinal Health is subject to additional risks and uncertainties described in Cardinal Health's Form 10-K, Form 10-Q and Form 8-K reports and exhibits to those reports. This news release reflects management's views as of May 1, 2014. Except to the extent required by applicable law, Cardinal Health undertakes no obligation to update or revise any forward-looking statement.
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (Unaudited)
Third Quarter
(in millions, except per common share amounts) 2014 2013 % Change
Revenue $ 21,427 $ 24,552 (13 )%
Cost of products sold 20,130 23,261 (13 )%
Gross margin 1,297 1,291 - %
Operating expenses:
Distribution, selling, general and administrative expenses 736 712 3 %
Restructuring and employee severance 5 33 N.M.
Amortization and other acquisition-related costs 56 53 N.M.
Impairments and loss on disposal of assets - 21 N.M.
Litigation (recoveries)/charges, net (8 ) (3 ) N.M.
Operating earnings 508 475 7 %
Other income, net (33 ) (6 ) N.M.
Interest expense, net 34 34 - %
Earnings before income taxes and discontinued operations 507 447 14 %
Provision for income taxes 192 101 90 %
Earnings from continuing operations 315 346 (9 )%
Loss from discontinued operations, net of tax - (1 ) N.M.
Net earnings $ 315 $ 345 (9 )%
Basic earnings per common share:
Continuing operations $ 0.92 $ 1.01 (9 )%
Discontinued operations - - N.M.
Net basic earnings per common share $ 0.92 $ 1.01 (9 )%
Diluted earnings per common share:
Continuing operations $ 0.91 $ 1.00 (9 )%
Discontinued operations - - N.M.
Net diluted earnings per common share $ 0.91 $ 1.00 (9 )%
Weighted-average number of common shares outstanding:
Basic 342 341
Diluted 347 345
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (Unaudited)
Year-to-Date
(in millions, except per common share amounts) 2014 2013 % Change
Revenue $ 68,190 $ 75,673 (10 )%
Cost of products sold 64,285 72,000 (11 )%
Gross margin 3,905 3,673 6 %
Operating expenses:
Distribution, selling, general and administrative expenses 2,233 2,099 6 %
Restructuring and employee severance 25 39 N.M.
Amortization and other acquisition-related costs 160 106 N.M.
Impairments and loss on disposal of assets 10 27 N.M.
Litigation (recoveries)/charges, net (21 ) (37 ) N.M.
Operating earnings 1,498 1,439 4 %
Other income, net (43 ) (17 ) N.M.
Interest expense, net 100 87 15 %
Earnings before income taxes and discontinued operations 1,441 1,369 5 %
Provision for income taxes 512 448 14 %
Earnings from continuing operations 929 921 1 %
Earnings/(loss) from discontinued operations, net of tax 3 (1 ) N.M.
Net earnings $ 932 $ 920 1 %
Basic earnings per common share:
Continuing operations $ 2.72 $ 2.70 1 %
Discontinued operations 0.01 - N.M.
Net basic earnings per common share $ 2.73 $ 2.70 1 %
Diluted earnings/(loss) per common share:
Continuing operations $ 2.69 $ 2.68 - %
Discontinued operations 0.01 (0.01 ) N.M.
Net diluted earnings per common share $ 2.70 $ 2.67 1 %
Weighted-average number of common shares outstanding:
Basic 341 341
Diluted 346 344
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in millions) March 31, 2014 June 30, 2013
(Unaudited)
Assets
Current assets:
Cash and equivalents $ 3,041 $ 1,901
Trade receivables, net 4,812 6,304
Inventories, net 8,030 8,373
Prepaid expenses and other 1,053 1,192
Total current assets 16,936 17,770
Property and equipment, net 1,404 1,489
Goodwill and other intangibles, net 5,593 5,574
Other assets 768 986
Total assets $ 24,701 $ 25,819
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 10,919 $ 12,295
Current portion of long-term obligations and other short-term borrowings 241 168
Other accrued liabilities 1,987 2,127
Total current liabilities 13,147 14,590
Long-term obligations, less current portion 3,679 3,686
Deferred income taxes and other liabilities 1,343 1,568
Total shareholders' equity 6,532 5,975
Total liabilities and shareholders' equity $ 24,701 $ 25,819
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
Third Quarter Year-to-Date
(in millions) 2014 2013 2014 2013
Cash flows from operating activities:
Net earnings $ 315 $ 345 $ 932 $ 920
(Earnings)/loss from discontinued operations, net of tax - 1 (3 ) 1
Earnings from continuing operations 315 346 929 921
Adjustments to reconcile earnings from continuing operations to net cash provided by operating activities:
Depreciation and amortization 110 99 344 275
Gain on sale of investments (32 ) - (32 ) -
Impairments and loss on disposal of assets - 21 10 27
Share-based compensation 24 22 72 68
Provision for bad debts 2 9 31 18
Change in operating assets and liabilities, net of effects from acquisitions:
Decrease/(increase) in trade receivables 53 (147 ) 1,473 81
Decrease/(increase) in inventories 450 193 350 (343 )
Increase/(decrease) in accounts payable (304 ) 183 (1,392 ) 214
Other accrued liabilities and operating items, net 202 263 23 166
Net cash provided by operating activities 820 989 1,808 1,427
Cash flows from investing activities:
Acquisition of subsidiaries, net of cash acquired (118 ) (2,093 ) (168 ) (2,219 )
Additions to property and equipment (48 ) (41 ) (138 ) (103 )
Purchase of other investments (27 ) (6 ) (27 ) (6 )
Proceeds from sale of other investments 47 - 47 -
Proceeds from maturities of held-to-maturity securities - - - 71
Net cash used in investing activities (146 ) (2,140 ) (286 ) (2,257 )
Cash flows from financing activities:
Net change in short-term borrowings (8 ) (28 ) 65 (11 )
Reduction of long-term obligations - - (1 ) (6 )
Proceeds from long-term obligations, net of issuance costs - 1,286 - 1,286
Net proceeds from issuance of common shares 80 37 219 63
Tax proceeds/(disbursements) from share-based compensation (3 ) (1 ) 36 (13 )
Dividends on common shares (104 ) (93 ) (312 ) (258 )
Purchase of treasury shares (339 ) - (389 ) (200 )
Net cash provided by/(used in) financing activities (374 ) 1,201 (382 ) 861
Net increase in cash and equivalents 300 50 1,140 31
Cash and equivalents at beginning of period 2,741 2,255 1,901 2,274
Cash and equivalents at end of period $ 3,041 2,305 $ 3,041 $ 2,305
Cardinal Health, Inc. and Subsidiaries
Total Company Business Analysis
Non-GAAP
Third Quarter Third Quarter
(in millions) 2014 2013 2014 2013
Revenue
Amount $ 21,427 $ 24,552
Growth rate (13 )% (9 )%
Operating earnings
Amount $ 508 $ 475 $ 561 $ 579
Growth rate 7 % (10 )% (3 )% 11 %
Earnings from continuing operations
Amount $ 315 $ 346 $ 349 $ 412
Growth rate (9 )% 4 % (15 )% 26 %
Non-GAAP
Year-to-Date Year-to-Date
(in millions) 2014 2013 2014 2013
Revenue
Amount $ 68,190 $ 75,673
Growth rate (10 )% (6 )%
Operating earnings
Amount $ 1,498 $ 1,439 $ 1,672 $ 1,574
Growth rate 4 % 4 % 6 % 9 %
Earnings from continuing operations
Amount $ 929 $ 921 $ 1,040 $ 1,010
Growth rate 1 % 10 % 3 % 17 %
Refer to the GAAP/Non-GAAP reconciliation for definitions and calculations supporting the Non-GAAP balances.
Cardinal Health, Inc. and Subsidiaries
Segment Business Analysis
Third Quarter Third Quarter
(in millions) 2014 2013 (in millions) 2014 2013
Pharmaceutical Medical
Revenue Revenue
Amount $ 18,762 $ 22,070 Amount $ 2,657 $ 2,484
Growth rate (15 )% (10 )% Growth rate 7 % 3 %
Mix 88 % 90 % Mix 12 % 10 %
Segment profit Segment profit
Amount $ 452 $ 498 Amount $ 111 $ 100
Growth rate (9 )% 12 % Growth rate 11 % 12 %
Mix 80 % 83 % Mix 20 % 17 %
Segment profit margin 2.41 % 2.26 % Segment profit margin 4.16 % 4.01 %
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the three months ended March 31, 2014 was $21,427 million, which included total segment revenue of $21,419 million and Corporate revenue of $8 million. Total consolidated revenue for the three months ended March 31, 2013 was $24,552 million, which included total segment revenue of $24,554 million and Corporate revenue of $(2) million. Corporate revenue consists primarily of elimination of inter-segment revenue and other revenue not allocated to the segments.
Total consolidated operating earnings for the three months ended March 31, 2014 were $508 million, which included total segment profit of $563 million and Corporate costs of $(55) million. Total consolidated operating earnings for the three months ended March 31, 2013 were $475 million, which included total segment profit of $598 million and Corporate costs of $(123) million. Corporate includes, among other things, restructuring and employee severance, amortization and other acquisition-related costs, impairments and loss on disposal of assets, litigation (recoveries)/charges, net and certain investment spending that are not allocated to the segments.
Cardinal Health, Inc. and Subsidiaries
Segment Business Analysis
Year-to-Date Year-to-Date
(in millions) 2014 2013 (in millions) 2014 2013
Pharmaceutical Medical
Revenue Revenue
Amount $ 60,018 $ 68,314 Amount $ 8,168 $ 7,363
Growth rate (12 )% (7 )% Growth rate 11 % 2 %
Mix 88 % 90 % Mix 12 % 10 %
Segment profit Segment profit
Amount $ 1,368 $ 1,339 Amount $ 348 $ 268
Growth rate 2 % 11 % Growth rate 30 % 6 %
Mix 80 % 83 % Mix 20 % 17 %
Segment profit margin 2.28 % 1.96 % Segment profit margin 4.26 % 3.63 %
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the nine months ended March 31, 2014 was $68,190 million, which included total segment revenue of $68,186 million and Corporate revenue of $4 million. Total consolidated revenue for the nine months ended March 31, 2013 was $75,673 million, which included total segment revenue of $75,677 million and Corporate revenue of $(4) million. Corporate revenue consists primarily of elimination of inter-segment revenue and other revenue not allocated to the segments.
Total consolidated operating earnings for the nine months ended March 31, 2014 were $1,498 million, which included total segment profit of $1,716 million and Corporate costs of $(218) million. Total consolidated operating earnings for the nine months ended March 31, 2013 were $1,439 million, which included total segment profit of $1,607 million and Corporate costs of $(168) million. Corporate includes, among other things, restructuring and employee severance, amortization and other acquisition-related costs, impairments and loss on disposal of assets, litigation (recoveries)/charges, net and certain investment spending that are not allocated to the segments.
Cardinal Health, Inc. and Subsidiaries
Schedule of Notable Items
Third Quarter Year-to-Date
(in millions, except per common share amounts) 2014 2013 2014 2013
Restructuring and employee severance $ (5 ) $ (33 ) $ (25 ) $ (39 )
Tax benefit 2 12 9 15
Restructuring and employee severance, net of tax $ (3 ) $ (21 ) $ (16 ) $ (24 )
Decrease to diluted EPS from continuing operations $ (0.01 ) $ (0.06 ) $ (0.05 ) $ (0.07 )
Amortization and Other Acquisition-Related Costs
Amortization of acquisition-related intangible assets $ (46 ) $ (26 ) $ (138 ) $ (69 )
Tax benefit 17 10 50 25
Amortization of acquisition-related intangible assets, net of tax $ (29 ) $ (16 ) $ (88 ) $ (44 )
Decrease to diluted EPS from continuing operations $ (0.08 ) $ (0.05 ) $ (0.25 ) $ (0.13 )
Other acquisition-related costs $ (9 ) $ (26 ) $ (23 ) $ (37 )
Tax benefit 3 10 8 13
Other acquisition-related costs, net of tax $ (6 ) $ (16 ) $ (15 ) $ (24 )
Decrease to diluted EPS from continuing operations $ (0.02 ) $ (0.05 ) $ (0.04 ) $ (0.07 )
Total amortization and other acquisition-related costs 1 $ (56 ) $ (53 ) $ (160 ) $ (106 )
Tax benefit 1 20 20 58 38
Total amortization and other acquisition-related costs, net of tax 1 $ (36 ) $ (33 ) $ (102 ) $ (68 )
Decrease to diluted EPS from continuing operations 1 $ (0.10 ) $ (0.10 ) $ (0.30 ) $ (0.20 )
Impairments and loss on disposal of assets $ - $ (21 ) $ (10 ) $ (27 )
Tax benefit - 6 4 7
Impairments and loss on disposal of assets, net of tax $ - $ (15 ) $ (6 ) $ (20 )
Decrease to diluted EPS from continuing operations $ - $ (0.04 ) $ (0.02 ) $ (0.06 )
Litigation recoveries/(charges), net $ 8 $ 3 $ 21 $ 37
Tax expense (3 ) (1 ) (8 ) (14 )
Litigation recoveries/(charges), net, net of tax $ 5 $ 2 $ 13 $ 23
Increase to diluted EPS from continuing operations $ 0.01 $ - $ 0.04 $ 0.06
Weighted-average number of diluted shares outstanding 347 345 346 344
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
Asset Management Analysis
Third Quarter Year-to-Date
2014 2013 2014 2013
Days sales outstanding 20.2 23.5
Days inventory on hand 28.7 27.5
Days payable outstanding 39.0 39.8
Net working capital days 9.9 11.2
Debt to total capital 38 % 38 %
Net debt to capital 12 % 21 %
Return on equity 19.2 % 20.7 % 19.6 % 18.9 %
Non-GAAP return on equity 21.3 % 24.7 % 21.9 % 20.8 %
Effective tax rate from continuing operations 1 38.0 % 22.7 % 35.5 % 32.7 %
Non-GAAP effective tax rate from continuing operations 1 37.7 % 25.1 % 35.6 % 32.8 %
The sum of the components may not equal the total due to rounding.
Refer to the GAAP/Non-GAAP reconciliation for definitions and calculations supporting the Non-GAAP balances. Refer to DSO, DIOH and DPO for definitions and calculations.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Third Quarter 2014
Operating Earnings Before Provision Earnings Earnings from Diluted EPS Diluted EPS
Earnings Income Taxes for from Continuing from from Continuing
Operating Growth and Discontinued Income Continuing Operations Continuing Operations
(in millions, except per common share amounts) Earnings Rate Operations Taxes Operations Growth Rate Operations Growth Rate
GAAP $ 508 7 % $ 507 $ 192 $ 315 (9 )% $ 0.91 (9 )%
Restructuring and employee severance 5 5 2 3 0.01
Amortization and other acquisition-related costs 56 56 20 36 0.10
Impairments and loss on disposal of assets - - - - -
Litigation (recoveries)/charges, net (8 ) (8 ) (3 ) (5 ) (0.01 )
Non-GAAP $ 561 (3 )% $ 560 $ 211 $ 349 (15 )% $ 1.01 (16 )%
Third Quarter 2013
GAAP $ 475 (10 )% $ 447 $ 101 $ 346 4 % $ 1.00 5 %
Restructuring and employee severance 33 33 12 21 0.06
Amortization and other acquisition-related costs 53 53 20 33 0.10
Impairments and loss on disposal of assets 21 21 6 15 0.04
Litigation (recoveries)/charges, net (3 ) (3 ) (1 ) (2 ) -
Non-GAAP $ 579 11 % $ 551 $ 138 $ 412 26 % $ 1.20 28 %
Year-to-Date 2014
Operating Earnings Before Provision Earnings Earnings from Diluted EPS Diluted EPS
Earnings Income Taxes for from Continuing from from Continuing
Operating Growth and Discontinued Income Continuing Operations Continuing Operations
(in millions, except per common share amounts) Earnings Rate Operations Taxes Operations Growth Rate Operations Growth Rate
GAAP $ 1,498 4 % $ 1,441 $ 512 $ 929 1 % $ 2.69 - %
Restructuring and employee severance 25 25 9 16 0.05
Amortization and other acquisition-related costs 160 160 58 102 0.30
Impairments and loss on disposal of assets 10 10 4 6 0.02
Litigation (recoveries)/charges, net (21 ) (21 ) (8 ) (13 ) (0.04 )
Non-GAAP $ 1,672 6 % $ 1,615 $ 575 $ 1,040 3 % $ 3.01 2 %
Year-to-Date 2013
GAAP $ 1,439 4 % $ 1,369 $ 448 $ 921 10 % $ 2.68 12 %
Restructuring and employee severance 39 39 15 24 0.07
Amortization and other acquisition-related costs 106 106 38 68 0.20
Impairments and loss on disposal of assets 27 27 7 20 0.06
Litigation (recoveries)/charges, net (37 ) (37 ) (14 ) (23 ) (0.06 )
Non-GAAP $ 1,574 9 % $ 1,504 $ 494 $ 1,010 17 % $ 2.94 19 %
The sum of the components may not equal the total due to rounding.
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Third Quarter
(in millions) 2014 2013
GAAP return on equity 19.2 % 20.7 %
Non-GAAP return on equity
Net earnings $ 315 $ 345
Restructuring and employee severance, net of tax, in continuing operations 3 21
Amortization and other acquisition-related costs, net of tax, in continuing operations 36 33
Impairments and loss on disposal of assets, net of tax, in continuing operations - 15
Litigation (recoveries)/charges, net, net of tax, in continuing operations (5 ) (2 )
Adjusted net earnings $ 349 $ 412
Annualized $ 1,396 $ 1,648
Third Second Third Second
Quarter Quarter Quarter Quarter
2014 2014 2013 2013
Total shareholders' equity $ 6,532 $ 6,589 $ 6,830 $ 6,542
Divided by average shareholders' equity $ 6,560 $ 6,686
Non-GAAP return on equity 21.3 % 24.7 %
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Year-to-Date
(in millions) 2014 2013
GAAP return on equity 19.6 % 18.9 %
Non-GAAP return on equity
Net earnings $ 932 $ 920
Restructuring and employee severance, net of tax, in continuing operations 16 24
Amortization and other acquisition-related costs, net of tax, in continuing operations 102 68
Impairments and loss on disposal of assets, net of tax, in continuing operations 6 20
Litigation (recoveries)/charges, net, net of tax, in continuing operations (13 ) (23 )
Adjusted net earnings $ 1,043 $ 1,009
Annualized $ 1,391 $ 1,345
Third Second First Fourth Third Second First Fourth
Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter
2014 2014 2014 2013 2013 2013 2013 2012
Total shareholders' equity $ 6,532 $ 6,589 $ 6,297 $ 5,975 $ 6,830 $ 6,542 $ 6,281 $ 6,244
Divided by average shareholders' equity $ 6,348 $ 6,474
Non-GAAP return on equity 21.9 % 20.8 %
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Third Quarter Year-to-Date
(in millions) 2014 2013 2014 2013
GAAP effective tax rate from continuing operations 1 38.0 % 22.7 % 35.5 % 32.7 %
Non-GAAP effective tax rate from continuing operations
Earnings before income taxes and discontinued operations $ 507 $ 447 $ 1,441 $ 1,369
Restructuring and employee severance 5 33 25 39
Amortization and other acquisition-related costs 56 53 160 106
Impairments and loss on disposal of assets - 21 10 27
Litigation (recoveries)/charges, net (8 ) (3 ) (21 ) (37 )
Adjusted earnings before income taxes and discontinued operations $ 560 $ 551 $ 1,615 $ 1,504
Provision for income taxes $ 192 $ 101 $ 512 $ 448
Restructuring and employee severance tax benefit 2 12 9 15
Amortization and other acquisition-related costs tax benefit 20 20 58 38
Impairments and loss on disposal of assets tax benefit - 6 4 7
Litigation (recoveries)/charges, net tax expense (3 ) (1 ) (8 ) (14 )
Adjusted provision for income taxes $ 211 $ 138 $ 575 $ 494
Non-GAAP effective tax rate from continuing operations 1 37.7 % 25.1 % 35.6 % 32.8 %
Third Quarter
2014 2013
Debt to total capital 38 % 38 %
Net debt to capital
Current portion of long-term obligations and other short-term borrowings $ 241 $ 446
Long-term obligations, less current portion 3,679 3,714
Debt $ 3,920 $ 4,160
Cash and equivalents (3,041 ) (2,305 )
Net debt $ 879 $ 1,855
Total shareholders' equity 6,532 6,830
Capital $ 7,411 $ 8,685
Net debt to capital 12 % 21 %
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Forward-Looking Non-GAAP Financial Measures
We present non-GAAP earnings from continuing operations and non-GAAP effective tax rate from continuing operations (and presentations derived from these financial measures, including per share calculations) on a forward-looking basis. The most directly comparable forward-looking GAAP measures are earnings from continuing operations and effective tax rate from continuing operations. We are unable to provide a quantitative reconciliation of these forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP measures because we cannot reliably forecast restructuring and employee severance, amortization and other acquisition-related costs, impairments and loss on disposal of assets and litigation (recoveries)/charges, net, which are difficult to predict and estimate and are primarily dependent on future events. Please note that the unavailable reconciling items could significantly impact our future financial results.
Cardinal Health, Inc. and Subsidiaries
Third Quarter
(in millions) 2014 2013
Days sales outstanding 20.2 23.5
Days inventory on hand
Inventories, net $ 8,030 $ 8,328
Cost of products sold $ 20,130 $ 23,261
Chargeback billings 5,081 3,974
Adjusted cost of products sold $ 25,211 $ 27,235
Adjusted cost of products sold divided by 90 days $ 280 $ 303
Days inventory on hand 28.7 27.5
Days payable outstanding
Accounts payable $ 10,919 $ 12,049
Cost of products sold $ 20,130 $ 23,261
Chargeback billings 5,081 3,974
Adjusted cost of products sold $ 25,211 $ 27,235
Adjusted cost of products sold divided by 90 days $ 280 $ 303
Days payable outstanding 39.0 39.8
Net working capital days 9.9 11.2
The sum of the components may not equal the total due to rounding.
Days Sales Outstanding: trade receivables, net divided by (quarterly revenue divided by 90 days).
Days Inventory on Hand: inventories, net divided by ((quarterly cost of products sold plus chargeback billings) divided by 90 days). Chargeback billings are the difference between a product's wholesale acquisition cost and the contract price.
Days Payable Outstanding: accounts payable divided by ((quarterly cost of products sold plus chargeback billings) divided by 90 days).
Net Working Capital Days: days sales outstanding plus days inventory on hand less days payable outstanding.
Cardinal Health, Inc. and Subsidiaries
Use of Non-GAAP Measures
This earnings release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). In general, the measures exclude items and charges that (i) management does not believe reflect Cardinal Health, Inc.'s (the "Company") core business and relate more to strategic, multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate the Company's performance, evaluate the balance sheet, engage in financial and operational planning and determine incentive compensation.
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on its financial and operating results and in comparing the Company's performance to that of its competitors. However, the non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.
Debt: long-term obligations plus short-term borrowings.
Debt to Total Capital: debt divided by (debt plus total shareholders' equity).
Net Debt: a Non-GAAP measure defined as debt minus (cash and equivalents).
Net Debt to Capital: a Non-GAAP measure defined as net debt divided by (net debt plus total shareholders' equity).
Last updated: May 1, 2014