Recent Updates
Recently added Catalysts
CAH

Media: Debbie Mitchell (614) 757-6225 debbie.mitchell@cardinalhealth.com Investors: Sally Curley (614) 757-7115 sally.curley@cardinalhealth.com CARDINAL HEALTH REPORTS FISCAL 2014 SECOND-QUARTER RES

Key Takeaway: Media: Debbie Mitchell debbie.mitchell@cardinalhealth.com Investors: Sally Curley sally.curley@cardinalhealth.com CARDINAL HEALTH REPORTS FISCAL 2014 SECOND-QUARTER RESULTS DUBLIN, Ohio, Jan. 30, 2014 - Cardinal Health today reported fiscal year 2014 second-quarter revenue o

Full Press Release Details

Media: Debbie Mitchell
Investors: Sally Curley
CARDINAL HEALTH REPORTS FISCAL 2014 SECOND-QUARTER RESULTS
DUBLIN, Ohio, Jan. 30, 2014 - Cardinal Health today reported fiscal year 2014 second-quarter revenue of $22.2 billion and non-GAAP diluted earnings per share from continuing operations (EPS) of $0.90. Non-GAAP operating earnings increased 10 percent to $579 million. The EPS figures included the unfavorable impact of a discrete $56 million tax charge, or $0.16 per share.
"We had a very strong second quarter operating performance, closing out an excellent first half to our fiscal 2014," said George Barrett, chairman and chief executive officer of Cardinal Health. "Our businesses continue to adapt to a dynamic health care environment with a focus on creating value for our customers and patients at a time of great change. The signing of our generic sourcing joint venture with CVS Caremark reflects this focus and strengthens our long-term positioning in our Pharmaceutical segment. Our Medical segment continues to pursue new ways to serve the health care system, building out our preferred medical products portfolio and expanding our platform to serve patients in alternate sites of care, including the home."
The company also increased its fiscal 2014 outlook for non-GAAP diluted EPS from continuing operations to a range of $3.75 - $3.85.
Q2 FY14 Q2 FY13 Y/Y
Revenue $ 22.2 billion $ 25.2 billion (12)%
Operating earnings $ 519 million $ 506 million 2%
Non-GAAP operating earnings $ 579 million $ 525 million 10%
Earnings from continuing operations $ 275 million $ 303 million (9)%
Non-GAAP earnings from continuing operations $ 313 million $ 317 million (1)%
Diluted EPS from continuing operations $ 0.79 $ 0.88 (10)%
Non-GAAP diluted EPS from continuing operations $ 0.90 $ 0.93 (3)%
Both GAAP and non-GAAP EPS reflect a tax charge of $56 million, or $0.16 per share, based on proposed assessments of additional tax.
Pharmaceutical Segment
As expected, revenue for the Pharmaceutical segment declined 15 percent to $19.4 billion, due to the continuing impact of the expiration of the Walgreens contract. The decline was partially offset by sales growth from new and existing customers. Segment profit increased 9 percent to $482 million, primarily driven by strong performance from both generic programs and branded agreements, including the impact of price inflation. Segment profit growth was partially offset by the loss of the Walgreens contract.
Q2 FY14 Q2 FY13 Y/Y
Revenue $ 19.4 billion $ 22.7 billion (15)%
Segment profit $ 482 million $ 441 million 9%
Revenue for the Medical segment was up 13 percent to $2.8 billion, driven by the home health platform, reflecting the acquisition of AssuraMed, and growth from strategic hospital network accounts. Segment profit increased 40 percent to $131 million, primarily driven by home health.
Q2 FY14 Q2 FY13 Y/Y
Revenue $ 2.8 billion $ 2.5 billion 13%
Segment profit $ 131 million $ 94 million 40%
ADDITIONAL SECOND-QUARTER AND RECENT HIGHLIGHTS
In December 2013, Cardinal Health and CVS Caremark announced the signing of an agreement to form the largest generic sourcing entity in the U.S., which is the world's largest generic drug market. Both companies are contributing their sourcing and supply chain expertise to the 50/50 joint venture and are committing to source generic drugs through it. The U.S.-based joint venture is expected to be operational as soon as July 1 and will have an initial term of 10 years.
Other highlights of the quarter include:
Cardinal Health will host a webcast and conference call today at 8:30 a.m. Eastern to discuss second-quarter results. To access the call and corresponding slide presentation, go to the Investors page at cardinalhealth.com or dial 913.312.1500, using conference identification number 7319186.
There is no pre-registration for the call. Participants are advised to dial into the call at least 10 minutes prior to the start time.
Presentation slides and an audio replay will be archived on the Cardinal Health website after the conclusion of the conference call. The audio replay will also be available until Feb. 6 at 11:30 a.m. Eastern by dialing 719.457.0820, passcode 7319186.
UPCOMING WEBCASTED INVESTOR EVENTS
At these events, Cardinal Health executives will discuss the company's diverse products and services, company performance and strategies for continued growth. To access more details and a live webcast of the events, go to the Investors page at cardinalhealth.com.
About Cardinal Health
Headquartered in Dublin, Ohio, Cardinal Health, Inc. (NYSE: CAH) is a $101 billion health care services company that improves the cost-effectiveness of health care. As the business behind health care, Cardinal Health helps pharmacies, hospitals, ambulatory surgery centers, clinical laboratories and physician offices focus on patient care while reducing costs, enhancing efficiency and improving quality. Cardinal Health is an essential link in the health care supply chain, providing pharmaceuticals and medical products and services to more than 100,000 locations each day and is also the industry-leading direct-to-home medical supplies distributor. The company is a leading manufacturer of medical and surgical products, including gloves, surgical apparel and fluid management products. In addition, the company operates the nation's largest network of radiopharmacies that dispense products to aid in the early diagnosis and treatment of disease. Ranked #19 on the Fortune 500, Cardinal Health employs 33,000 people worldwide. More information about the company may be found at cardinalhealth.com and @CardinalHealth on Twitter.
Cardinal Health uses its website as a channel of distribution for material company information. Important information, including news releases, investor presentations and financial information regarding Cardinal Health is routinely posted and accessible on the Investors page at cardinalhealth.com.
Cautions Concerning Forward-Looking Statements
This news release contains forward-looking statements addressing expectations, prospects, estimates and other matters that are dependent upon future events or developments. These statements may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue," "likely," and similar expressions, and include statements reflecting future results or guidance, statements of outlook and expense accruals. These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These risks and uncertainties include competitive pressures in Cardinal Health's various lines of business; the ability to achieve the expected benefits from the generic sourcing joint venture with CVS Caremark; the timing of generic and branded pharmaceutical introductions and the frequency or rate of pharmaceutical price appreciation or deflation; the non-renewal, early termination or a default under one or more key customer or supplier arrangements or changes to the terms of or level of purchases under those arrangements; uncertainties due to government health care reform including federal health care reform legislation; changes in the distribution patterns or reimbursement rates for health care products and services; and the effects of any investigation or action by any regulatory authority; changes in the cost of commodities such as oil-based resins, cotton, latex and diesel fuel. Cardinal Health is subject to additional risks and uncertainties described in Cardinal Health's Form 10-K, Form 10-Q and Form 8-K reports and exhibits to those reports. This news release reflects management's views as of Jan. 30, 2014. Except to the extent required by applicable law, Cardinal Health undertakes no obligation to update or revise any forward-looking statement.
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (Unaudited)
Second Quarter
(in millions, except per common share amounts) 2014 2013 % Change
Revenue $ 22,240 $ 25,232 (12 )%
Cost of products sold 20,895 24,008 (13 )%
Gross margin 1,345 1,224 10 %
Operating expenses:
Distribution, selling, general and administrative expenses 766 699 10 %
Restructuring and employee severance 10 1 N.M.
Amortization and other acquisition-related costs 56 25 N.M.
Impairments and loss on disposal of assets 9 5 N.M.
Litigation (recoveries)/charges, net (15 ) (12 ) N.M.
Operating earnings 519 506 2 %
Other income, net (6 ) (4 ) N.M.
Interest expense, net 33 27 23 %
Earnings before income taxes and discontinued operations 492 483 2 %
Provision for income taxes 217 180 20 %
Earnings from continuing operations 275 303 (9 )%
Earnings from discontinued operations, net of tax 3 - N.M.
Net earnings $ 278 $ 303 (8 )%
Basic earnings per common share:
Continuing operations $ 0.80 $ 0.89 (10 )%
Discontinued operations 0.01 - N.M.
Net basic earnings per common share $ 0.81 $ 0.89 (9 )%
Diluted earnings per common share:
Continuing operations $ 0.79 $ 0.88 (10 )%
Discontinued operations 0.01 - N.M.
Net diluted earnings per common share $ 0.80 $ 0.88 (9 )%
Weighted-average number of common shares outstanding:
Basic 342 340
Diluted 346 343
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (Unaudited)
Year-to-Date
(in millions, except per common share amounts) 2014 2013 % Change
Revenue $ 46,763 $ 51,121 (9 )%
Cost of products sold 44,155 48,739 (9 )%
Gross margin 2,608 2,382 9 %
Operating expenses:
Distribution, selling, general and administrative expenses 1,497 1,388 8 %
Restructuring and employee severance 20 6 N.M.
Amortization and other acquisition-related costs 105 53 N.M.
Impairments and loss on disposal of assets 9 6 N.M.
Litigation (recoveries)/charges, net (13 ) (34 ) N.M.
Operating earnings 990 963 3 %
Other income, net (10 ) (12 ) N.M.
Interest expense, net 66 53 25 %
Earnings before income taxes and discontinued operations 934 922 1 %
Provision for income taxes 320 347 (8 )%
Earnings from continuing operations 614 575 7 %
Earnings from discontinued operations, net of tax 3 - N.M.
Net earnings $ 617 $ 575 7 %
Basic earnings per common share:
Continuing operations $ 1.80 $ 1.69 7 %
Discontinued operations 0.01 - N.M.
Net basic earnings per common share $ 1.81 $ 1.69 7 %
Diluted earnings per common share:
Continuing operations $ 1.78 $ 1.67 7 %
Discontinued operations 0.01 - N.M.
Net diluted earnings per common share $ 1.79 $ 1.67 7 %
Weighted-average number of common shares outstanding:
Basic 341 340
Diluted 345 344
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in millions) December 31, 2013 June 30, 2013
(Unaudited)
Assets
Current assets:
Cash and equivalents $ 2,741 $ 1,901
Trade receivables, net 4,876 6,304
Inventories, net 8,478 8,373
Prepaid expenses and other 1,153 1,192
Total current assets 17,248 17,770
Property and equipment, net 1,407 1,489
Goodwill and other intangibles, net 5,556 5,574
Other assets 798 986
Total assets $ 25,009 $ 25,819
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 11,221 $ 12,295
Current portion of long-term obligations and other short-term borrowings 255 168
Other accrued liabilities 1,886 2,127
Total current liabilities 13,362 14,590
Long-term obligations, less current portion 3,679 3,686
Deferred income taxes and other liabilities 1,379 1,568
Total shareholders' equity 6,589 5,975
Total liabilities and shareholders' equity $ 25,009 $ 25,819
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
Second Quarter Year-to-Date
(in millions) 2014 2013 2014 2013
Cash flows from operating activities:
Net earnings $ 278 $ 303 $ 617 $ 575
Earnings from discontinued operations, net of tax (3 ) - (3 ) -
Earnings from continuing operations 275 303 614 575
Adjustments to reconcile earnings from continuing operations to net cash provided by/(used in) operating activities:
Depreciation and amortization 117 88 234 176
Impairments and loss on disposal of assets 9 5 9 6
Share-based compensation 24 22 48 46
Provision for bad debts 17 8 29 9
Change in operating assets and liabilities, net of effects from acquisitions:
Decrease in trade receivables 25 299 1,420 228
Increase in inventories (1,198 ) (329 ) (100 ) (536 )
Increase/(decrease) in accounts payable 764 (433 ) (1,088 ) 31
Other accrued liabilities and operating items, net 4 (93 ) (178 ) (97 )
Net cash provided by/(used in) operating activities 37 (130 ) 988 438
Cash flows from investing activities:
Acquisition of subsidiaries, net of cash acquired (25 ) (26 ) (50 ) (126 )
Additions to property and equipment (64 ) (36 ) (90 ) (62 )
Proceeds from maturities of held-to-maturity securities - 48 - 71
Net cash used in investing activities (89 ) (14 ) (140 ) (117 )
Cash flows from financing activities:
Net change in short-term borrowings 53 27 73 17
Reduction of long-term obligations (1 ) (2 ) (1 ) (6 )
Net proceeds from issuance of common shares 37 25 139 26
Tax proceeds/(disbursements) from share-based compensation 54 (10 ) 39 (12 )
Dividends on common shares (103 ) (81 ) (208 ) (165 )
Purchase of treasury shares - - (50 ) (200 )
Net cash provided by/(used in) financing activities 40 (41 ) (8 ) (340 )
Net increase/(decrease) in cash and equivalents (12 ) (185 ) 840 (19 )
Cash and equivalents at beginning of period 2,753 2,440 1,901 2,274
Cash and equivalents at end of period $ 2,741 $ 2,255 $ 2,741 $ 2,255
Cardinal Health, Inc. and Subsidiaries
Total Company Business Analysis
Non-GAAP
Second Quarter Second Quarter
(in millions) 2014 2013 2014 2013
Revenue
Amount $ 22,240 $ 25,232
Growth rate (12 )% (7 )%
Operating earnings
Amount $ 519 $ 506 $ 579 $ 525
Growth rate 2 % 13 % 10 % 11 %
Earnings from continuing operations
Amount $ 275 $ 303 $ 313 $ 317
Growth rate (9 )% 15 % (1 )% 13 %
Non-GAAP
Year-to-Date Year-to-Date
(in millions) 2014 2013 2014 2013
Revenue
Amount $ 46,763 $ 51,121
Growth rate (9 )% (5 )%
Operating earnings
Amount $ 990 $ 963 $ 1,111 $ 995
Growth rate 3 % 12 % 12 % 8 %
Earnings from continuing operations
Amount $ 614 $ 575 $ 691 $ 598
Growth rate 7 % 15 % 16 % 11 %
Refer to the GAAP/Non-GAAP reconciliation for definitions and calculations supporting the Non-GAAP balances.
Cardinal Health, Inc. and Subsidiaries
Segment Business Analysis
Second Quarter Second Quarter
(in millions) 2014 2013 (in millions) 2014 2013
Pharmaceutical Medical
Revenue Revenue
Amount $ 19,443 $ 22,747 Amount $ 2,799 $ 2,487
Growth rate (15 )% (8 )% Growth rate 13 % 3 %
Mix 87 % 90 % Mix 13 % 10 %
Segment profit Segment profit
Amount $ 482 $ 441 Amount $ 131 $ 94
Growth rate 9 % 12 % Growth rate 40 % 11 %
Mix 79 % 83 % Mix 21 % 17 %
Segment profit margin 2.48 % 1.94 % Segment profit margin 4.69 % 3.76 %
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the three months ended December 31, 2013 was $22,240 million, which included total segment revenue of $22,242 million and Corporate revenue of $(2) million. Total consolidated revenue for the three months ended December 31, 2012 was $25,232 million, which included total segment revenue of $25,234 million and Corporate revenue of $(2) million. Corporate revenue consists primarily of elimination of inter-segment revenue.
Total consolidated operating earnings for the three months ended December 31, 2013 were $519 million, which included total segment profit of $613 million and Corporate costs of $(94) million. Total consolidated operating earnings for the three months ended December 31, 2012 were $506 million, which included total segment profit of $535 million and Corporate costs of $(29) million. Corporate includes, among other things, restructuring and employee severance, amortization and other acquisition-related costs, impairments and loss on disposal of assets, litigation (recoveries)/charges, net and certain investment spending that are not allocated to the segments.
Cardinal Health, Inc. and Subsidiaries
Segment Business Analysis
Year-to-Date Year-to-Date
(in millions) 2014 2013 (in millions) 2014 2013
Pharmaceutical Medical
Revenue Revenue
Amount $ 41,256 $ 46,244 Amount $ 5,511 $ 4,879
Growth rate (11 )% (6 )% Growth rate 13 % 2 %
Mix 88 % 90 % Mix 12 % 10 %
Segment profit Segment profit
Amount $ 916 $ 841 Amount $ 238 $ 168
Growth rate 9 % 11 % Growth rate 41 % 3 %
Mix 79 % 83 % Mix 21 % 17 %
Segment profit margin 2.22 % 1.82 % Segment profit margin 4.31 % 3.44 %
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the six months ended December 31, 2013 was $46,763 million, which included total segment revenue of $46,767 million and Corporate revenue of $(4) million. Total consolidated revenue for the six months ended December 31, 2012 was $51,121 million, which included total segment revenue of $51,123 million and Corporate revenue of $(2) million. Corporate revenue consists primarily of elimination of inter-segment revenue.
Total consolidated operating earnings for the six months ended December 31, 2013 were $990 million, which included total segment profit of $1,154 million and Corporate costs of $(164) million. Total consolidated operating earnings for the six months ended December 31, 2012 were $963 million, which included total segment profit of $1,009 million and Corporate costs of $(46) million. Corporate includes, among other things, restructuring and employee severance, amortization and other acquisition-related costs, impairments and loss on disposal of assets, litigation (recoveries)/charges, net and certain investment spending that are not allocated to the segments.
Cardinal Health, Inc. and Subsidiaries
Schedule of Notable Items
Second Quarter Year-to-Date
(in millions, except per common share amounts) 2014 2013 2014 2013
Restructuring and employee severance $ (10 ) $ (1 ) $ (20 ) $ (6 )
Tax benefit 4 1 7 2
Restructuring and employee severance, net of tax $ (6 ) $ - $ (13 ) $ (4 )
Decrease to diluted EPS from continuing operations $ (0.02 ) $ - $ (0.04 ) $ (0.01 )
Amortization and Other Acquisition-Related Costs
Amortization of acquisition-related intangible assets $ (46 ) $ (22 ) $ (91 ) $ (43 )
Tax benefit 17 8 33 15
Amortization of acquisition-related intangible assets, net of tax $ (29 ) $ (14 ) $ (58 ) $ (28 )
Decrease to diluted EPS from continuing operations $ (0.08 ) $ (0.04 ) $ (0.17 ) $ (0.08 )
Other acquisition-related costs $ (10 ) $ (4 ) $ (13 ) $ (10 )
Tax benefit 4 1 5 3
Other acquisition-related costs, net of tax $ (6 ) $ (3 ) $ (8 ) $ (7 )
Decrease to diluted EPS from continuing operations $ (0.02 ) $ (0.01 ) $ (0.03 ) $ (0.02 )
Total amortization and other acquisition-related costs 1 $ (56 ) $ (25 ) $ (105 ) $ (53 )
Tax benefit 1 20 9 38 19
Total amortization and other acquisition-related costs, net of tax 1 $ (36 ) $ (16 ) $ (67 ) $ (34 )
Decrease to diluted EPS from continuing operations 1 $ (0.10 ) $ (0.05 ) $ (0.19 ) $ (0.10 )
Impairments and loss on disposal of assets $ (9 ) $ (5 ) $ (9 ) $ (6 )
Tax benefit 3 - 3 1
Impairments and loss on disposal of assets, net of tax $ (6 ) $ (5 ) $ (6 ) $ (5 )
Decrease to diluted EPS from continuing operations $ (0.02 ) $ (0.01 ) $ (0.02 ) $ (0.01 )
Litigation recoveries/(charges), net $ 15 $ 12 $ 13 $ 34
Tax expense (5 ) (5 ) (5 ) (14 )
Litigation recoveries/(charges), net, net of tax $ 10 $ 7 $ 8 $ 20
Increase to diluted EPS from continuing operations $ 0.03 $ 0.02 $ 0.02 $ 0.06
Weighted-average number of diluted shares outstanding 346 343 345 344
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
Asset Management Analysis
Second Quarter Year-to-Date
2014 2013 2014 2013
Days sales outstanding 19.7 22.0
Days inventory on hand 29.7 27.0
Days payable outstanding 39.3 37.8
Net working capital days 1 10.1 11.3
Debt to total capital 37 % 31 %
Net debt to capital 15 % 9 %
Return on equity 17.2 % 18.9 % 19.6 % 18.1 %
Non-GAAP return on equity 19.6 % 19.8 % 22.1 % 18.8 %
Effective tax rate from continuing operations 2 44.1 % 37.2 % 34.2 % 37.6 %
Non-GAAP effective tax rate from continuing operations 2 43.3 % 36.8 % 34.4 % 37.3 %
Refer to the GAAP/Non-GAAP reconciliation for definitions and calculations supporting the Non-GAAP balances. Refer to DSO, DIOH and DPO for definitions and calculations.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Second Quarter 2014
Operating Earnings Before Provision Earnings Earnings from Diluted EPS Diluted EPS
Earnings Income Taxes for from Continuing from from Continuing
Operating Growth and Discontinued Income Continuing Operations Continuing Operations
(in millions, except per common share amounts) Earnings Rate Operations Taxes Operations Growth Rate Operations Growth Rate 1
GAAP $ 519 2 % $ 492 $ 217 $ 275 (9 )% $ 0.79 (10 )%
Restructuring and employee severance 10 10 4 6 0.02
Amortization and other acquisition-related costs 56 56 20 36 0.10
Impairments and loss on disposal of assets 9 9 3 6 0.02
Litigation (recoveries)/charges, net (15 ) (15 ) (5 ) (10 ) (0.03 )
Non-GAAP $ 579 10 % $ 552 $ 239 $ 313 (1 )% $ 0.90 (3 )%
Second Quarter 2013
GAAP $ 506 13 % $ 483 $ 180 $ 303 15 % $ 0.88 16 %
Restructuring and employee severance 1 1 1 - -
Amortization and other acquisition-related costs 25 25 9 16 0.05
Impairments and loss on disposal of assets 5 5 - 5 0.01
Litigation (recoveries)/charges, net (12 ) (12 ) (5 ) (7 ) (0.02 )
Non-GAAP $ 525 11 % $ 502 $ 185 $ 317 13 % $ 0.93 15 %
Year-to-Date 2014
Operating Earnings Before Provision Earnings Earnings from Diluted EPS Diluted EPS
Earnings Income Taxes for from Continuing from from Continuing
Operating Growth and Discontinued Income Continuing Operations Continuing Operations
(in millions, except per common share amounts) Earnings Rate Operations Taxes Operations Growth Rate Operations Growth Rate
GAAP $ 990 3 % $ 934 $ 320 $ 614 7 % $ 1.78 7 %
Restructuring and employee severance 20 20 7 13 0.04
Amortization and other acquisition-related costs 105 105 38 67 0.19
Impairments and loss on disposal of assets 9 9 3 6 0.02
Litigation (recoveries)/charges, net (13 ) (13 ) (5 ) (8 ) (0.02 )
Non-GAAP $ 1,111 12 % $ 1,055 $ 363 $ 691 16 % $ 2.00 15 %
Year-to-Date 2013
GAAP $ 963 12 % $ 922 $ 347 $ 575 15 % $ 1.67 16 %
Restructuring and employee severance 6 6 2 4 0.01
Amortization and other acquisition-related costs 53 53 19 34 0.10
Impairments and loss on disposal of assets 6 6 1 5 0.01
Litigation (recoveries)/charges, net (34 ) (34 ) (14 ) (20 ) (0.06 )
Non-GAAP $ 995 8 % $ 953 $ 355 $ 598 11 % $ 1.74 13 %
The sum of the components may not equal the total due to rounding.
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Second Quarter
(in millions) 2014 2013
GAAP return on equity 17.2 % 18.9 %
Non-GAAP return on equity
Net earnings $ 278 $ 303
Restructuring and employee severance, net of tax, in continuing operations 6 -
Amortization and other acquisition-related costs, net of tax, in continuing operations 36 16
Impairments and loss on disposal of assets, net of tax, in continuing operations 6 5
Litigation (recoveries)/charges, net, net of tax, in continuing operations (10 ) (7 )
Adjusted net earnings $ 316 $ 317
Annualized $ 1,264 $ 1,268
Second First Second First
Quarter Quarter Quarter Quarter
2014 2014 2013 2013
Total shareholders' equity $ 6,589 $ 6,297 $ 6,542 $ 6,281
Divided by average shareholders' equity $ 6,443 $ 6,411
Non-GAAP return on equity 19.6 % 19.8 %
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Year-to-Date
(in millions) 2014 2013
GAAP return on equity 19.6 % 18.1 %
Non-GAAP return on equity
Net earnings $ 617 $ 575
Restructuring and employee severance, net of tax, in continuing operations 13 4
Amortization and other acquisition-related costs, net of tax, in continuing operations 67 34
Impairments and loss on disposal of assets, net of tax, in continuing operations 6 5
Litigation (recoveries)/charges, net, net of tax, in continuing operations (8 ) (20 )
Adjusted net earnings $ 695 $ 598
Annualized $ 1,390 $ 1,196
Second First Fourth Second First Fourth
Quarter Quarter Quarter Quarter Quarter Quarter
2014 2014 2013 2013 2013 2013
Total shareholders' equity $ 6,589 $ 6,297 $ 5,975 $ 6,542 $ 6,281 $ 6,244
Divided by average shareholders' equity $ 6,287 $ 6,355
Non-GAAP return on equity 22.1 % 18.8 %
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation
Second Quarter Year-to-Date
(in millions) 2014 2013 2014 2013
GAAP effective tax rate from continuing operations 1 44.1 % 37.2 % 34.2 % 37.6 %
Non-GAAP effective tax rate from continuing operations
Earnings before income taxes and discontinued operations $ 492 $ 483 $ 934 $ 922
Restructuring and employee severance 10 1 20 6
Amortization and other acquisition-related costs 56 25 105 53
Impairments and loss on disposal of assets 9 5 9 6
Litigation (recoveries)/charges, net (15 ) (12 ) (13 ) (34 )
Adjusted earnings before income taxes and discontinued operations $ 552 $ 502 $ 1,055 $ 953
Provision for income taxes $ 217 $ 180 $ 320 $ 347
Restructuring and employee severance tax benefit 4 1 7 2
Amortization and other acquisition-related costs tax benefit 20 9 38 19
Impairments and loss on disposal of assets tax benefit 3 - 3 1
Litigation (recoveries)/charges, net tax expense (5 ) (5 ) (5 ) (14 )
Adjusted provision for income taxes $ 239 $ 185 $ 363 $ 355
Non-GAAP effective tax rate from continuing operations 1 43.3 % 36.8 % 34.4 % 37.3 %
Second Quarter
2014 2013
Debt to total capital 37 % 31 %
Net debt to capital
Current portion of long-term obligations and other short-term borrowings $ 255 $ 474
Long-term obligations, less current portion 3,679 2,423
Debt $ 3,934 $ 2,897
Cash and equivalents (2,741 ) (2,255 )
Net debt $ 1,193 $ 642
Total shareholders' equity 6,589 6,542
Capital $ 7,782 $ 7,184
Net debt to capital 15 % 9 %
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Forward-Looking Non-GAAP Financial Measures
We present non-GAAP earnings from continuing operations and non-GAAP effective tax rate from continuing operations (and presentations derived from these financial measures, including per share calculations) on a forward-looking basis. The most directly comparable forward-looking GAAP measures are earnings from continuing operations and effective tax rate from continuing operations. We are unable to provide a quantitative reconciliation of these forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP measures because we cannot reliably forecast restructuring and employee severance, amortization and other acquisition-related costs, impairments and loss on disposal of assets and litigation (recoveries)/charges, net, which are difficult to predict and estimate and are primarily dependent on future events. Please note that the unavailable reconciling items could significantly impact our future financial results.
Cardinal Health, Inc. and Subsidiaries
Second Quarter
(in millions) 2014 2013
Days sales outstanding 19.7 22.0
Days inventory on hand
Inventories, net $ 8,478 $ 8,452
Cost of products sold $ 20,895 $ 24,008
Chargeback billings 4,803 4,113
Adjusted cost of products sold $ 25,698 $ 28,121
Adjusted cost of products sold divided by 90 days $ 286 $ 312
Days inventory on hand 29.7 27.0
Days payable outstanding
Accounts payable $ 11,221 $ 11,796
Cost of products sold $ 20,895 $ 24,008
Chargeback billings 4,803 4,113
Adjusted cost of products sold $ 25,698 $ 28,121
Adjusted cost of products sold divided by 90 days $ 286 $ 312
Days payable outstanding 39.3 37.8
Net working capital days 1 10.1 11.3
Days Sales Outstanding: trade receivables, net divided by (quarterly revenue divided by 90 days).
Days Inventory on Hand: inventories, net divided by ((quarterly cost of products sold plus chargeback billings) divided by 90 days). Chargeback billings are the difference between a product's wholesale acquisition cost and the contract price.
Days Payable Outstanding: accounts payable divided by ((quarterly cost of products sold plus chargeback billings) divided by 90 days).
Net Working Capital Days: days sales outstanding plus days inventory on hand less days payable outstanding.
Cardinal Health, Inc. and Subsidiaries
Use of Non-GAAP Measures
This earnings release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). In general, the measures exclude items and charges that (i) management does not believe reflect Cardinal Health, Inc.'s (the "Company") core business and relate more to strategic, multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate the Company's performance, evaluate the balance sheet, engage in financial and operational planning and determine incentive compensation.
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on its financial and operating results and in comparing the Company's performance to that of its competitors. However, the non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.
Debt: long-term obligations plus short-term borrowings.
Debt to Total Capital: debt divided by (debt plus total shareholders' equity).
Net Debt: a Non-GAAP measure defined as debt minus (cash and equivalents).
Net Debt to Capital: a Non-GAAP measure defined as net debt divided by (net debt plus total shareholders' equity).
Last updated: Jan 30, 2014