Full Press Release Details
NATICK, Mass. , Feb. 2, 2012 /PRNewswire/ -- Boston Scientific Corporation (NYSE: BSX ) announces financial results for the fourth quarter and full year ended December 31, 2011 , as well as sales and earnings per share (EPS) guidance for the first quarter and full year 2012.
Fourth quarter highlights:
"Although we recognize the ongoing challenges of today's environment, we continue to make progress with new product introductions, cost-saving initiatives and a strengthened presence in emerging markets," stated Hank Kucheman , Chief Executive Officer of Boston Scientific Corporation.
Fourth Quarter 2011
Sales for the fourth quarter of 2011 were $1.848 billion , as compared to sales of $2.002 billion for the fourth quarter of 2010, a decrease of 8 percent. Excluding the impact of foreign currency and sales from divested businesses, sales decreased 5 percent as compared to the prior period.
Worldwide sales for the fourth quarter - on a constant currency and as reported basis - were as follows:
| Change | ||||||||
| Three Months Ended | As Reported | Constant | ||||||
| December 31, | Currency | Currency | ||||||
| in millions | 2011 | 2010 | Basis | Basis | ||||
| Interventional Cardiology | $ 594 | $ 641 | (7) | % | (8) | % | ||
| Cardiac Rhythm Management | 482 | 564 | (15) | % | (15) | % | ||
| Endoscopy | 304 | 284 | 7 | % | 6 | % | ||
| Peripheral Interventions | 184 | 172 | 7 | % | 6 | % | ||
| Urology/ Women's Health | 127 | 127 | 0 | % | (1) | % | ||
| Neuromodulation | 91 | 86 | 6 | % | 6 | % | ||
| Electrophysiology | 36 | 36 | 0 | % | 0 | % | ||
| Subtotal Core Businesses | 1,818 | 1,910 | (5) | % | (5) | % | ||
| Divested Businesses | 30 | 92 | N/A | N/A | ||||
| Worldwide | $ 1,848 | $ 2,002 | (8) | % | (8) | % |
On a GAAP basis, net income for the fourth quarter of 2011 was $107 million , or $0.07 per share. These results included acquisition- and divestiture-related net credits, litigation-, and restructuring-related charges, discrete tax items and amortization expense, of $90 million , or $0.06 per share. Adjusted net income for the fourth quarter of 2011, excluding these net charges, was $197 million , or $0.13 per share.
On a GAAP basis, net income for the fourth quarter of 2010 was $236 million , or $0.15 per share. Reported results included acquisition-, divestiture-, litigation- and restructuring-related net charges; discrete tax items; and amortization expense (after-tax) of $77 million , or $0.05 per share. Adjusted net income for the fourth quarter of 2010, excluding these net charges, was $313 million , or $0.20 per share.
Sales for the full year 2011 were $7.622 billion , as compared to sales of $7.806 billion for the full year 2010, a decrease of 2 percent. Excluding the impact of foreign currency and sales from divested businesses, sales decreased 2 percent as compared to the prior period.
Worldwide sales for the full year - on a constant currency and as reported basis - were as follows:
| Change | ||||||||
| Year Ended | As Reported | Constant | ||||||
| December 31, | Currency | Currency | ||||||
| in millions | 2011 | 2010 | Basis | Basis | ||||
| Interventional Cardiology | $ 2,495 | $ 2,602 | (4) | % | (7) | % | ||
| Cardiac Rhythm Management | 2,087 | 2,180 | (4) | % | (7) | % | ||
| Endoscopy | 1,187 | 1,079 | 10 | % | 6 | % | ||
| Peripheral Interventions | 731 | 669 | 9 | % | 5 | % | ||
| Urology/ Women's Health | 498 | 481 | 4 | % | 2 | % | ||
| Neuromodulation | 336 | 304 | 11 | % | 10 | % | ||
| Electrophysiology | 147 | 147 | 0 | % | (2) | % | ||
| Subtotal Core Businesses | 7,481 | 7,462 | 0 | % | (2) | % | ||
| Divested Businesses | 141 | 344 | N/A | N/A | ||||
| Worldwide | $ 7,622 | $ 7,806 | (2) | % | (5) | % |
On a GAAP basis, net income for the full year 2011 was $441 million , or $0.29 per share. Reported results included goodwill and intangible asset impairment charges; acquisition- and divestiture-related net credits; litigation- and restructuring-related charges; discrete tax items and amortization expense (after-tax) of $577 million , or $0.38 per share. Adjusted net income for the full year 2011, excluding these net charges, was $1.018 billion , or $0.67 per share.
On a GAAP basis, net loss for the full year 2010 was $1.065 billion , or $0.70 per share, and was driven primarily by a goodwill impairment charge recorded in the first quarter of 2010. Reported results included goodwill and intangible asset impairment charges; acquisition-, divestiture-, litigation- and restructuring-related net charges; discrete tax items and amortization expense (after-tax) of $2.116 billion , or $1.39 per share. Adjusted net income for the full year 2010, excluding these net charges, was $1.051 billion , or $0.69 per share.
Guidance for First Quarter and Full Year 2012
The Company estimates sales for the first quarter of 2012 in a range of $1.825 to $1.900 billion . The Company estimates earnings on a GAAP basis in a range of $0.02 to $0.05 per share. Adjusted earnings, excluding acquisition- and restructuring-related charges; and amortization expense, are estimated in a range of $0.11 to $0.14 per share. Compared to the first quarter of 2011, recent acquisitions and the Neurovascular divestiture are not expected to have a significant impact on first quarter 2012 sales or adjusted earnings per share.
The Company estimates sales for the full year 2012 in a range of $7.300 to $7.700 billion . The Company estimates earnings on a GAAP basis in a range of $0.25 to $0.38 per share. Adjusted earnings, excluding acquisition- and restructuring-related charges; and amortization expense, are estimated in a range of $0.60 to $0.70 per share. Compared to 2011, recent acquisitions and the Neurovascular divestiture are not expected to have a significant impact on 2012 sales or adjusted earnings per share.
Conference Call Information
Boston Scientific management will be discussing these results with analysts on a conference call today at 8:00 a.m. (ET) . The Company will webcast the call to interested parties through its website: www.bostonscientific.com . Please see the website for details on how to access the webcast. The webcast will be available for approximately one year on the Boston Scientific website.
About Boston Scientific
Boston Scientific is a worldwide developer, manufacturer and marketer of medical devices that are used in a broad range of interventional medical specialties. For more information, please visit: www.bostonscientific.com .
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may be identified by words like "anticipate," "expect," "project," "believe," "plan," "estimate," "intend" and similar words. These forward-looking statements are based on our beliefs, assumptions and estimates using information available to us at the time and are not intended to be guarantees of future events or performance. These forward-looking statements include, among other things, statements regarding our expected net sales, GAAP earnings and adjusted earnings for the first quarter and full year 2012, including expected impacts of acquisitions and the Neurovascular divestiture; our financial performance; the market for our products; the impact of our business strategy; new product introductions; and cost-saving and growth initiatives, including in emerging markets. If our underlying assumptions turn out to be incorrect, or if certain risks or uncertainties materialize, actual results could vary materially from the expectations and projections expressed or implied by our forward-looking statements. These risks and uncertainties, in some cases, have affected and in the future could affect our ability to implement our business strategy and may cause actual results to differ materially from those contemplated by the statements expressed in this press release. As a result, readers are cautioned not to place undue reliance on any of our forward-looking statements.
Use of Non-GAAP Financial Information
A reconciliation of the Company's non-GAAP financial measures to the corresponding GAAP measures, and an explanation of the Company's use of these non-GAAP financial measures, is included in the exhibits attached to this press release.
| CONTACT: | Eric Olson | |
| 336-293-4393 (office) | ||
| Media Relations | ||
| Boston Scientific Corporation | ||
| [email protected] | ||
| Sean Findlen | ||
| 617-520-7268 (office) | ||
| Media Relations | ||
| Weber Shandwick | ||
| [email protected] | ||
| Denise Kaigler | ||
| 508-650-8330 (office) | ||
| Media Relations | ||
| Boston Scientific Corporation | ||
| [email protected] | ||
| Sean Wirtjes | ||
| 508-652-5305 (office) | ||
| Investor Relations | ||
| Boston Scientific Corporation | ||
| [email protected] |
| BOSTON SCIENTIFIC CORPORATION CONDENSED CONSOLIDATED GAAP RESULTS OF OPERATIONS (Unaudited) | |||||||
| Three Months Ended | Year Ended | ||||||
| December 31, | December 31, | ||||||
| in millions, except per share data | 2011 | 2010 | 2011 | 2010 | |||
| Net sales | $ 1,848 | $ 2,002 | $ 7,622 | $ 7,806 | |||
| Cost of products sold | 660 | 660 | 2,659 | 2,599 | |||
| Gross profit | 1,188 | 1,342 | 4,963 | 5,207 | |||
| Operating expenses: | |||||||
| Selling, general and administrative expenses | 621 | 683 | 2,487 | 2,580 | |||
| Research and development expenses | 230 | 225 | 895 | 939 | |||
| Royalty expense | 33 | 37 | 172 | 185 | |||
| Amortization expense | 96 | 132 | 421 | 513 | |||
| Goodwill impairment charges | 697 | 1,817 | |||||
| Intangible asset impairment charges | 21 | 65 | |||||
| Contingent consideration expense (credits) charges | (12) | 2 | 7 | 2 | |||
| Acquisition-related milestone | (250) | ||||||
| Restructuring charges | 12 | 18 | 89 | 116 | |||
| Gain on divestiture | (10) | (778) | |||||
| Litigation-related charges (credits) | 48 | (104) | 48 | (104) | |||
| 1,018 | 993 | 4,059 | 5,863 | ||||
| Operating income (loss) | 170 | 349 | 904 | (656) | |||
| Other income (expense): | |||||||
| Interest expense | (72) | (107) | (281) | (393) | |||
| Other, net | 2 | (13) | 19 | (14) | |||
| Income (loss) before income taxes | 100 | 229 | 642 | (1,063) | |||
| Income tax (benefit) expense | (7) | (7) | 201 | 2 | |||
| Net income (loss) | $ 107 | $ 236 | $ 441 | $ (1,065) | |||
| Net income (loss) per common share - basic | $ 0.07 | $ 0.16 | $ 0.29 | $ (0.70) | |||
| Net income (loss) per common share - assuming dilution | $ 0.07 | $ 0.15 | $ 0.29 | $ (0.70) | |||
| Weighted-average shares outstanding | |||||||
| Basic | 1,467.6 | 1,520.3 | 1,509.3 | 1,517.8 | |||
| Assuming dilution | 1,479.9 | 1,532.4 | 1,519.0 | 1,517.8 |
| BOSTON SCIENTIFIC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
| As of December 31, | ||||||
| in millions, except share and per share data | 2011 | 2010 | ||||
| (Unaudited) | ||||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ 267 | $ 213 | ||||
| Trade accounts receivable, net | 1,246 | 1,320 | ||||
| Inventories | 931 | 894 | ||||
| Deferred income taxes | 458 | 429 | ||||
| Assets held for sale | 576 | |||||
| Prepaid expenses and other current assets | 203 | 183 | ||||
| Total current assets | 3,105 | 3,615 | ||||
| Property, plant and equipment, net | 1,670 | 1,697 | ||||
| Goodwill | 9,761 | 10,186 | ||||
| Other intangible assets, net | 6,473 | 6,343 | ||||
| Other long-term assets | 281 | 287 | ||||
| $ 21,290 | $ 22,128 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Current liabilities: | ||||||
| Current debt obligations | $ 4 | $ 504 | ||||
| Accounts payable | 203 | 184 | ||||
| Accrued expenses | 1,327 | 1,626 | ||||
| Other current liabilities | 273 | 295 | ||||
| Total current liabilities | 1,807 | 2,609 | ||||
| Long-term debt | 4,257 | 4,934 | ||||
| Deferred income taxes | 1,865 | 1,644 | ||||
| Other long-term liabilities | 2,008 | 1,645 | ||||
| Commitments and contingencies | ||||||
| Stockholders' equity | ||||||
| Preferred stock, $.01 par value - authorized 50,000,000 | ||||||
| shares, none issued and outstanding | ||||||
| Common stock, $.01 par value - authorized 2,000,000,000 | ||||||
| shares and issued 1,531,006,390 shares as of December 31, 2011 | 15 | 15 | ||||
| and 1,520,780,112 shares as of December 31, 2010 | ||||||
| Treasury stock, at cost - 81,950,716 shares as of December 31, 2011 | (492) | |||||
| Additional paid-in capital | 16,349 | 16,232 | ||||
| Accumulated deficit | (4,381) | (4,822) | ||||
| Accumulated other comprehensive loss, net of tax | (138) | (129) | ||||
| Total stockholders' equity | 11,353 | 11,296 | ||||
| $ 21,290 | $ 22,128 |
| BOSTON SCIENTIFIC CORPORATION NON-GAAP NET INCOME AND NET INCOME PER COMMON SHARE RECONCILIATIONS (Unaudited) | ||||||||
| Three Months Ended December 31, | ||||||||
| 2011 | 2010 | |||||||
| Impact | Impact | |||||||
| Net | per diluted | Net | per diluted | |||||
| in millions, except per share data | income | share | income | share | ||||
| GAAP net income | $ 107 | $ 0.07 | $ 236 | $ 0.15 | ||||
| Non-GAAP adjustments: | ||||||||
| Acquisition-related net (credits) charges | (9) | (0.01) | 4 | |||||
| Divestiture-related net (credits) charges | (9) | (0.01) | 2 | |||||
| Restructuring-related charges | 14 | 0.01 | 23 | 0.01 | ||||
| Litigation-related charges (credits) | 30 | 0.02 | (77) | (0.05) | ||||
| Discrete tax items | (5) | 9 | 0.01 | |||||
| Amortization expense | 69 | 0.05 | 116 | 0.08 | ||||
| Adjusted net income | $ 197 | $ 0.13 | $ 313 | $ 0.20 | ||||
| Year Ended December 31, | ||||||||
| 2011 | 2010 | |||||||
| Impact | Net | Impact | ||||||
| Net | per diluted | (loss) | per diluted | |||||
| in millions, except per share data | income | share | income | share | ||||
| GAAP net income (loss) | $ 441 | $ 0.29 | $ (1,065) | $ (0.70) | ||||
| Non-GAAP adjustments: | ||||||||
| Goodwill impairment charges | 697 | 0.46 | 1,817 | 1.20 | * | |||
| Intangible asset impairment charges | 16 | 0.01 | 55 | 0.03 | * | |||
| Acquisition-related net credits | (27) | (0.02) | (211) | (0.13) | * | |||
| Divestiture-related net (credits) charges | (542) | (0.35) | 2 | |||||
| Restructuring-related charges | 90 | 0.06 | 121 | 0.08 | * | |||
| Litigation-related charges (credits) | 30 | 0.02 | (77) | (0.05) | * | |||
| Discrete tax items | (27) | (0.02) | (11) | (0.01) | * | |||
| Amortization expense | 340 | 0.22 | 420 | 0.27 | * | |||
| Adjusted net income | $ 1,018 | $ 0.67 | $ 1,051 | $ 0.69 | ||||
| * Assumes dilution of 10.0 million shares for the year ended December 31, 2010 for all or a portion of these non-GAAP adjustments. |
An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.
| BOSTON SCIENTIFIC CORPORATION NON-GAAP NET INCOME AND NET INCOME PER COMMON SHARE RECONCILIATIONS (CONT.) (Unaudited) | |||||||
| Three Months Ended | Year Ended | ||||||
| in millions | December 31, | December 31, | |||||
| 2011 | 2010 | 2011 | 2010 | ||||
| Goodwill impairment charges: | |||||||
| Goodwill impairment charges | $ 697 | $ 1,817 | |||||
| Income tax benefit (a) | |||||||
| Goodwill impairment charges, net of tax | $ 697 | $ 1,817 | |||||
| Intangible asset impairment charges: | |||||||
| Intangible asset impairment charges | $ 21 | $ 65 | |||||
| Income tax benefit (a) | (5) | (10) | |||||
| Intangible asset impairment charges, net of tax | $ 16 | $ 55 | |||||
| Acquisition-related net (credits) charges: | |||||||
| Contingent consideration (credits) charges | $ (12) | $ 2 | $ 7 | $ 2 | |||
| Acquisition-related milestone | (250) | ||||||
| Acquisition-related costs (b) | 1 | 2 | 3 | 2 | |||
| Inventory step-up adjustment (c) | 1 | 1 | 3 | 1 | |||
| Gain on previously held equity interests (e) | (38) | ||||||
| (10) | 5 | (25) | (245) | ||||
| Income tax expense (benefit) (a) | 1 | (1) | (2) | 34 | |||
| Acquisition-related net (credits) charges, net of tax | $ (9) | $ 4 | $ (27) | $ (211) | |||
| Divestiture-related net (credits) charges: | |||||||
| Gain on divestiture | $ (10) | $ (778) | |||||
| Divestiture-related costs (d) | 1 | $ 2 | 5 | $ 2 | |||
| (9) | 2 | (773) | 2 | ||||
| Income tax expense (a) | 231 | ||||||
| Divestiture-related net (credits) charges, net of tax | $ (9) | $ 2 | $ (542) | $ 2 | |||
| Restructuring-related charges: | |||||||
| Restructuring charges | $ 12 | $ 18 | $ 89 | $ 116 | |||
| Restructuring-related charges (f) | 8 | 12 | 40 | 53 | |||
| 20 | 30 | 129 | 169 | ||||
| Income tax benefit (a) | (6) | (7) | (39) | (48) | |||
| Restructuring-related charges, net of tax | $ 14 | $ 23 | $ 90 | $ 121 | |||
| Litigation-related charges (credits): | |||||||
| Litigation-related charges | $ 48 | $ 48 | |||||
| Litigation-related credits | $ (104) | $ (104) | |||||
| 48 | (104) | 48 | (104) | ||||
| Income tax (benefit) expense (a) | (18) | 27 | (18) | 27 | |||
| Litigation-related charges (credits), net of tax | $ 30 | $ (77) | $ 30 | $ (77) | |||
| Discrete tax items: | |||||||
| Income tax (benefit) expense (a) | $ (5) | $ 9 | $ (27) | $ (11) | |||
| Amortization expense: | |||||||
| Amortization expense | $ 96 | $ 132 | $ 421 | $ 513 | |||
| Income tax benefit (a) | (27) | (16) | (81) | (93) | |||
| Amortization expense, net of tax | $ 69 | $ 116 | $ 340 | $ 420 |
| (a) | Amounts are tax effected at the Company's effective tax rate, unless the amount is a significant unusual or infrequently occurring item in accordance with FASB Accounting Standards Codification section 740-270-30, "General Methodology and Use of Estimated Annual Effective Tax Rate." | |
| (b) | Recorded to selling, general and administrative expenses. | |
| (c) | Recorded to cost of products sold. | |
| (d) | In the fourth quarter of 2011, recorded $1 million to cost of products sold. In 2011, recorded $4 million to cost of products sold and $1 million to selling, general and administrative expenses. Divestiture-related fees in 2010 recorded to selling, general and administrative expenses. | |
| (e) | Recorded to other, net. | |
| (f) | In the fourth quarter of 2011, recorded $8 million to cost of products sold. In the fourth quarter of 2010, recorded $10 million to cost of products sold and $2 million to selling, general and administrative expenses. In 2011, recorded $35 million to cost of products sold and $5 million to selling, general and administrative expenses. In 2010, recorded $48 million to cost of products sold and $5 million to selling, general and administrative expenses. |
An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.
| BOSTON SCIENTIFIC CORPORATION WORLDWIDE SALES (Unaudited) | ||||||||
| Change | ||||||||
| Three Months Ended | As Reported | Constant | ||||||
| December 31, | Currency | Currency | ||||||
| in millions | 2011 | 2010 | Basis | Basis | ||||
| United States | $ 957 | $ 1,057 | (9)% | (9)% | ||||
| EMEA | 414 | 435 | (5)% | (4)% | ||||
| Japan | 247 | 239 | 3 % | (3)% | ||||
| Inter-Continental | 200 | 179 | 11 % | 12 % | ||||
| International | 861 | 853 | 1 % | 0 % | ||||
| Subtotal Core Businesses | 1,818 | 1,910 | (5)% | (5)% | ||||
| Divested Businesses | 30 | 92 | N/A | N/A | ||||
| Worldwide | $ 1,848 | $ 2,002 | (8)% | (8)% | ||||
| Change | ||||||||
| Three Months Ended | As Reported | Constant | ||||||
| December 31, | Currency | Currency | ||||||
| in millions | 2011 | 2010 | Basis | Basis | ||||
| Interventional Cardiology | $ 594 | $ 641 | (7)% | (8)% | ||||
| Cardiac Rhythm Management | 482 | 564 | (15)% | (15)% | ||||
| Endoscopy | 304 | 284 | 7 % | 6 % | ||||
| Peripheral Interventions | 184 | 172 | 7 % | 6 % | ||||
| Urology/Women's Health | 127 | 127 | 0 % | (1)% | ||||
| Neuromodulation | 91 | 86 | 6 % | 6 % | ||||
| Electrophysiology | 36 | 36 | 0 % | 0 % | ||||
| Subtotal Core Businesses | 1,818 | 1,910 | (5)% | (5)% | ||||
| Divested Businesses | 30 | 92 | N/A | N/A | ||||
| Worldwide | $ 1,848 | $ 2,002 | (8)% | (8)% |
Growth rates are based on actual, non-rounded amounts and may not recalculate precisely.
An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.
| BOSTON SCIENTIFIC CORPORATION WORLDWIDE SALES (Unaudited) | ||||||||
| Change | ||||||||
| Year Ended | As Reported | Constant | ||||||
| December 31, | Currency | Currency | ||||||
| in millions | 2011 | 2010 | Basis | Basis | ||||
| United States | $ 4,010 | $ 4,215 | (5)% | (5)% | ||||
| EMEA | 1,742 | 1,683 | 3 % | (1)% | ||||
| Japan | 951 | 886 | 7 % | (2)% | ||||
| Inter-Continental | 778 | 678 | 15 % | 9 % | ||||
| International | 3,471 | 3,247 | 7 % | 1 % | ||||
| Subtotal Core Businesses | 7,481 | 7,462 | 0 % | (2)% | ||||
| Divested Businesses | 141 | 344 | N/A | N/A | ||||
| Worldwide | $ 7,622 | $ 7,806 | (2)% | (5)% | ||||
| Change | ||||||||
| Year Ended | As Reported | Constant | ||||||
| December 31, | Currency | Currency | ||||||
| in millions | 2011 | 2010 | Basis | Basis | ||||
| Interventional Cardiology | $ 2,495 | $ 2,602 | (4)% | (7)% | ||||
| Cardiac Rhythm Management | 2,087 | 2,180 | (4)% | (7)% | ||||
| Endoscopy | 1,187 | 1,079 | 10 % | 6 % | ||||
| Peripheral Interventions | 731 | 669 | 9 % | 5 % | ||||
| Urology/Women's Health | 498 | 481 | 4 % | 2 % | ||||
| Neuromodulation | 336 | 304 | 11 % | 10 % | ||||
| Electrophysiology | 147 | 147 | 0 % | (2)% | ||||
| Subtotal Core Businesses | 7,481 | 7,462 | 0 % | (2)% | ||||
| Divested Businesses | 141 | 344 | N/A | N/A | ||||
| Worldwide | $ 7,622 | $ 7,806 | (2)% | (5)% |
Growth rates are based on actual, non-rounded amounts and may not recalculate precisely.
An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.
| BOSTON SCIENTIFIC CORPORATION NON-GAAP CONSTANT CURRENCY NET SALES RECONCILIATIONS (Unaudited) | |||||
| Q4 2011 Net Sales as compared to Q4 2010 | |||||
| Change | Estimated | ||||
| As Reported | Constant | Impact of | |||
| Currency | Currency | Foreign | |||
| in millions | Basis | Basis | Currency | ||
| United States | $ (100) | $ (100) | |||
| EMEA | (21) | (17) | $ (4) | ||
| Japan | 8 | (7) | 15 | ||
| Inter-Continental | 21 | 22 | (1) | ||
| International | 8 | (2) | 10 | ||
| Subtotal Core Businesses | (92) | (102) | 10 | ||
| Divested Businesses | (62) | (61) | (1) | ||
| Worldwide | $ (154) | $ (163) | $ 9 | ||
| Q4 2011 Net Sales as compared to Q4 2010 | |||||
| Change | Estimated | ||||
| As Reported | Constant | Impact of | |||
| Currency | Currency | Foreign | |||
| in millions | Basis | Basis | Currency | ||
| Interventional Cardiology | $ (47) | $ (48) | $ 1 | ||
| Cardiac Rhythm Management | (82) | (85) | 3 | ||
| Endoscopy | 20 | 17 | 3 | ||
| Peripheral Interventions | 12 | 10 | 2 | ||
| Urology/Women's Health | 0 | (1) | 1 | ||
| Neuromodulation | 5 | 5 | 0 | ||
| Electrophysiology | 0 | 0 | 0 | ||
| Subtotal Core Businesses | (92) | (102) | 10 | ||
| Divested Businesses | (62) | (61) | (1) | ||
| Worldwide | $ (154) | $ (163) | $ 9 |
An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.
| BOSTON SCIENTIFIC CORPORATION NON-GAAP CONSTANT CURRENCY NET SALES RECONCILIATIONS (Unaudited) | |||||
| Q4 2011 YTD Net Sales as compared to Q4 2010 YTD | |||||
| Change | Estimated | ||||
| As Reported | Constant | Impact of | |||
| Currency | Currency | Foreign | |||
| in millions | Basis | Basis | Currency | ||
| United States | $ (205) | $ (205) | |||
| EMEA | 59 | (17) | $ 76 | ||
| Japan | 65 | (21) | 86 | ||
| Inter-Continental | 100 | 61 | 39 | ||
| International | 224 | 23 | 201 | ||
| Subtotal Core Businesses | 19 | (182) | 201 | ||
| Divested Businesses | (203) | (206) | 3 | ||
| Worldwide | $ (184) | $ (388) | $ 204 | ||
| Q4 2011 YTD Net Sales as compared to Q4 2010 YTD | |||||
| Change | Estimated | ||||
| As Reported | Constant | Impact of | |||
| Currency | Currency | Foreign | |||
| in millions | Basis | Basis | Currency | ||
| Interventional Cardiology | $ (107) | $ (180) | $ 73 | ||
| Cardiac Rhythm Management | (93) | (144) | 51 | ||
| Endoscopy | 108 | 69 | 39 | ||
| Peripheral Interventions | 62 | 36 | 26 | ||
| Urology/Women's Health | 17 | 9 | 8 | ||
| Neuromodulation | 32 | 31 | 1 | ||
| Electrophysiology | 0 | (3) | 3 | ||
| Subtotal Core Businesses | 19 | (182) | 201 | ||
| Divested Businesses | (203) | (206) | 3 | ||
| Worldwide | $ (184) | $ (388) | $ 204 |
An explanation of the Company's use of these non-GAAP financial measures is provided at the end of this document.
| BOSTON SCIENTIFIC CORPORATION WORLDWIDE CARDIAC RHYTHM MANAGEMENT (CRM) AND CORONARY STENT SYSTEM SALES (Unaudited) | ||||||||||
| Three Months Ended December 31 | ||||||||||
| in millions | U.S. | International | Worldwide | |||||||
| Q4 2011 | Q4 2010 | Q4 2011 | Q4 2010 | Q4 2011 | Q4 2010 | |||||
| Defibrillator systems | $ 214 | $ 273 | $ 134 | $ 150 | $ 348 | $ 423 | ||||
| Pacemaker systems | 64 | 74 | 70 | 67 | 134 | 141 | ||||
| Total CRM products | $ 278 | $ 347 | $ 204 | $ 217 | $ 482 | $ 564 | ||||
| in millions | U.S. | International | Worldwide | |||||||
| Q4 2011 | Q4 2010 | Q4 2011 | Q4 2010 | Q4 2011 | Q4 2010 | |||||
| Drug-eluting stent systems | $ 168 | $ 187 | $ 188 | $ 190 | $ 356 | $ 377 | ||||
| Bare-metal stent systems | 7 | 9 | 18 | 23 | 25 | 32 | ||||
| Total coronary stent systems | $ 175 | $ 196 | $ 206 | $ 213 | $ 381 | $ 409 | ||||
| Year Ended December 31 | ||||||||||
| in millions | U.S. | International | Worldwide | |||||||
| YTD 2011 | YTD 2010 | YTD 2011 | YTD 2010 | YTD 2011 | YTD 2010 | |||||
| Defibrillator systems | $ 949 | $ 1,037 | $ 569 | $ 562 | $ 1,518 | $ 1,599 | ||||
| Pacemaker systems | 279 | 320 | 290 | 261 | 569 | 581 | ||||
| Total CRM products | $ 1,228 | $ 1,357 | $ 859 | $ 823 | $ 2,087 | $ 2,180 | ||||
| in millions | U.S. | International | Worldwide | |||||||
| YTD 2011 | YTD 2010 | YTD 2011 | YTD 2010 | YTD 2011 | YTD 2010 | |||||
| Drug-eluting stent systems | $ 750 | $ 805 | $ 759 | $ 732 | $ 1,509 | $ 1,537 | ||||
| Bare-metal stent systems | 32 | 44 | 79 | 89 | 111 | 133 | ||||
| Total coronary stent systems | $ 782 | $ 849 | $ 838 | $ 821 | $ 1,620 | $ 1,670 |
| BOSTON SCIENTIFIC CORPORATION SUPPLEMENTAL NON-GAAP RECONCILIATIONS, CONT. (Unaudited) Q1 and Full Year 2012 EPS Guidance | ||||||||||
| Q1 2012 Estimate | Full Year 2012 Estimate | |||||||||
| (Low) | (High) | (Low) | (High) | |||||||
| GAAP results | $ | 0.02 | $ | 0.05 | $ | 0.25 | $ | 0.38 | ||
| Estimated acquisition-related net charges | 0.01 | 0.01 | 0.04 | 0.03 | ||||||
| Estimated restructuring-related charges | 0.02 | 0.02 | 0.07 | 0.05 | ||||||
| Estimated amortization expense | 0.06 | 0.06 | 0.24 | 0.24 | ||||||
| Adjusted results | $ | 0.11 | $ | 0.14 | $ | 0.60 | $ | 0.70 |
An explanation of the Company's use of these non-GAAP measures is provided at the end of this document.
Use of Non-GAAP Financial Measures
To supplement Boston Scientific's consolidated financial statements presented on a GAAP basis, the Company discloses certain non-GAAP financial measures, including adjusted net income and adjusted net income per share that exclude certain amounts and regional and divisional revenue growth rates that exclude the impact of changes in foreign currency exchange rates. These non-GAAP financial measures are not in accordance with generally accepted accounting principles in the United States .
The GAAP financial measure most directly comparable to adjusted net income is GAAP net income and the GAAP financial measure most directly comparable to adjusted net income per share is GAAP net income per share. To calculate regional and divisional revenue growth rates that exclude the impact of changes in foreign currency exchange rates, the Company converts actual net sales from local currency to U.S. dollars using constant foreign currency exchange rates in the current and prior period. The GAAP financial measure most directly comparable to this non-GAAP financial measure is growth rate percentages using net sales on a GAAP basis. Reconciliations of each of these non-GAAP financial measures to the corresponding GAAP financial measure are included in the accompanying schedules.
The following is an explanation of each of the adjustments that management excluded as part of these non-GAAP financial measures for the three months and full years ended December 31, 2011 and 2010 and for the forecasted three month period ending March 31, 2012 and full year ending December 31, 2012 , as well as reasons for excluding each of these individual items:
Adjusted Net Income and Adjusted Net Income per Share
Goodwill and other intangible asset impairment charges - These amounts represent non-cash net write-downs of the Company's goodwill balance attributable to its U.S. Cardiac Rhythm Management business, as well as certain intangible asset balances. Management removes the impact of these charges from the Company's operating performance to assist in assessing the Company's cash generated from operations. Management believes this is a critical metric for the Company in measuring the Company's ability to generate cash and invest in the Company's growth. Therefore, these charges are excluded from management's assessment of operating performance and are also excluded from the measures management uses to set employee compensation. Accordingly, management has excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance, particularly in terms of liquidity.
Acquisition-related (credits) charges - These adjustments consist of (a) acquisition-related gains on previously held equity interests, (b) contingent consideration fair value adjustments, (c) a gain on an acquisition-related milestone receipt, (d) due diligence, other fees and exit costs, and (e) an inventory step-up adjustment. The acquisition-related gains on previously held equity interests is a non-recurring benefit associated with acquisitions completed in the first quarter of 2011. The contingent consideration adjustments are non-cash charges representing accounting adjustments to state contingent consideration liabilities at their estimated fair value. These adjustments can be highly variable depending on the assessed likelihood and amount of future contingent consideration payments. The gain on an acquisition-related milestone resulted from a 2010 receipt related to Guidant Corporation's sale of its vascular intervention and endovascular solutions businesses to Abbott Laboratories, and is not indicative of future operating results. Due diligence, other fees and exit costs include legal, tax, severance and other expenses associated with prior acquisitions that are not representative of on-going operations. The inventory step-up adjustment is a non-cash charge related to acquired inventory directly attributable to prior acquisitions and is not indicative of the Company's on-going operations, or on-going cost of products sold. Accordingly, management excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance.
Divestiture-related (credits) charges - These amounts represent (a) gains resulting from business divestitures and (b) fees and separation costs associated with business divestitures. The Company completed the sale of its Neurovascular business in January 2011 and the resulting gain is not indicative of future operating performance and is not used by management to assess operating performance. Fees and separation costs represent those associated with the Company's divestiture of its Neurovascular business and are not representative of on-going operations. Accordingly, management excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance.
Discrete tax items - These items represent adjustments of certain tax positions, which were initially established in prior periods as a result of intangible asset impairment charges; acquisition-, divestiture-, restructuring- or litigation-related charges (credits). These adjustments do not reflect expected on-going operating results. Accordingly, management excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance.
Amortization expense - Amortization expense is a non-cash charge and does not impact the Company's liquidity or compliance with the covenants included in its credit facility agreement. Management removes the impact of amortization from the Company's operating performance to assist in assessing the Company's cash generated from operations. Management believes this is a critical metric for the Company in measuring the Company's ability to generate cash and invest in the Company's growth. Therefore, amortization expense is excluded from management's assessment of operating performance and is also excluded from the measures management uses to set employee compensation. Accordingly, management has excluded amortization expense for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of the Company's current operating performance, particularly in terms of liquidity.
Regional and Divisional Revenue Growth Rates Excluding the Impact of Changes in Foreign Currency Exchange Rates
Changes in foreign currency exchange rates - The impact of changes in foreign currency exchange rates is highly variable and difficult to predict. Accordingly, management excludes the impact of changes in foreign currency exchange rates for purposes of reviewing regional and divisional revenue growth rates to facilitate an evaluation of the Company's current operating performance and a comparison to the Company's past operating performance.
Adjusted net income, adjusted net income per share and regional and divisional revenue growth rates that exclude the impact of changes in foreign currency exchange rates are not in accordance with generally accepted accounting principles in the United States and should not be considered in isolation from or as a replacement for the most directly comparable GAAP financial measures. Further, other companies may calculate these non-GAAP financial measures differently than Boston Scientific does, which may limit the usefulness of those measures for comparative purposes.
SOURCE Boston Scientific Corporation