Full Press Release Details
Franklin Lakes, NJ 07417
Monique N. Dolecki, Investor Relations - 201-847-5378
Kristen Cardillo, Corporate Communications - 201-847-5657
BD ANNOUNCES RESULTS FOR 2020 FIRST FISCAL QUARTER;
LOWERS FISCAL 2020 GUIDANCE
Franklin Lakes, NJ (February 6, 2020) - BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today reported quarterly revenues of $4.225 billion for the first fiscal quarter ended December 31, 2019. This represents an increase of 1.6 percent as reported over the prior-year period, or 2.5 percent on a currency-neutral basis.
BD also announced today that it is continuing to work with the U.S. Federal Drug Administration (FDA) on its software remediation plan for the Alaris System, which will require additional regulatory filings beyond what the company previously anticipated. The company expects to submit its comprehensive regulatory filing in the fourth quarter of fiscal year 2020. In the interim, the company will partner with the FDA and existing customers to ensure continued access to the Alaris System under medical necessity. As a result, the company is lowering its full fiscal year revenue and adjusted diluted earnings per share guidance.
"In the first quarter, the BD team delivered solid results, in line with our expectations," said Tom Polen, CEO and president. "As we look ahead to the balance of the fiscal year, we are focused on the resolution of the Alaris pump matter. We stand behind the safety of the Alaris System, which is used in the care of 70 percent of patients undergoing infusion therapy. Now, we need to take the necessary steps to meet the FDA's expectations with respect to the Alaris System. We are committed to doing what is right for customers, patients and shareholders. You can expect that our purpose and values will always be at the core of who we are and how we work to resolve this situation moving forward."
First Quarter Fiscal 2020 Operating Results
As reported, diluted earnings per share for the first quarter were $0.87, compared with $2.05 in the prior-year period. This represents a decrease of 57.6 percent, and is primarily due to the gain on the sale of the Advanced Bioprocessing business in the prior-year period. Adjusted diluted earnings per share were $2.65, compared with $2.70 in the prior-year period. This represents a decrease in adjusted diluted earnings per share of 1.9 percent, or 0.4 percent on a currency-neutral basis.
In the BD Medical segment, as reported, worldwide revenues for the quarter of $2.090 billion decreased 2.1 percent from the prior-year period, or 1.1 percent on a currency-neutral basis. As anticipated, the segment's results reflect growth in the Pharmaceutical Systems unit that was offset by declines in the Medication Management Solutions and Diabetes Care units and revenues in the Medication Delivery Solutions unit that were about flat when compared to the prior year.
In the BD Life Sciences segment, as reported, worldwide revenues for the quarter of $1.123 billion increased 6.4 percent over the prior-year period, or 7.4 percent on a currency-neutral basis. Revenue growth was driven by performance in the Biosciences and Diagnostic Systems units. BD Life Sciences' growth was aided by flu-related revenues in the Diagnostic Systems unit as a result of a stronger flu season in comparison to the prior year.
In the BD Interventional segment, as reported, worldwide revenues for the quarter of $1.012 billion increased 4.4 percent over the prior-year period, or 5.0 percent on a currency-neutral basis. Revenue growth was driven by performance across the Surgery, Urology and Critical Care and Peripheral Intervention units.
As reported, first quarter revenues in the U.S. of $2.430 billion increased 1.8 percent over the prior-year period. Growth in the U.S. was driven by performance in the Life Sciences and Interventional segments, partially offset by a decline in the Medical segment, as anticipated.
As reported, revenues outside of the U.S. of $1.795 billion increased 1.2 percent over the prior-year period, or 3.4 percent on a currency-neutral basis. International revenue growth was driven by performance in China and the Asia Pacific region.
Fiscal 2020 Outlook for Full Year
The company is lowering its full fiscal year 2020 revenue and adjusted diluted earnings per share guidance to reflect the impact of the remediation effort and anticipated loss of sales of the Alaris infusion system.
The company now expects full fiscal year 2020 revenues to increase 1.5 to 2.5 percent as reported, or 2.5 to 3.5 percent on a currency-neutral basis.
The company now expects full fiscal year 2020 adjusted diluted earnings per share to be between $11.90 and $12.10. This represents growth of approximately 4.0 to 5.5 percent on a currency-neutral basis over fiscal 2019 adjusted diluted earnings per share of $11.68, or growth of approximately 2.0 to 3.5 percent including the estimated unfavorable impact of foreign currency. Adjusted diluted earnings per share guidance includes an adverse impact of approximately 500 basis points related to the expiration of the Gore royalty.
Adjusted diluted earnings per share for fiscal 2020 excludes potential charges or gains that may be recorded during the fiscal year, such as, among other things, the non-cash amortization of intangible assets, acquisition-related charges, and certain tax matters. BD does not attempt to provide reconciliations of forward-looking non-GAAP earnings guidance to the comparable GAAP measure because the impact and timing of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of BD's financial performance.
Conference Call Information
A conference call regarding BD's first quarter results will be broadcast live on BD's website, www.bd.com/investors, along with related slides, at 8:00 a.m. (ET) Thursday, February 6, 2020. The conference call will be available for replay on BD's website, www.bd.com/investors, or at 1-800-585-8367 (domestic) and 1-404-537-3406 (international) through the close of business on Thursday, February 13, 2020, confirmation number 6886458.
Non-GAAP Financial Measures/Financial Tables
This news release contains certain non-GAAP financial measures. Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables. Within the attached financial tables presented, certain
columns and rows may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying amounts.
Current and prior-year adjusted diluted earnings per share results exclude, among other things, the impact of purchase accounting adjustments (including the non-cash amortization of acquisition-related intangible assets); integration, restructuring and transaction costs; transactional and product related impacts; and the loss on debt extinguishment. We also provide these measures on a currency-neutral basis after eliminating the effect of foreign currency translation, where applicable. We calculate foreign currency-neutral percentages by converting our current-period local currency financial results using the prior period foreign currency exchange rates and comparing these adjusted amounts to our current-period results. Reconciliations of these amounts to the most directly comparable GAAP measures are included in the tables at the end of this release.
BD is one of the largest global medical technology companies in the world and is advancing the world of health by improving medical discovery, diagnostics and the delivery of care. The company supports the heroes on the frontlines of health care by developing innovative technology, services and solutions that help advance both clinical therapy for patients and clinical process for health care providers. BD and its 65,000 employees have a passion and commitment to help enhance the safety and efficiency of clinicians' care delivery process, enable laboratory scientists to accurately detect disease and advance researchers' capabilities to develop the next generation of diagnostics and therapeutics. BD has a presence in virtually every country and partners with organizations around the world to address some of the most challenging global health issues. By working in close collaboration with customers, BD can help enhance outcomes, lower costs, increase efficiencies, improve safety and expand access to health care. For more information on BD, please visit bd.com.
This press release, including the section entitled "Fiscal 2020 Outlook for Full Year", contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's performance, including future revenues and earnings per share. All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties. Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement. With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially. These factors include, but are not limited to risks relating to the integration of the C.R. Bard operations, products and employees into BD and the possibility that the anticipated synergies and other benefits of the proposed acquisition will not be realized or will not be realized within the expected timeframe; new or changing laws and regulations impacting our business (including the imposition of tariffs or changes in laws impacting international trade) or changes in enforcement practices with respect to such laws; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; legislative or regulatory changes to the U.S. or foreign healthcare systems, potential cuts in governmental healthcare spending, or governmental or private measures to contain healthcare costs, including changes in pricing and reimbursement policies, each of which could result in reduced demand for our products or downward pricing pressure; changes in interest or foreign currency exchange rates; adverse changes in regional, national or foreign economic conditions, particularly in emerging markets, including any impact on our ability to access credit markets and finance our operations, the demand for our products and services, or our suppliers' ability to provide products needed for our operations; the adverse impact of cyber-attacks on our information systems or products; competitive factors including technological advances and new products introduced by competitors; interruptions in our supply chain or manufacturing processes; pricing and market pressures; difficulties inherent in product development, delays in product introductions and uncertainty of market acceptance of new products; adverse changes in geopolitical conditions; increases in energy costs and their effect on, among other things, the cost of producing BD's products; product efficacy or safety concerns resulting in product recalls or actions being taken by the FDA or other regulators (including the potential ongoing impact of the FDA letters regarding the use of drug-coated balloons); our ability to successfully integrate any businesses we acquire; uncertainties of litigation (as described in BD's filings with the Securities and Exchange Commission); and issuance of new or revised accounting standards, as well as other factors discussed in BD's filings with the Securities and Exchange Commission. We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.
BECTON DICKINSON AND COMPANY
CONSOLIDATED INCOME STATEMENTS
(Unaudited; Amounts in millions, except share and per share data)
| Three Months Ended December 31, | |||||||||||
| 2019 | 2018 | % Change | |||||||||
| REVENUES | $ | 4,225 | $ | 4,160 | 1.6 | ||||||
| Cost of products sold | 2,247 | 2,187 | 2.7 | ||||||||
| Selling and administrative expense | 1,121 | 1,073 | 4.5 | ||||||||
| Research and development expense | 270 | 258 | 4.9 | ||||||||
| Acquisitions and other restructurings | 86 | 91 | (5.3 | ) | |||||||
| Other operating income, net | - | (335 | ) | 100.0 | |||||||
| TOTAL OPERATING COSTS AND EXPENSES | 3,724 | 3,273 | 13.8 | ||||||||
| OPERATING INCOME | 501 | 888 | (43.5 | ) | |||||||
| Interest expense | (136 | ) | (171 | ) | (20.6 | ) | |||||
| Interest income, net | 1 | (12 | ) | 110.4 | |||||||
| Other income, net | 27 | 10 | 167.8 | ||||||||
| INCOME BEFORE INCOME TAXES | 394 | 714 | (44.8 | ) | |||||||
| Income tax provision | 117 | 115 | 1.4 | ||||||||
| NET INCOME | 278 | 599 | (53.7 | ) | |||||||
| Preferred stock dividends | (38 | ) | (38 | ) | - | ||||||
| NET INCOME APPLICABLE TO COMMON SHAREHOLDERS | $ | 240 | $ | 562 | (57.3 | ) | |||||
| EARNINGS PER SHARE | |||||||||||
| Basic Earnings per Share | $ | 0.88 | $ | 2.09 | (57.9 | ) | |||||
| Diluted Earnings per Share | $ | 0.87 | $ | 2.05 | (57.6 | ) | |||||
| AVERAGE SHARES OUTSTANDING (in thousands) | |||||||||||
| Basic | 271,102 | 269,035 | |||||||||
| Diluted | 274,952 | 274,256 |
BECTON DICKINSON AND COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in millions)
| December 31, 2019 | September 30, 2019 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Cash and equivalents | $ | 560 | $ | 536 | ||||
| Restricted cash | 49 | 54 | ||||||
| Short-term investments | 8 | 30 | ||||||
| Trade receivables, net | 2,074 | 2,345 | ||||||
| Inventories | 2,760 | 2,579 | ||||||
| Prepaid expenses and other | 987 | 1,119 | ||||||
| TOTAL CURRENT ASSETS | 6,438 | 6,664 | ||||||
| Property, plant and equipment, net | 5,782 | 5,659 | ||||||
| Goodwill and other intangibles, net | 38,160 | 38,354 | ||||||
| Other Assets | 1,573 | 1,088 | ||||||
| TOTAL ASSETS | $ | 51,952 | $ | 51,765 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| Short-term debt | $ | 2,456 | $ | 1,309 | ||||
| Other current liabilities | 4,269 | 4,345 | ||||||
| Long-term debt | 16,949 | 18,081 | ||||||
| Long-term employee benefit obligations | 1,290 | 1,272 | ||||||
| Deferred income taxes and other liabilities | 5,785 | 5,676 | ||||||
| Shareholders' equity | 21,202 | 21,081 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 51,952 | $ | 51,765 |
BECTON DICKINSON AND COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; Amounts in millions)
| Three Months Ended December 31, | ||||||||
| 2019 | 2018 | |||||||
| OPERATING ACTIVITIES | ||||||||
| Net income | $ | 278 | $ | 599 | ||||
| Depreciation and amortization | 530 | 563 | ||||||
| Change in operating assets and liabilities and other, net | (94 | ) | (918 | ) | ||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 713 | 245 | ||||||
| INVESTING ACTIVITIES | ||||||||
| Capital expenditures | (173 | ) | (167 | ) | ||||
| Proceeds from divestitures, net | - | 476 | ||||||
| Other, net | (114 | ) | (9 | ) | ||||
| NET CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES | (287 | ) | 299 | |||||
| FINANCING ACTIVITIES | ||||||||
| Change in credit facility borrowings | 210 | 50 | ||||||
| Payments of debt and term loans | (303 | ) | (453 | ) | ||||
| Dividends paid | (252 | ) | (245 | ) | ||||
| Other, net | (68 | ) | (86 | ) | ||||
| NET CASH USED FOR FINANCING ACTIVITIES | (413 | ) | (734 | ) | ||||
| Effect of exchange rate changes on cash and equivalents and restricted cash | 6 | (5 | ) | |||||
| NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS AND RESTRICTED CASH | 18 | (195 | ) | |||||
| OPENING CASH AND EQUIVALENTS AND RESTRICTED CASH | 590 | 1,236 | ||||||
| CLOSING CASH AND EQUIVALENTS AND RESTRICTED CASH | $ | 609 | $ | 1,042 |
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES
Three Months Ended December 31,
(Unaudited; Amounts in millions)
| A | B | C=(A-B)/B | |||||||||
| 2019 | 2018 | % Change | |||||||||
| BD MEDICAL | |||||||||||
| Medication Delivery Solutions (a) | $ | 520 | $ | 519 | 0.2 | ||||||
| Medication Management Solutions (a) | 462 | 508 | (9.0 | ) | |||||||
| Diabetes Care | 139 | 145 | (4.1 | ) | |||||||
| Pharmaceutical Systems | 84 | 68 | 23.2 | ||||||||
| TOTAL | $ | 1,204 | $ | 1,239 | (2.8 | ) | |||||
| BD LIFE SCIENCES | |||||||||||
| Integrated Diagnostic Solutions (b) | |||||||||||
| Preanalytical Systems | $ | 202 | $ | 201 | 0.7 | ||||||
| Diagnostic Systems | 184 | 175 | 5.1 | ||||||||
| Total Integrated Diagnostic Solutions | 386 | 376 | 2.7 | ||||||||
| Biosciences | 152 | 108 | 40.4 | ||||||||
| TOTAL | $ | 538 | $ | 484 | 11.2 | ||||||
| BD INTERVENTIONAL | |||||||||||
| Surgery (c) | $ | 256 | $ | 246 | 4.1 | ||||||
| Peripheral Intervention (c) | 225 | 223 | 1.2 | ||||||||
| Urology and Critical Care (c) | 206 | 195 | 5.8 | ||||||||
| TOTAL | $ | 688 | $ | 664 | 3.6 | ||||||
| TOTAL UNITED STATES | $ | 2,430 | $ | 2,387 | 1.8 |
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL
Three Months Ended December 31, (continued)
(Unaudited; Amounts in millions)
| D=(A-B)/B | E=(A-B-C)/B | |||||||||||||||||
| A | B | C | % Change | |||||||||||||||
| 2019 | 2018 | FX Impact | Reported | FXN | ||||||||||||||
| BD MEDICAL | ||||||||||||||||||
| Medication Delivery Solutions | $ | 428 | $ | 438 | $ | (10 | ) | (2.2 | ) | 0.2 | ||||||||
| Medication Management Solutions | 113 | 118 | (3 | ) | (4.0 | ) | (1.2 | ) | ||||||||||
| Diabetes Care | 129 | 129 | (3 | ) | 0.6 | 2.5 | ||||||||||||
| Pharmaceutical Systems | 215 | 212 | (7 | ) | 1.5 | 4.7 | ||||||||||||
| TOTAL | $ | 886 | $ | 896 | $ | (23 | ) | (1.1 | ) | 1.4 | ||||||||
| BD LIFE SCIENCES | ||||||||||||||||||
| Integrated Diagnostic Solutions (a) | ||||||||||||||||||
| Preanalytical Systems | $ | 196 | $ | 192 | $ | (4 | ) | 2.2 | 4.4 | |||||||||
| Diagnostic Systems | 218 | 207 | (4 | ) | 5.4 | 7.2 | ||||||||||||
| Total Integrated Diagnostic Solutions | 414 | 399 | (8 | ) | 3.8 | 5.9 | ||||||||||||
| Biosciences | 171 | 173 | (3 | ) | (1.3 | ) | 0.7 | |||||||||||
| TOTAL | $ | 585 | $ | 572 | $ | (11 | ) | 2.3 | 4.3 | |||||||||
| BD INTERVENTIONAL | ||||||||||||||||||
| Surgery (b) | $ | 70 | $ | 64 | $ | (1 | ) | 9.5 | 11.5 | |||||||||
| Peripheral Intervention (b) | 170 | 160 | (4 | ) | 6.5 | 8.9 | ||||||||||||
| Urology and Critical Care (b) | 85 | 83 | - | 2.8 | 3.0 | |||||||||||||
| TOTAL | $ | 325 | $ | 306 | $ | (5 | ) | 6.1 | 7.8 | |||||||||
| TOTAL INTERNATIONAL | $ | 1,795 | $ | 1,773 | $ | (39 | ) | 1.2 | 3.4 |
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL
Three Months Ended December 31, (continued)
(Unaudited; Amounts in millions)
| D=(A-B)/B | E=(A-B-C)/B | |||||||||||||||||
| A | B | C | % Change | |||||||||||||||
| 2019 | 2018 | FX Impact | Reported | FXN | ||||||||||||||
| BD MEDICAL | ||||||||||||||||||
| Medication Delivery Solutions (a) | $ | 948 | $ | 956 | $ | (10 | ) | (0.9 | ) | 0.2 | ||||||||
| Medication Management Solutions (a) | 575 | 625 | (3 | ) | (8.0 | ) | (7.5 | ) | ||||||||||
| Diabetes Care | 268 | 274 | (3 | ) | (1.9 | ) | (1.0 | ) | ||||||||||
| Pharmaceutical Systems | 299 | 280 | (7 | ) | 6.8 | 9.2 | ||||||||||||
| TOTAL | $ | 2,090 | $ | 2,135 | $ | (23 | ) | (2.1 | ) | (1.1 | ) | |||||||
| BD LIFE SCIENCES | ||||||||||||||||||
| Integrated Diagnostic Solutions (b) | ||||||||||||||||||
| Preanalytical Systems | $ | 398 | $ | 393 | $ | (4 | ) | 1.4 | 2.5 | |||||||||
| Diagnostic Systems | 402 | 382 | (4 | ) | 5.3 | 6.2 | ||||||||||||
| Total Integrated Diagnostic Solutions | 800 | 774 | (8 | ) | 3.3 | 4.3 | ||||||||||||
| Biosciences | 323 | 281 | (3 | ) | 14.8 | 16.0 | ||||||||||||
| TOTAL | $ | 1,123 | $ | 1,056 | $ | (11 | ) | 6.4 | 7.4 | |||||||||
| BD INTERVENTIONAL | ||||||||||||||||||
| Surgery (c) | $ | 326 | $ | 310 | $ | (1 | ) | 5.2 | 5.6 | |||||||||
| Peripheral Intervention (c) | 395 | 382 | (4 | ) | 3.4 | 4.4 | ||||||||||||
| Urology and Critical Care (c) | 291 | 277 | - | 4.9 | 5.0 | |||||||||||||
| TOTAL | $ | 1,012 | $ | 970 | $ | (5 | ) | 4.4 | 5.0 | |||||||||
| TOTAL REVENUES | $ | 4,225 | $ | 4,160 | $ | (39 | ) | 1.6 | 2.5 |
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS
| Three Months Ended December 31, | ||||||||||||||||||||||||||
| 2019 | 2018 | Growth | Foreign Currency Translation | Foreign Currency Neutral Growth | Growth % | Foreign Currency Neutral Growth % | ||||||||||||||||||||
| Reported Diluted Earnings per Share | $ | 0.87 | $ | 2.05 | $ | (1.18 | ) | $ | (0.03 | ) | $ | (1.15 | ) | (57.6 | )% | (56.1 | )% | |||||||||
| Purchase accounting adjustments ($348 million and $379 million pre-tax, respectively) (1) | 1.27 | 1.38 | - | |||||||||||||||||||||||
| Integration costs ($62 million and $73 million pre-tax, respectively) (2) | 0.23 | 0.27 | - | |||||||||||||||||||||||
| Restructuring costs ($23 million and $41 million pre-tax, respectively) (2) | 0.08 | 0.15 | - | |||||||||||||||||||||||
| Transaction gain/loss and product-related matters ($59 million and $(335) million pre-tax, respectively) (3) | 0.22 | (1.22 | ) | - | ||||||||||||||||||||||
| European regulatory initiative-related costs ($17 million and $5 million pre-tax, respectively) (4) | 0.06 | 0.02 | - | |||||||||||||||||||||||
| Income tax benefit of special items and impact of tax reform ($(22) million and $17 million, respectively) (5) | (0.08 | ) | 0.06 | - | ||||||||||||||||||||||
| Adjusted Diluted Earnings per Share | $ | 2.65 | $ | 2.70 | $ | (0.05 | ) | $ | (0.04 | ) | $ | (0.01 | ) | (1.9 | )% | (0.4 | )% |
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
FY 2020 OUTLOOK RECONCILIATION
| FY2019 | FY2020 Outlook | ||||||||||
| Revenues | % Change | FX Impact | % Change FXN | ||||||||
| BDX Revenue | $ | 17,290 | 1.5% to 2.5% | ~1.0% | 2.5% to 3.5% | ||||||
| FY2020 Outlook | |||||||||||
| Full Year FY2019 | Full Year FY2020 Outlook | % Increase | |||||||||
| Reported Diluted Earnings per Share | $ | 3.94 | |||||||||
| Purchase accounting adjustments ($1.499 billion pre-tax) (1) | 5.46 | ||||||||||
| Restructuring costs ($180 million pre-tax) (2) | 0.66 | ||||||||||
| Integration costs ($323 million pre-tax) (2) | 1.18 | ||||||||||
| Transaction gain/loss and product-related matters ($646 million pre-tax) (3) | 2.35 | ||||||||||
| Impacts of debt extinguishment ($54 million pre-tax) (4) | 0.20 | ||||||||||
| European regulatory initiative-related costs ($51 million pre-tax) (5) | 0.19 | ||||||||||
| Investment gains/losses and asset impairments ($17 million pre-tax) (6) | 0.06 | ||||||||||
| Hurricane-related insurance proceeds ($(24) million pre-tax) | (0.09 | ) | |||||||||
| Income tax benefit of special items and impact of tax reform ($(622) million) | (2.26 | ) | |||||||||
| Adjusted Diluted Earnings per Share | $ | 11.68 | $11.90 to 12.10 | 2.0% to 3.5% | |||||||
| Estimated FX Impact | ~2.0% | ||||||||||
| Adjusted FXN Growth | 4.0% to 5.5% |
FXN - Foreign Currency Neutral