Recent Updates
Recently added Catalysts
BDX

BD REPORTS THIRD QUARTER FISCAL 2022 FINANCIAL RESULTS BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced results for its third quarter of fiscal...

Key Takeaway: FRANKLIN LAKES, N.J. , Aug. 4, 2022 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX ), a leading global medical technology company, today announced results for its third quarter of fiscal year 2022, which ended June 30, 2022. "Our BD2025 strategy continues to serve

Full Press Release Details

FRANKLIN LAKES, N.J. , Aug. 4, 2022 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX ), a leading global medical technology company, today announced results for its third quarter of fiscal year 2022, which ended June 30, 2022.
"Our BD2025 strategy continues to serve as our True North and has proven to be an effective, winning strategy as reflected in our continued strong performance, even amid a challenging macro environment," said Tom Polen , chairman, CEO and president of BD. "Through our talented team's focused execution and commitment to our purpose, we are advancing our Grow-Simplify-Empower initiatives, innovation pipeline and capital deployment strategy, which are all contributing to profitable growth. Looking forward, we expect continued momentum and remain well-positioned to drive long-term growth and value for all stakeholders."
Recent Business Highlights
BD continues to advance its innovation-driven growth strategy, tuck-in M&A, and ESG initiatives.
Basis of Presentation— Continuing Operations
On April 1, 2022 , the Company completed the spin-off of its Diabetes Care business as a separate publicly traded company named Embecta Corp. ("Embecta"). The historical results of the Diabetes Care business that was contributed to Embecta in the spin-off are now accounted for as discontinued operations. Financial information presented in this release reflects BD's results on a continuing operations basis, which excludes Embecta. Prior periods have been recast to conform to this presentation.
Third Quarter Fiscal 2022 Operating Results
Three Months Ended June 30, Change Foreign Currency Neutral Change 1
(Millions of dollars, except per share amounts) 2022 2021
Revenues $ 4,641 $ 4,607 0.7 % 3.8 %
Base Revenues 1 $ 4,565 $ 4,307 6.0 % 9.3 %
Base Organic Revenue Growth 1 5.5 % 8.8 %
Reported Diluted Earnings per Share $ 1.28 $ 1.32 (3.0) % (10.6) %
Adjusted Diluted Earnings per Share 1 $ 2.66 $ 2.28 16.7 % 13.2 %
Geographic Results
Revenues (Millions of dollars) Three Months Ended June 30, Reported Change Foreign Currency Neutral Change 1
2022 2021
United States $ 2,643 $ 2,424 9.0 % 9.0 %
International $ 1,998 $ 2,182 (8.4) % (1.9) %
Total Revenues $ 4,641 $ 4,607 0.7 % 3.8 %
Segment Results
Third fiscal quarter revenue growth across the segments was driven by strong base business performance.
Revenues (Millions of dollars) Three Months Ended June 30, Reported Change Foreign Currency Neutral Change 1 Reported Change Base Revenues 1 Foreign Currency Neutral Change Base Revenues 1
2022 2021
BD Medical $ 2,191 $ 2,091 4.7 % 7.9 % 4.7 % 7.9 %
BD Life Sciences $ 1,309 $ 1,433 (8.7) % (5.1) % 8.8 % 13.2 %
BD Interventional $ 1,142 $ 1,082 5.5 % 7.9 % 5.5 % 7.9 %
Total Revenues $ 4,641 $ 4,607 0.7 % 3.8 % 6.0 % 9.3 %
The BD Medical segment includes the Medication Delivery Solutions (MDS), Medication Management Solutions (MMS), and Pharmaceutical Systems (PS) business units. BD Medical revenue growth was driven by strong performance in MDS and PS.
The BD Life Sciences segment includes the Integrated Diagnostic Solutions (IDS) and Biosciences (BDB) business units. BD Life Sciences performance reflects growth in the base business of 8.8% as reported and 13.2% on a currency-neutral basis and the decline in COVID-only testing revenues.
The BD Interventional segment includes the Surgery, Peripheral Intervention (PI), and Urology & Critical Care (UCC) business units. BD Interventional revenue growth reflects strong performance across the segment.
Assumptions and Outlook for Full Year Fiscal 2022
The company provided the following guidance with respect to its continuing operations for fiscal 2022.
The company raised and narrowed its full-year revenue and adjusted EPS guidance ranges.
BD's outlook for fiscal 2022 reflects numerous assumptions about many factors that could affect its business, based on the information management has reviewed as of this date. Management will discuss its outlook and several of its assumptions on its third fiscal quarter earnings call.
Conference Call and Presentation Materials
BD will host an audio webcast today for the public, investors, analysts, and news media to discuss its third quarter results. The audio webcast will be broadcast live on BD's website, www.bd.com/investors at 8 a.m. (ET) Thursday, August 4, 2022. Accompanying slides will be available on BD's website, www.bd.com/investors at approximately 6:30 a.m. (ET) . The conference call will be available for replay on BD's website, www.bd.com/investors . Alternatively, you can dial into the replay at 1-800-839-3012 (domestic) and 1-402-220-7232 (international) through the close of business on Thursday, Aug. 11 , 2022. A confirmation number is not needed to access the replay.
Non-GAAP Financial Measures/Financial Tables
We present adjusted diluted earnings per share for the third fiscal quarter and the first nine months of fiscal year 2022, and the corresponding prior periods, after eliminating items we believe are not part of our ordinary operations and affect the comparability of the periods presented. We also present adjusted diluted earnings per share for the full 2021 fiscal year. Adjusted diluted earnings per share includes adjustments for the impact of purchase accounting adjustments, integration and restructuring costs, spin related charges, certain transaction gains and losses, certain legal defense and product remediation costs, certain regulatory costs, certain investment gains and losses, certain asset impairment costs, and the impact of the extinguishment of debt. In particular, current and prior-year adjusted diluted earnings per share results exclude European regulatory initiative-related costs, which represent costs incurred to develop processes and systems to establish initial compliance with the European Union Medical Device Regulation and the European Union In Vitro Diagnostic Medical Device Regulation (collectively, the "New EU Medical Devices Regulations"), which represent a significant, unusual change to the existing regulatory framework. We consider the excluded European regulatory initiative-related costs to be duplicative of previously incurred costs and/or one-off costs related to establishing initial compliance with such regulatory regimes, and in each case are limited to a specific period of time. These expenses relate to establishing initial compliance with the New EU Medical Devices Regulations and include the cost of labor, other services and consulting (in particular, research and development and clinical trials) and supplies, travel and other miscellaneous costs. These costs were recorded in Cost of products sold and Research and development expense .
We also present revenue growth rates for the third fiscal quarter and the first nine months of fiscal year 2022 over the corresponding prior periods on a currency-neutral basis after eliminating the effect of foreign currency translation, where applicable. We also show the growth in adjusted diluted earnings per share compared to the prior year period after eliminating the impact of foreign currency translation to further enable investors to evaluate BD's underlying earnings performance compared to the prior period. We calculate foreign currency-neutral percentages by converting our current-period local currency financial results using the prior period foreign currency exchange rates and comparing these adjusted amounts to our current-period results. As exchange rates are an important factor in understanding period-to-period comparisons, we believe the presentation of results on a foreign currency-neutral basis in addition to reported results helps improve investors' ability to understand our operating results and evaluate our performance in comparison to prior periods.
Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables. Within the attached financial tables presented, certain columns and rows may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying amounts.
BD is one of the largest global medical technology companies in the world and is advancing the world of health by improving medical discovery, diagnostics and the delivery of care. The company supports the heroes on the frontlines of health care by developing innovative technology, services and solutions that help advance both clinical therapy for patients and clinical process for health care providers. BD and its 75,000 employees have a passion and commitment to help enhance the safety and efficiency of clinicians' care delivery process, enable laboratory scientists to accurately detect disease and advance researchers' capabilities to develop the next generation of diagnostics and therapeutics. BD has a presence in virtually every country and partners with organizations around the world to address some of the most challenging global health issues. By working in close collaboration with customers, BD can help enhance outcomes, lower costs, increase efficiencies, improve safety and expand access to health care. For more information on BD, please visit bd.com or connect with us on LinkedIn at www.linkedin.com/company/bd1/ and Twitter @BDandCo.
This press release contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's future prospects and performance, including, but not limited to, future revenues and earnings per share. All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties. Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement. With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially. These factors include, but are not limited to, risks relating to any impact of the current disruptions in the global supply chain on our operations, including our ability to source raw materials and components needed to manufacture our products and inflationary pressures; the possible impact of the COVID-19 pandemic on our business and the global healthcare system (including decreases in the demand for our products, disruptions to our operations or the operations of our suppliers and customers (including the impact of employee absenteeism) and our supply chain, and factors such as vaccine utilization rates, the rate of infections, the emergence of new variants and competitive factors that could impact the demand and pricing for our COVID-19 diagnostics testing); product efficacy or safety concerns resulting in product recalls or actions being taken with respect to our products; new or changing laws and regulations impacting our business (including the imposition of tariffs, changes in tax laws, new environmental laws and regulations, or changes in laws impacting international trade) or changes in enforcement practices with respect to such laws; labor shortages and increased labor costs; our suppliers' ability to provide products needed for our operations and BD's ability to maintain favorable supplier arrangements and relationships; legislative or regulatory changes to the U.S. or foreign healthcare systems, potential cuts in governmental healthcare spending (including China's volume-based procurement tender process) or governmental or private measures to contain healthcare costs, including changes in pricing and reimbursement policies, each of which could result in reduced demand for our products or downward pricing pressure; changes in interest or foreign currency exchange rates; adverse changes in regional, national or foreign economic conditions, including inflation, deflation and fluctuations in interest rates, particularly in emerging markets, including any impact on our ability to access credit markets and finance our operations; the adverse impact of cyber-attacks on our information systems or products; competitive factors including technological advances and new products introduced by competitors; risks relating to our overall indebtedness; interruptions in our manufacturing or sterilization processes; pricing and market pressures; difficulties inherent in product development, delays in product introductions and uncertainty of market acceptance of new products; adverse changes in geopolitical conditions; increases in energy costs and their effect on, among other things, the cost of producing BD's products; the remediation of our infusion pump business (including risks relating to our ability to obtain regulatory clearance and market acceptance of the BD Alaris™ System); our ability to achieve our projected level or mix of product sales; our ability to successfully integrate any businesses we acquire; uncertainties of litigation and/or investigations and/or subpoenas (as described in BD's filings with the Securities and Exchange Commission ("SEC")); and the issuance of new or revised accounting standards, as well as other factors discussed in BD's filings with the SEC. In addition, we have made certain assumptions in making these forward-looking statements, particularly regarding the COVID-19 pandemic, supply chain pressures and inflation. If any of these assumptions are incorrect, BD's actual results could differ materially from those described in these forward-looking statements. The Russia and Ukraine conflict may also heighten the impact of certain of these factors described above as well as other factors discussed in BD's filings with the SEC. We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.
Contacts: Investors: Francesca DeMartino , SVP, Head of Investor Relations - 201-847-5743 Media: Troy Kirkpatrick , VP, Public Relations - 858-617-2361
BECTON DICKINSON AND COMPANY
CONDENSED CONSOLIDATED INCOME STATEMENTS
(Unaudited; Amounts in millions, except share and per share data)
Three Months Ended June 30,
2022 2021 % Change
REVENUES $ 4,641 $ 4,607 0.7
Cost of products sold 2,574 2,649 (2.8)
Selling and administrative expense 1,149 1,200 (4.2)
Research and development expense 315 330 (4.4)
Acquisition-related integration and restructuring expense 55 24 133.8
Other operating expense (income), net 11 (88) 112.7
TOTAL OPERATING COSTS AND EXPENSES 4,104 4,114 (0.2)
OPERATING INCOME 537 492 9.0
Interest expense (99) (115) (14.3)
Interest income 5 2 118.0
Other expense, net (21) (1) (2,019.9)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 421 378 11.4
Income tax provision (benefit) 31 (28) 209.9
NET INCOME FROM CONTINUING OPERATIONS 390 407 (4.0)
(Loss) income from discontinued operations, net of tax (30) 118 (125.3)
NET INCOME 360 525 (31.3)
Preferred stock dividends (23) (23)
NET INCOME APPLICABLE TO COMMON SHAREHOLDERS $ 338 $ 502 (32.7)
BASIC EARNINGS PER SHARE
Income from Continuing Operations 1.29 1.33 (3.0)
(Loss) income from Discontinued Operations (0.10) 0.41 (124.4)
Basic Earnings per Share $ 1.18 $ 1.73 (31.8)
DILUTED EARNINGS PER SHARE
Income from Continuing Operations 1.28 1.32 (3.0)
(Loss) income from Discontinued Operations (0.10) 0.40 (125.0)
Diluted Earnings per Share $ 1.18 $ 1.72 (31.4)
AVERAGE SHARES OUTSTANDING (in thousands)
Basic 285,441 289,522
Diluted 287,297 291,897
BECTON DICKINSON AND COMPANY
CONDENSED CONSOLIDATED INCOME STATEMENTS
(Unaudited; Amounts in millions, except share and per share data)
Nine Months Ended June 30,
2022 2021 % Change
REVENUES $ 14,109 $ 14,282 (1.2)
Cost of products sold 7,709 7,738 (0.4)
Selling and administrative expense 3,527 3,434 2.7
Research and development expense 956 911 4.9
Acquisition-related integration and restructuring expense 118 121 (2.3)
Other operating expense, net 7 208 (96.6)
TOTAL OPERATING COSTS AND EXPENSES 12,316 12,412 (0.8)
OPERATING INCOME 1,793 1,870 (4.1)
Interest expense (294) (358) (17.9)
Interest income 9 7 27.0
Other (expense) income, net (45) 22 (304.7)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 1,463 1,541 (5.1)
Income tax provision 115 92 25.5
NET INCOME FROM CONTINUING OPERATIONS 1,348 1,450 (7.0)
Income from discontinued operations, net of tax 144 378 (62.0)
NET INCOME 1,491 1,827 (18.4)
Preferred stock dividends (68) (68)
NET INCOME APPLICABLE TO COMMON SHAREHOLDERS $ 1,424 $ 1,760 (19.1)
BASIC EARNINGS PER SHARE
Income from Continuing Operations 4.49 4.76 (5.7)
Income from Discontinued Operations 0.50 1.30 (61.5)
Basic Earnings per Share $ 4.99 $ 6.06 (17.7)
DILUTED EARNINGS PER SHARE
Income from Continuing Operations 4.45 4.72 (5.7)
Income from Discontinued Operations 0.50 1.29 (61.2)
Diluted Earnings per Share $ 4.95 $ 6.00 (17.5)
AVERAGE SHARES OUTSTANDING (in thousands)
Basic 285,121 290,401
Diluted 287,431 293,094
BECTON DICKINSON AND COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; Amounts in millions)
June 30, 2022 September 30, 2021
ASSETS
Cash and equivalents $ 2,558 $ 2,283
Restricted cash 202 109
Short-term investments 14 12
Trade receivables, net 2,218 2,350
Inventories 3,163 2,743
Prepaid expenses and other 1,392 1,048
Current assets of discontinued operations 293
TOTAL CURRENT ASSETS 9,547 8,838
Property, plant and equipment, net 6,005 6,003
Goodwill and other intangibles, net 35,855 36,658
Other assets 1,793 1,945
Noncurrent assets of discontinued operations 423
TOTAL ASSETS $ 53,199 $ 53,866
LIABILITIES AND SHAREHOLDERS' EQUITY
Current debt obligations $ 1,682 $ 500
Other current liabilities 5,398 5,969
Current liabilities of discontinued operations 157
Long-term debt 14,683 17,110
Long-term employee benefit obligations 1,009 1,228
Deferred income taxes and other liabilities 4,934 5,209
Noncurrent liabilities of discontinued operations 17
Shareholders' equity 25,493 23,677
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 53,199 $ 53,866
BECTON DICKINSON AND COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; Amounts in millions)
Nine Months Ended June 30,
2022 2021
OPERATING ACTIVITIES
Net income $ 1,491 $ 1,827
Less: Income from discontinued operations, net of tax 144 378
Income from continuing operations, net of tax 1,348 1,450
Depreciation and amortization 1,648 1,648
Change in operating assets and liabilities and other, net (1,498) 188
NET CASH PROVIDED BY CONTINUING OPERATING ACTIVITIES 1,498 3,285
INVESTING ACTIVITIES
Capital expenditures (658) (742)
Acquisitions, net of cash acquired (450) (283)
Other, net (107) (137)
NET CASH USED FOR CONTINUING INVESTING ACTIVITIES (1,215) (1,162)
FINANCING ACTIVITIES
Proceeds from long-term debt 1,715
Distribution from Embecta Corp. 1,266
Net transfer of cash to Embecta upon spin-off (265)
Payments of debt (305) (1,999)
Repurchases of common stock (1,000)
Dividends paid (812) (789)
Other, net (70) (91)
NET CASH USED FOR CONTINUING FINANCING ACTIVITIES (187) (2,164)
DISCONTINUED OPERATIONS
Net cash provided by operating activities 163 411
Net cash used for investing activities (11) (24)
Net cash provided by financing activities 145
NET CASH PROVIDED BY DISCONTINUED OPERATIONS 298 387
Effect of exchange rate changes on cash and equivalents and restricted cash (26) 18
NET INCREASE IN CASH AND EQUIVALENTS AND RESTRICTED CASH 368 365
OPENING CASH AND EQUIVALENTS AND RESTRICTED CASH 2,392 2,917
CLOSING CASH AND EQUIVALENTS AND RESTRICTED CASH $ 2,759 $ 3,282
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES
Three Months Ended June 30,
(Unaudited; Amounts in millions)
A B C=(A-B)/B
2022 2021 % Change
BD MEDICAL
Medication Delivery Solutions (a) $ 621 $ 562 10.5
Medication Management Solutions 463 459 0.9
Pharmaceutical Systems 135 112 20.6
TOTAL $ 1,219 $ 1,133 7.6
BD LIFE SCIENCES
Integrated Diagnostic Solutions $ 499 $ 435 14.7
Biosciences 147 124 18.7
TOTAL $ 646 $ 559 15.6
BD INTERVENTIONAL
Surgery $ 274 $ 267 2.6
Peripheral Intervention 255 238 7.1
Urology and Critical Care 248 227 9.2
TOTAL $ 777 $ 732 6.1
TOTAL UNITED STATES FROM CONTINUING OPERATIONS $ 2,643 $ 2,424 9.0
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL
Three Months Ended June 30, (continued)
(Unaudited; Amounts in millions)
D=(A-B)/B E=(A-B-C)/B
A B C % Change
2022 2021 FX Impact Reported FXN
BD MEDICAL
Medication Delivery Solutions (a) $ 439 $ 456 $ (23) (3.8) 1.3
Medication Management Solutions 144 139 (12) 3.9 12.6
Pharmaceutical Systems (a) 388 363 (30) 6.8 14.9
TOTAL $ 971 $ 958 $ (65) 1.3 8.1
BD LIFE SCIENCES
Integrated Diagnostic Solutions $ 461 $ 682 $ (39) (32.3) (26.6)
Biosciences 201 192 (13) 4.5 11.2
TOTAL $ 663 $ 874 $ (52) (24.2) (18.3)
BD INTERVENTIONAL
Surgery $ 77 $ 69 $ (6) 12.9 21.5
Peripheral Intervention 208 198 (12) 5.3 11.5
Urology and Critical Care 79 83 (8) (5.7) 3.5
TOTAL $ 364 $ 350 $ (26) 4.2 11.5
TOTAL INTERNATIONAL FROM CONTINUING OPERATIONS $ 1,998 $ 2,182 $ (142) (8.4) (1.9)
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL
Three Months Ended June 30, (continued)
(Unaudited; Amounts in millions)
D=(A-B)/B E=(A-B-C)/B
A B C % Change
2022 2021 FX Impact Reported FXN
BD MEDICAL
Medication Delivery Solutions (a) $ 1,061 $ 1,019 $ (23) 4.1 6.4
Medication Management Solutions 607 597 (12) 1.6 3.6
Pharmaceutical Systems (a) 523 475 (30) 10.0 16.3
TOTAL $ 2,191 $ 2,091 $ (65) 4.7 7.9
BD LIFE SCIENCES
Integrated Diagnostic Solutions $ 961 $ 1,117 $ (39) (14.0) (10.5)
Biosciences 348 316 (13) 10.1 14.2
TOTAL $ 1,309 $ 1,433 $ (52) (8.7) (5.1)
BD INTERVENTIONAL
Surgery $ 352 $ 336 $ (6) 4.7 6.4
Peripheral Intervention 463 436 (12) 6.3 9.1
Urology and Critical Care 326 310 (8) 5.2 7.7
TOTAL $ 1,142 $ 1,082 $ (26) 5.5 7.9
TOTAL REVENUES FROM CONTINUING OPERATIONS $ 4,641 $ 4,607 $ (142) 0.7 3.8
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES
Nine Months Ended June 30,
(Unaudited; Amounts in millions)
A B C=(A-B)/B
2022 2021 % Change
BD MEDICAL
Medication Delivery Solutions (a) $ 1,831 $ 1,665 10.0
Medication Management Solutions 1,408 1,376 2.3
Pharmaceutical Systems 363 292 24.4
TOTAL $ 3,602 $ 3,333 8.1
BD LIFE SCIENCES
Integrated Diagnostic Solutions $ 1,732 $ 1,904 (9.0)
Biosciences 405 365 10.9
TOTAL $ 2,136 $ 2,269 (5.8)
BD INTERVENTIONAL
Surgery $ 824 $ 757 8.9
Peripheral Intervention 712 692 2.8
Urology and Critical Care 740 672 10.2
TOTAL $ 2,276 $ 2,120 7.3
TOTAL UNITED STATES FROM CONTINUING OPERATIONS $ 8,014 $ 7,722 3.8
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL
Nine Months Ended June 30, (continued)
(Unaudited; Amounts in millions)
D=(A-B)/B E=(A-B-C)/B
A B C % Change
2022 2021 FX Impact Reported FXN
BD MEDICAL
Medication Delivery Solutions (a) $ 1,375 $ 1,382 $ (33) (0.5) 1.9
Medication Management Solutions 430 417 (18) 3.1 7.4
Pharmaceutical Systems (a) 1,057 984 (50) 7.4 12.5
TOTAL $ 2,863 $ 2,783 $ (101) 2.9 6.5
BD LIFE SCIENCES
Integrated Diagnostic Solutions $ 1,524 $ 2,141 $ (68) (28.8) (25.6)
Biosciences 617 588 (22) 4.9 8.7
TOTAL $ 2,140 $ 2,729 $ (91) (21.6) (18.2)
BD INTERVENTIONAL
Surgery $ 229 $ 203 $ (9) 12.8 17.2
Peripheral Intervention 615 590 (17) 4.3 7.3
Urology and Critical Care 247 255 (14) (3.0) 2.3
TOTAL $ 1,091 $ 1,047 $ (40) 4.2 8.0
TOTAL INTERNATIONAL FROM CONTINUING OPERATIONS $ 6,095 $ 6,560 $ (232) (7.1) (3.6)
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL
Nine Months Ended June 30, (continued)
(Unaudited; Amounts in millions)
D=(A-B)/B E=(A-B-C)/B
A B C % Change
2022 2021 FX Impact Reported FXN
BD MEDICAL
Medication Delivery Solutions (a) $ 3,207 $ 3,046 $ (33) 5.3 6.3
Medication Management Solutions 1,838 1,793 (18) 2.5 3.5
Pharmaceutical Systems (a) 1,420 1,276 (50) 11.3 15.2
TOTAL $ 6,465 $ 6,116 $ (101) 5.7 7.4
BD LIFE SCIENCES
Integrated Diagnostic Solutions $ 3,255 $ 4,045 $ (68) (19.5) (17.8)
Biosciences 1,022 953 (22) 7.2 9.6
TOTAL $ 4,277 $ 4,998 $ (91) (14.4) (12.6)
BD INTERVENTIONAL
Surgery $ 1,053 $ 960 $ (9) 9.7 10.6
Peripheral Intervention 1,327 1,282 (17) 3.5 4.8
Urology and Critical Care 987 926 (14) 6.6 8.0
TOTAL $ 3,367 $ 3,168 $ (40) 6.3 7.5
TOTAL REVENUES FROM CONTINUING OPERATIONS $ 14,109 $ 14,282 $ (232) (1.2) 0.4
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
RECONCILIATION OF REPORTED REVENUE CHANGE TO BASE REVENUE CHANGE
Three Months Ended June 30,
(Unaudited; Amounts in millions)
D=(A-B)/B E=(A-B-C)/B
A B C % Change
2022 2021 FX Impact Reported FXN
TOTAL REVENUES FROM CONTINUING OPERATIONS $ 4,641 $ 4,607 $ (142) 0.7 3.8
Less: COVID-19-only Diagnostic Testing Revenues 76 300 (2) (74.8) (74.1)
Base Revenues from Continuing Operations $ 4,565 $ 4,307 $ (140) 6.0 9.3
BD LIFE SCIENCES REVENUES $ 1,309 $ 1,433 $ (52) (8.7) (5.1)
Less: COVID-19-only Diagnostic Testing Revenues 76 300 (2) (74.8) (74.1)
Base BD Life Sciences Revenues $ 1,233 $ 1,133 $ (50) 8.8 13.2
Integrated Diagnostic Solutions Revenues $ 961 $ 1,117 $ (39) (14.0) (10.5)
Less: COVID-19-only Diagnostic Testing Revenues 76 300 (2) (74.8) (74.1)
Base Integrated Diagnostic Solutions Revenues $ 885 $ 817 $ (37) 8.3 12.8
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
RECONCILIATION OF REPORTED REVENUE CHANGE TO BASE REVENUE CHANGE
Nine Months Ended June 30,
(Unaudited; Amounts in millions)
D=(A-B)/B E=(A-B-C)/B
A B C % Change
2022 2021 FX Impact Reported FXN
TOTAL REVENUES FROM CONTINUING OPERATIONS $ 14,109 $ 14,282 $ (232) (1.2) 0.4
Less: COVID-19-only Diagnostic Testing Revenues 475 1,640 (4) (71.1) (70.8)
Base Revenues from Continuing Operations $ 13,634 $ 12,642 $ (227) 7.8 9.6
BD LIFE SCIENCES REVENUES $ 4,277 $ 4,998 $ (91) (14.4) (12.6)
Less: COVID-19-only Diagnostic Testing Revenues 475 1,640 (4) (71.1) (70.8)
Base BD Life Sciences Revenues $ 3,802 $ 3,358 $ (86) 13.2 15.8
Integrated Diagnostic Solutions Revenues 3,255 4,045 (68) (19.5) (17.8)
Less: COVID-19-only Diagnostic Testing Revenues 475 1,640 (4) (71.1) (70.8)
Base Integrated Diagnostic Solutions Revenues $ 2,781 $ 2,405 $ (64) 15.6 18.3
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
RECONCILIATION OF REPORTED REVENUE CHANGE TO BASE ORGANIC REVENUE CHANGE
Three Months Ended June 30,
(Unaudited; Amounts in millions)
F=(A-B)/B G=(A-B-C)/B
A B C D=A-B E=A-B-C % Change
2022 2021 FX Impact Reported Change FXN Change Reported FXN
TOTAL BDX REVENUES FROM CONTINUING OPERATIONS $ 4,641 $ 4,607 $ (142) $ 34 $ 176 0.7 3.8
Less: COVID-19-only diagnostics 76 300 (2) (224) (222) (74.8) (74.1)
Total BDX BASE REVENUES FROM CONTINUING OPERATIONS $ 4,565 $ 4,307 $ (140) $ 258 $ 398 6.0 9.3
Less: Inorganic revenue contribution (1) 20 20 0.5 0.5
Total Base Organic Revenue Growth from Continuing Operations $ 238 $ 378 5.5 8.8
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS
(Unaudited)
Three Months Ended June 30,
2022 2021 Change Foreign Currency Translation Foreign Currency Neutral Change Change % Foreign Currency Neutral Change %
Reported Diluted Earnings per Share from Continuing Operations $ 1.28 $ 1.32 $ (0.04) $ 0.10 $ (0.14) (3.0) % (10.6) %
Purchase accounting adjustments ($354 million and $355 million pre-tax, respectively) (1) 1.23 1.22 (0.01)
Integration costs ($18 million and $27 million pre-tax, respectively) (2) 0.06 0.09
Restructuring costs ($38 million and $(4) million pre-tax, respectively) (2) 0.13 (0.01) 0.01
Separation-related items ($11 million pre-tax) (3) 0.04
Transaction gain/loss, product and other litigation-related matters ($6 million and $(70) million pre-tax, respectively) (4) 0.02 (0.24)
European regulatory initiative-related costs ($39 million and $32 million pre-tax, respectively) (5) 0.14 0.11
Investment gains/losses and asset impairments ($4 million pre-tax) (6) 0.01
Impacts of debt extinguishment ($2 million pre-tax) 0.01
Income tax benefit of special items ($(76) million and $(59) million, respectively) (0.26) (0.20)
Adjusted Diluted Earnings per Share from Continuing Operations $ 2.66 $ 2.28 $ 0.38 $ 0.08 $ 0.30 16.7 % 13.2 %
(1) Includes amortization and other adjustments related to the purchase accounting for acquisitions.
(2) Represents costs associated with acquisition-related integrations and expenses associated with restructuring activities, such as simplification and cost saving initiatives.
(3) Represents costs recorded to Other operating expense (income), net and incurred in connection with the separation of BD's former Diabetes Care business.
(4) The amount in 2022 represents a charge of $6 million recorded to Cost of products sold to adjust the estimate of future product remediation costs. The amount in 2021 includes a gain of $88 million on a sale-leaseback transaction which was recorded to Other operating expense (income), net .
(5) Represents costs incurred to develop processes and systems to establish initial compliance with the European Union Medical Device Regulation and the European Union In Vitro Diagnostic Medical Device Regulation, which represent a significant, unusual change to the existing regulatory framework. We consider these costs to be duplicative of previously incurred costs and/or one-off costs, which are limited to a specific period of time. These expenses, which are recorded in Cost of products sold and Research and development expense , include the cost of labor, other services and consulting (in particular, research and development and clinical trials) and supplies, travel and other miscellaneous costs.
(6) Includes non-cash (gains) losses recorded within Other expense, net relating to certain investments.
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS
(Unaudited)
Nine Months Ended June 30,
2022 2021 Change Foreign Currency Translation Foreign Currency Neutral Change Change % Foreign Currency Neutral Change %
Reported Diluted Earnings per Share from Continuing Operations $ 4.45 $ 4.72 $ (0.27) $ 0.30 $ (0.57) (5.7) % (12.1) %
Purchase accounting adjustments ($1.074 billion and $1.055 billion pre-tax, respectively) (1) 3.73 3.60 (0.01)
Integration costs ($46 million and $94 million pre-tax, respectively) (2) 0.16 0.32
Restructuring costs ($72 million and $27 million pre-tax, respectively) (2) 0.25 0.09 0.01
Separation-related items ($10 million pre-tax) (3) 0.04
Transaction gain/loss, product and other litigation-related matters ($47 million and $258 million pre-tax, respectively) (4) 0.17 0.88
European regulatory initiative-related costs ($105 million and $91 million pre-tax, respectively) (5) 0.37 0.31
Investment gains/losses and asset impairments ($94 million pre-tax) (6) 0.33 (0.01)
Impacts of debt extinguishment ($2 million and $30 million pre-tax, respectively) 0.01 0.10
Income tax benefit of special items ($(258) million and $(262) million, respectively) (0.90) (0.89) 0.01
Adjusted Diluted Earnings per Share from Continuing Operations $ 8.60 $ 9.13 $ (0.53) $ 0.27 $ (0.80) (5.8) % (8.8) %
(1) Includes amortization and other adjustments related to the purchase accounting for acquisitions.
(2) Represents costs associated with acquisition-related integrations and expenses associated with restructuring activities, such as simplification and cost saving initiatives.
(3) Represents costs recorded to Other operating expense, net and incurred in connection with the separation of BD's former Diabetes Care business.
(4) The amounts in 2022 and 2021 include charges of $41 million and $37 million, respectively, recorded to Cost of products sold to adjust the estimate of future product remediation costs. The 2021 amount also included a gain of $88 million on a sale-leaseback transaction, as well as charges to record product liability reserves, including related legal defense costs, of $296 million. The sale-leaseback gain and product liability-related charges were recorded to Other operating expense, net .
(5) Represents costs incurred to develop processes and systems to establish initial compliance with the European Union Medical Device Regulation and the European Union In Vitro Diagnostic Medical Device Regulation, which represent a significant, unusual change to the existing regulatory framework. We consider these costs to be duplicative of previously incurred costs and/or one-off costs, which are limited to a specific period of time. These expenses, which are recorded in Cost of products sold and Research and development expense , include the cost of labor, other services and consulting (in particular, research and development and clinical trials) and supplies, travel and other miscellaneous costs.
(6) Includes a noncash asset impairment charge of $54 million which was recorded in Cost of products sold . Also includes non-cash (gains) losses recorded within Other (expense) income, net relating to certain investments.
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
FY 2022 OUTLOOK RECONCILIATION
Full Year FY2021 Full Year FY2022 Outlook
($ in millions) FX Neutral % Change Reported Revenues
BDX Reported Revenues from Continuing Operations $ 19,131
Less: COVID-19-only Diagnostic Testing Revenues 1,956
Base Business Revenues from Continuing Operations $ 17,175
FY2022 Base Business Revenue Growth +8.75% to +9.25%
FY2022 COVID-19-only Diagnostic Testing Revenues up to $500 million
Illustrative Foreign Currency (FX) Impact, based on FX spot rates (~225) basis points
Total FY 2022 Revenues from Continuing Operations $18.75 - $18.83 billion
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
FY 2022 OUTLOOK RECONCILIATION CONTINUED
Full Year FY2022 Outlook
Full Year FY2021 from Continuing Operations Total Company
Reported Diluted Earnings per Share $ 5.18
Purchase accounting adjustments ($1.405 billion pre-tax) (1) 4.81
Integration costs ($135 million pre-tax) (2) 0.46
Restructuring costs ($44 million pre-tax) (2) 0.15
Transaction gain/loss, product and other litigation-related matters ($272 million pre-tax) (3) 0.93
European regulatory initiative-related costs ($134 million pre-tax) (4) 0.46
Investment gains/losses and asset impairments ($(46) million pre-tax) (5) (0.16)
Impacts of debt extinguishment ($185 million pre-tax) 0.63
Income tax benefit of special items ($(348) million) (1.19)
Adjusted Diluted Earnings per Share $ 11.28 $11.28 to $11.35
(1) Includes amortization and other adjustments related to the purchase accounting for acquisitions.
(2) Represents costs associated with acquisition-related integrations and expenses associated with restructuring activities, such as simplification and cost saving initiatives.
(3) Includes gains of $158 million on sale-leaseback transactions and charges of $361 million to record product liability reserves, including related legal defense costs, which were recorded to Other operating expense, net . The amount also includes charges of $56 million recorded to Cost of products sold related to the estimate of future product remediation costs.
(4) Represents costs incurred to develop processes and systems to establish initial compliance with the European Union Medical Device Regulation and the European Union In Vitro Diagnostic Medical Device Regulation, which represent a significant, unusual change to the existing regulatory framework. We consider these costs to be duplicative of previously incurred costs and/or one-off costs, which are limited to a specific period of time. These expenses, which are recorded in Cost of products sold and Research and development expense , include the cost of labor, other services and consulting (in particular, research and development and clinical trials) and supplies, travel and other miscellaneous costs.
(5) Includes non-cash (gains) losses recorded within Other (expense) income, net relating to certain investments.
SOURCE BD (Becton, Dickinson and Company)

21 %

Last updated: Aug 4, 2022