Recent Updates
Recently added Catalysts
ATHE

INTERIM CONSOLIDATED FINANCIAL STATEMENTS OF PRANA BIOTECHNOLOGY LIMITED AND SUBSIDIARIES (A DEVELOPMENT STAGE ENTERPRISE), OR THE GROUP AS OF DECEMBER 31, 2016 IN AUSTRALIAN DOLLARS INDEX Page CONSOLIDATED STATEMENT OF

Key Takeaway: INTERIM CONSOLIDATED FINANCIAL STATEMENTS OF PRANA BIOTECHNOLOGY LIMITED AND SUBSIDIARIES DEVELOPMENT STAGE ENTERPRISE), OR THE GROUP AS OF DECEMBER 31, 2016 IN AUSTRALIAN DOLLARS Page CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1 CONSOLIDATED STATEMENT OF PROFIT OR LOSS A

Full Press Release Details

INTERIM CONSOLIDATED FINANCIAL STATEMENTS
OF PRANA BIOTECHNOLOGY LIMITED AND SUBSIDIARIES
DEVELOPMENT STAGE ENTERPRISE), OR THE GROUP
AS OF DECEMBER 31, 2016
IN AUSTRALIAN DOLLARS
Page
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 2
CONSOLIDATED STATEMENT OF CASH FLOWS 3
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 4
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 5
CONSOLIDATED STATEMENT OF FINANCIAL
(in Australian dollars)
Unaudited Audited
December 31, June 30,
Note 2016 2016
ASSETS
Current Assets
Cash and cash equivalents 28,341,761 28,593,538
Trade and other receivables 1,846,562 4,786,765
Other current assets 142,808 276,504
Total Current Assets 30,331,131 33,656,807
Non-Current Assets
Plant and equipment 35,867 24,224
Other non-current assets 43,988 43,988
Total Non-Current Assets 79,855 68,212
Total Assets 30,410,986 33,725,019
LIABILITIES
Current Liabilities
Trade and other payables 2,119,795 1,748,566
Provisions 729,722 608,771
Total Current Liabilities 2,849,517 2,357,337
Non-Current Liabilities
Provisions 463 469
Total Non-Current Liabilities 463 469
Total Liabilities 2,849,980 2,357,806
Net Assets 27,561,006 31,367,213
Equity
Contributed equity 8 146,724,852 146,879,214
Reserves 9 9,363,181 9,363,181
Accumulated losses (128,527,027 ) (124,875,182 )
Total Equity 27,561,006 31,367,213
The above Consolidated Statement of Financial
Position should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF PROFIT OR
LOSS AND OTHER COMPREHENSIVE INCOME
(in Australian dollars)
Six months ended December 31,
Note 2016 2015
Revenue from ordinary activities 5 72,883 77,328
Other income 5 1,830,734 2,779,394
Intellectual property expenses (108,402 ) (120,170 )
General and administration expenses 6 (2,029,682 ) (1,959,153 )
Research and development expenses 6 (3,832,414 ) (4,918,889 )
Other operating expenses (80,983 ) (32,334 )
Other gains and losses 6 496,019 1,318,999
Loss for the period (3,651,845 ) (2,854,825 )
Total comprehensive loss for the period (3,651,845 ) (2,854,825 )
Loss per share for loss attributable to the ordinary equity holders of the Group: Cents Cents
Basic and diluted loss per share (in cents per share) 4 (0.68 ) (0.53 )
The above Consolidated Statement of Profit
or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF CASH FLOWS
(in Australian dollars)
Six months ended December 31,
Note 2016 2015
Cash Flows related to Operating Activities
Payments to suppliers and employees (5,456,038 ) (7,507,761 )
Interest received 81,439 73,221
R&D tax refund 4,753,646 -
Grants - 56,000
Net Operating Cash Flows 11 (620,953 ) (7,378,540 )
Cash Flows related to Investing Activities
Payment for purchase of plant and equipment (22,159 ) (1,736 )
Net Investing Cash Flows (22,159 ) (1,736 )
Cash Flows related to Financing Activities
Transaction costs relating to equity issuances (154,362 ) -
Net Financing Cash Flows (154,362 ) -
Net increase (decrease) in cash and cash equivalents (797,474 ) (7,380,276 )
Cash and cash equivalents at the beginning of reporting period 28,593,538 34,909,574
Reclassification of security deposit - 152,603
Effects of exchange rate changes on cash and cash equivalents 545,697 1,377,245
Cash and cash equivalents at the end of reporting period 28,341,761 29,059,146
The above Consolidated Statement of Cash
Flows should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF CHANGES IN
(in Australian dollars)
Note Contributed equity Reserve Accumulated Losses Total
As at June 30, 2015 146,895,714 9,363,181 (117,145,631 ) 39,113,264
Transactions with owners in their capacity as owners:
Reversal of equity to be issued 8 (16,500 ) - - (16,500 )
(16,500 ) - - (16,500 )
Loss for the period - - (2,854,825 ) (2,854,825 )
Total comprehensive loss for the period - - (2,854,825 ) (2,854,825 )
As at December 31, 2015 146,879,214 9,363,181 (120,000,456 ) 36,241,939
Loss for the period - - (4,874,726 ) (4,874,726 )
Total comprehensive loss for the period - - (4,874,726 ) (4,874,726 )
As at June 30, 2016 146,879,214 9,363,181 (124,875,182 ) 31,367,213
Transactions with owners in their capacity as owners:
Transaction costs 8 (154,362 ) - - (154,362 )
(154,362 ) - - (154,362 )
Loss for the period - - (3,651,845 ) (3,651,845 )
Total comprehensive loss for the period - - (3,651,845 ) (3,651,845 )
As at December 31, 2016 146,724,852 9,363,181 (128,527,027 ) 27,561,006
The above Consolidated Statement of Changes
in Equity should be read in conjunction with the accompanying notes.
NOTES TO THE CONSOLIDATED FINANCIAL
(in Australian dollars)
Note 1: Basis of Preparation
This condensed consolidated interim report
for the half-year reporting period ended 31 December 2016 has been prepared in accordance with Accounting Standard AASB 134 Interim
Financial Reporting and the Corporations Act 2001. This interim financial report also complies with International Financial Reporting
Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").
This condensed consolidated interim report
does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read
in conjunction with the annual report for the year ended 30 June 2016 and any public announcements made by Prana Biotechnology
Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The accounting policies adopted are consistent
with those of the previous financial year and corresponding interim reporting period. There were no new accounting standards or
interpretations adopted by the Group during this reporting period.
Note 2: Significant estimates and assumptions
Estimates and judgements are continually
evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial
impact on the entity and that are believed to be reasonable under the circumstances.
The group makes estimates and assumptions
concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates
and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities
within the next financial period are discussed below.
The Group is a development stage medical biotechnology
company and as such expects to be utilising cash until the results of its research activities have become marketable. For the six
months ended 31 December 2016, the Group incurred an operating loss of $3,651,845 (2015: $2,854,825) and an operating cash outflow
of $620,953 (2015: $7,378,540). As at 31 December 2016 the net assets of the Group stood at $27,561,006 (30 June 2016: $31,367,213)
and the cash position has decreased to $28,341,761 from $28,593,538 at 30 June 2016.
Cash on hand at 31 December 2016 plus projected
operating inflows are considered sufficient to meet the Group's forecast cash outflows for at least 12 months from the date of
this report. While there is an inherent uncertainty in the Group's cash flow forecast in relation to the proposed expenditure on
research and development which may impact the forecast cash position, the Directors believe the Group will be able to maintain
sufficient cash reserves through a range of options, including:
Additionally, the Group has recorded a
receivable at 31 December 2016 in the amount of $1,830,734 from the Australian Tax Office in respect of its 2017 research and development
tax incentive claim. The Group expects to receive this amount during the next 12 months.
On this basis, the Directors are satisfied
that the Group is a going concern and at this time and are of the opinion that no asset is likely to be realised for an amount
less than the amount at which it is recorded in the Consolidated Statement of Financial Position as at 31 December 2016.
Therefore, no adjustments have been made
to the financial report relating to the recoverability and classification of the asset carrying amounts or the classification of
liabilities that might be necessary should the Group not continue as a going concern.
The Australian Government replaced the
research and development tax concession with the research and development tax incentive from 1 July 2011. The provisions provide
refundable or non-refundable tax offsets. The research and development tax incentive applies to expenditure incurred and the use
of depreciating assets in an income year commencing on or after 1 July 2011. A refundable research and development tax incentive
offset of 43.5%, equivalent to a deduction of 150%, will be available to eligible small companies with an annual aggregate turnover
of less than $20 million. Eligible companies can receive a refundable research and development tax incentive offset of 43.5% of
their research and development spending.
The Group's research and development activities
are eligible under an Australian Government tax incentive for eligible expenditure from 1 July 2011. Management has assessed these
activities and expenditure to determine which are likely to be eligible under the incentive scheme. For the period to 31 December
2016 the Group has recorded an item in other income of $1,830,734 (2015: $2,779,343) to recognise this amount which relates to
The value attributed to share options and
remuneration shares issued is an estimate calculated using an appropriate mathematical formula based on an option-pricing model.
The choice of models and the resultant option value require assumptions to be made in relation to the likelihood and timing of
the conversion of the options to shares and the value and volatility of the price of the underlying shares.
Note 3: Segment information
Operating segments are reported in a manner
consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who
is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive
Officer of Prana Biotechnology Limited. For the current and previous reporting periods, the Group operated in one segment, being
research into Alzheimer's disease, Huntington disease and other neurodegenerative disorders.
Note 4: Loss per share
Six months ended December 31,
2016 (cents) 2015 (cents)
From continuing operations attributable to the ordinary equity holders of the Group 0.68 0.53
Six months ended December 31,
2016 (cents) 2015 (cents)
From continuing operations attributable to the ordinary equity holders of the Group 0.68 0.53
Six months ended December 31,
2016 2015
Basic earnings per share
Loss attributable to the ordinary equity holders of the Group used in calculating basic loss per share: 3,651,845 2,854,825
Diluted earnings per share
Loss attributable to the ordinary equity holders of the Group used in calculating diluted loss per share 3,651,845 2,854,825
Adjustments - -
Loss attributable to the ordinary equity holders of the Group used in calculating diluted loss per share 3,651,845 2,854,825
Six months ended December 31,
2016 Number 2015 Number
Weighted average number of ordinary shares used as the denominator in calculating basic loss per share 533,891,470 533,891,470
Options that are considered to be potential
ordinary shares are excluded from the weighted average number of ordinary shares used in the calculation of basic loss per share.
Where dilutive, potential ordinary shares are included in the calculation of diluted loss per share. All the options on issue do
not have the effect to dilute the loss per share. Therefore, they have been excluded from the calculation of diluted loss per share.
Note 5: Revenue and other income
Six months ended December 31,
2016 2015
Revenue from ordinary activities
Interest 72,883 77,328
72,883 77,328
Other income
R&D tax incentive 1,830,734 2,779,343
Other grants - 51
1,830,734 2,779,394
Last updated: Feb 24, 2017