Full Press Release Details
INDEX TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| Page | ||||
| Unaudited Condensed Consolidated Interim Statements of Profit or Loss and Other Comprehensive Income / (Loss) for the Three and Nine Months Ended September 30, 2021 and 2020 | 2 | |||
| Unaudited Condensed Consolidated Interim Statements of Financial Position as of September 30, 2021 and December 31, 2020 | 3 | |||
| Unaudited Condensed Consolidated Interim Statements of Changes in Equity at September 30, 2021 and 2020 | 4 | |||
| Unaudited Condensed Consolidated Interim Cash Flow Statements for the Nine Months Ended September 30, 2021 and 2020 | 5 | |||
| Notes to the Unaudited Condensed Consolidated Interim Financial Statements | 6 |
Unaudited Condensed Consolidated Interim Statements of Profit or Loss
and Comprehensive Income / (Loss) for the Three and Nine Months Ended September 30
| Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||
| Notes | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
| (EUR'000) | (EUR'000) | |||||||||||||||||||
| Consolidated Interim Statement of Profit or Loss | ||||||||||||||||||||
| Revenue | 5 | 1,113 | 2,757 | 2,881 | 6,418 | |||||||||||||||
| Research and development costs | 4,7 | ( 58,761 | ) | ( 64,059 | ) | ( 230,216 | ) | ( 185,152 | ) | |||||||||||
| Selling, general and administrative expenses | 7 | ( 39,284 | ) | ( 17,523 | ) | ( 111,876 | ) | ( 56,243 | ) | |||||||||||
| Operating profit / (loss) | ( 96,932 | ) | ( 78,825 | ) | ( 339,211 | ) | ( 234,977 | ) | ||||||||||||
| Share of profit / (loss) of associate | ( 3,855 | ) | ( 3,101 | ) | 19,434 | ( 6,501 | ) | |||||||||||||
| Finance income | 21,321 | 136 | 44,589 | 1,677 | ||||||||||||||||
| Finance expenses | ( 877 | ) | ( 39,970 | ) | ( 2,580 | ) | ( 40,391 | ) | ||||||||||||
| Profit / (loss) before tax | ( 80,343 | ) | ( 121,760 | ) | ( 277,768 | ) | ( 280,192 | ) | ||||||||||||
| Tax on profit / (loss) for the period | ( 5 | ) | 19 | 253 | 202 | |||||||||||||||
| Net profit / (loss) for the period | ( 80,348 | ) | ( 121,741 | ) | ( 277,515 | ) | ( 279,990 | ) | ||||||||||||
| Attributable to owners of the Company | ( 80,348 | ) | ( 121,741 | ) | ( 277,515 | ) | ( 279,990 | ) | ||||||||||||
| Basic and diluted earnings / (loss) per share | ( 1.47 ) | ( 2.31 ) | ( 5.13 ) | ( 5.64 ) | ||||||||||||||||
| Number of shares used for calculation (basic and diluted) (1) | 54,639,597 | 52,715,204 | 54,085,793 | 49,647,471 | ||||||||||||||||
| (EUR'000) | (EUR'000) | |||||||||||||||||||
| Consolidated Interim Statement of Comprehensive Income | ||||||||||||||||||||
| Net profit / (loss) for the period | ( 80,348 | ) | ( 121,741 | ) | ( 277,515 | ) | ( 279,990 | ) | ||||||||||||
| Other comprehensive income / (loss) | ||||||||||||||||||||
| Items that may be reclassified subsequently to profit or loss: | ||||||||||||||||||||
| Exchange differences on translating foreign operations | 1,016 | ( 75 | ) | 2,781 | ( 136 | ) | ||||||||||||||
| Other comprehensive income / (loss) for the period, net of tax | 1,016 | ( 75 | ) | 2,781 | ( 136 | ) | ||||||||||||||
| Total comprehensive income / (loss) for the period, net of tax | ( 79,332 | ) | ( 121,816 | ) | ( 274,734 | ) | ( 280,126 | ) | ||||||||||||
| Attributable to owners of the Company | ( 79,332 | ) | ( 121,816 | ) | ( 274,734 | ) | ( 280,126 | ) |
Unaudited Condensed Consolidated Interim Statements of Financial Position
| Notes | September 30, 2021 | December 31, 2020 | ||||||||||
| (EUR'000) | ||||||||||||
| Assets | ||||||||||||
| Non-current assets | ||||||||||||
| Intangible assets | 5,384 | 5,717 | ||||||||||
| Property, plant and equipment | 126,295 | 108,112 | ||||||||||
| Investment in associate | 4 | 43,639 | 9,176 | |||||||||
| Deposits | 1,713 | 1,375 | ||||||||||
| Marketable securities | 8 | 71,614 | 115,280 | |||||||||
| 248,645 | 239,660 | |||||||||||
| Current assets | ||||||||||||
| Inventories | 4 | 55,270 | - | |||||||||
| Trade receivables | 533 | 387 | ||||||||||
| Other receivables | 20,258 | 6,957 | ||||||||||
| Prepayments | 22,239 | 13,994 | ||||||||||
| Marketable securities | 8 | 165,347 | 134,278 | |||||||||
| Cash and cash equivalents | 692,941 | 584,517 | ||||||||||
| 956,588 | 740,133 | |||||||||||
| Total assets | 1,205,233 | 979,793 | ||||||||||
| Equity and liabilities | ||||||||||||
| Equity | ||||||||||||
| Share capital | 9 | 7,638 | 7,217 | |||||||||
| Distributable equity | 985,924 | 831,494 | ||||||||||
| 993,562 | 838,711 | |||||||||||
| Non-current liabilities | ||||||||||||
| Lease liabilities | 10 | 95,553 | 85,116 | |||||||||
| Other payables | - | 3,162 | ||||||||||
| 95,553 | 88,278 | |||||||||||
| Current liabilities | ||||||||||||
| Lease liabilities | 10 | 6,748 | 6,859 | |||||||||
| Contract liabilities | 36 | 363 | ||||||||||
| Trade payables and accrued expenses | 76,471 | 21,897 | ||||||||||
| Other payables | 32,362 | 23,384 | ||||||||||
| Income taxes payable | 501 | 301 | ||||||||||
| 116,118 | 52,804 | |||||||||||
| Total liabilities | 211,671 | 141,082 | ||||||||||
| Total equity and liabilities | 1,205,233 | 979,793 |
Unaudited Condensed Consolidated Interim Statements of Changes in Equity
| Distributable Equity | ||||||||||||||||||||||||
| Share Capital | Share Premium | Foreign Currency Translation Reserve | Share-based Payment Reserve | Accumulated Deficit | Total | |||||||||||||||||||
| (EUR'000) | ||||||||||||||||||||||||
| Equity at January 1, 2021 | 7,217 | 1,728,747 | ( 76 | ) | 133,101 | ( 1,030,278 | ) | 838,711 | ||||||||||||||||
| Loss for the period | - | - | - | - | ( 277,515 | ) | ( 277,515 | ) | ||||||||||||||||
| Other comprehensive income / (loss), net of tax | - | - | 2,781 | - | - | 2,781 | ||||||||||||||||||
| Total comprehensive income / (loss) | - | - | 2,781 | - | ( 277,515 | ) | ( 274,734 | ) | ||||||||||||||||
| Transactions with Owners | ||||||||||||||||||||||||
| Share-based payment (Note 7) | - | - | - | 52,684 | - | 52,684 | ||||||||||||||||||
| Capital increase | 421 | 396,647 | - | - | - | 397,068 | ||||||||||||||||||
| Cost of capital increase | - | ( 20,167 | ) | - | - | - | ( 20,167 | ) | ||||||||||||||||
| Equity at September 30, 2021 | 7,638 | 2,105,227 | 2,705 | 185,785 | ( 1,307,793 | ) | 993,562 |
| Distributable Equity | ||||||||||||||||||||||||
| Share Capital | Share Premium | Foreign Currency Translation Reserve | Share-based Payment Reserve | Accumulated Deficit | Total | |||||||||||||||||||
| (EUR'000) | ||||||||||||||||||||||||
| Equity at January 1, 2020 | 6,443 | 1,122,097 | ( 34 | ) | 79,931 | ( 611,323 | ) | 597,114 | ||||||||||||||||
| Loss for the period | - | - | - | - | ( 279,990 | ) | ( 279,990 | ) | ||||||||||||||||
| Other comprehensive income / (loss), net of tax | - | - | ( 136 | ) | - | - | ( 136 | ) | ||||||||||||||||
| Total comprehensive income / (loss) | - | - | ( 136 | ) | - | ( 279,990 | ) | ( 280,126 | ) | |||||||||||||||
| Transactions with Owners | ||||||||||||||||||||||||
| Share-based payment (Note 7) | - | - | - | 38,781 | - | 38,781 | ||||||||||||||||||
| Capital increase | 729 | 626,460 | - | - | - | 627,189 | ||||||||||||||||||
| Cost of capital increase | - | ( 31,373 | ) | - | - | - | ( 31,373 | ) | ||||||||||||||||
| Equity at September 30, 2020 | 7,172 | 1,717,184 | ( 170 | ) | 118,712 | ( 891,313 | ) | 951,585 |
Unaudited Condensed Consolidated Interim Cash Flow Statements for the
Nine Months Ended September 30
| Nine Months Ended September 30, | |||||||||||
| Notes | 2021 | 2020 | |||||||||
| (EUR'000) | |||||||||||
| Operating activities | |||||||||||
| Net profit / (loss) for the period | ( 277,515 | ) | ( 279,990 | ) | |||||||
| Reversal of finance income | ( 44,589 | ) | ( 1,677 | ) | |||||||
| Reversal of finance expense s | 2,580 | 40,391 | |||||||||
| Reversal of tax charge | ( 253 | ) | ( 202 | ) | |||||||
| Adjustments for non-cash items: | |||||||||||
| Reversal of non-cash consideration relating to revenue | ( 1,749 | ) | ( 2,850 | ) | |||||||
| Reversal of share of profit / (loss) of associate | ( 19,434 | ) | 6,501 | ||||||||
| Share-based payment | 52,684 | 38,781 | |||||||||
| Depreciation | 10,784 | 6,462 | |||||||||
| Amortization | 333 | - | |||||||||
| Changes in working capital: | |||||||||||
| Inventories | 4 | ( 55,270 | ) | - | |||||||
| Receivables | ( 9,295 | ) | ( 2,082 | ) | |||||||
| Prepayments | ( 8,246 | ) | ( 7,618 | ) | |||||||
| Contract liabilities (deferred income) | ( 327 | ) | ( 635 | ) | |||||||
| Trade payables, accrued expenses and other payables | 54,302 | 20,732 | |||||||||
| Cash flows generated from / (used in) operations | ( 295,995 | ) | ( 182,187 | ) | |||||||
| Finance income received | 2,919 | 1,653 | |||||||||
| Finance expenses paid | ( 1,056 | ) | ( 1,152 | ) | |||||||
| Income taxes received / (paid) | ( 207 | ) | 470 | ||||||||
| Cash flows from / (used in) operating activities | ( 294,339 | ) | ( 181,216 | ) | |||||||
| Investing activities | |||||||||||
| Investment in associate | ( 10,187 | ) | - | ||||||||
| Acquisition of property, plant and equipment | ( 18,907 | ) | ( 15,596 | ) | |||||||
| Reimbursement from acquisition of property, plant and equipment | - | 4,004 | |||||||||
| Development expenditures (software) | ( 530 | ) | ( 734 | ) | |||||||
| Purchase of marketable securities | ( 87,544 | ) | ( 340,391 | ) | |||||||
| Settlement of marketable securities | 118,512 | 132,650 | |||||||||
| Cash flows from / (used in) investing activities | 1,344 | ( 220,067 | ) | ||||||||
| Financing activities | |||||||||||
| Payment of principal portion of lease liabilities | ( 4,885 | ) | ( 3,480 | ) | |||||||
| Proceeds from exercise of warrants | 9,209 | 15,274 | |||||||||
| Net-proceeds from follow-on public offerings | 367,692 | 580,542 | |||||||||
| Cash flows from / (used in) financing activities | 372,016 | 592,336 | |||||||||
| Increase / (decrease) in cash and cash equivalents | 79,021 | 191,053 | |||||||||
| Cash and cash equivalents at January 1 | 584,517 | 598,106 | |||||||||
| Effect of exchange rate changes on balances held in foreign currencies | 29,403 | ( 25,705 | ) | ||||||||
| Cash and cash equivalents at September 30 | 692,941 | 763,454 | |||||||||
| Cash and cash equivalents include: | |||||||||||
| Bank deposits | 692,941 | 719,698 | |||||||||
| Short-term marketable securities | - | 43,756 | |||||||||
| Cash and cash equivalents at September 30 | 692,941 | 763,454 |
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
Note 1-General Information
Ascendis Pharma A/S, together with its subsidiaries is a biopharmaceutical company applying its innovative TransCon technologies to build a leading, fully integrated biopharmaceutical company. Ascendis Pharma A/S was incorporated in 2006 and is headquartered in Hellerup, Denmark. Unless the context otherwise requires, references to the "Company," "we," "us" and "our" refer to Ascendis Pharma A/S and its subsidiaries.
The address of the Company's registered office is Tuborg Boulevard 12, DK-2900,
On February 2, 2015, the Company completed an initial public offering which resulted in the listing of American Depositary Shares ("ADSs"), representing the Company's ordinary shares, under the symbol "ASND" in the United States on The Nasdaq Global Select Market.
The Company's Board of Directors approved these unaudited condensed consolidated interim financial statements on November 10, 2021.
Note 2-Summary of Significant Accounting Policies
Basis of Preparation
The unaudited condensed consolidated interim financial statements of the Company are prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting." Certain information and disclosures normally included in the annual consolidated financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") have been condensed or omitted. Accordingly, these unaudited condensed consolidated interim financial statements should be read in conjunction with the Company's audited annual consolidated financial statements for the year ended December 31, 2020 and accompanying notes, which have been prepared in accordance with IFRS as issued by the International Accounting Standards Board, and as adopted by the European Union.
The accounting policies applied are consistent with those of the previous financial year. A description of our accounting policies is provided in the Accounting Policies section of the audited consolidated financial statements as of and for the year ended December 31, 2020. In addition, the accounting policies for inventories, applied for the first time in this reporting period, are described below.
The preparation of financial statements in conformity
with IFRS requires the use of certain significant accounting estimates and requires management to exercise its judgement in the process of applying the Company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the unaudited condensed consolidated interim financial statements are disclosed in Note 3.
Inventories comprise raw materials, work in progress and finished goods. Work in progress and finished goods comprise service expenses incurred at Contract Manufacturing Organizations, raw materials consumed, incremental storage and transportation, other direct materials, and a proportion of manufacturing overheads based on normal operation capacity.
Inventories are measured at the lower of cost incurred in bringing it to its present location and condition, and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale. Production processes are complex, where actual yields and consumptions are sensitive to a wide variety of manufacturing conditions. Work in progress and finished goods are measured under a standard cost method that takes into account normal levels of consumption, yields, labor, efficiency and capacity utilization. Standard cost variances are reviewed regularly and adjusted to ensure inventories approximate actual costs of production.
If net realizable value is lower than cost, a write-down is recognized as the excess amount by which cost exceeds net realizable value, as part of cost of sales when incurred. The amount of reversal of write-down of inventories arising from an increase in net realizable value is recognized as a reduction in cost of sales in the period in which the reversal occurs.
Manufacturing of pre-launch
inventories are initiated for late-stage product candidates where manufacturing costs are recognized as inventories. However, since pre-launch
inventories are not realizable prior to obtaining marketing approval, pre-launch
inventories are immediately written down to zero through research and development costs. If marketing approval is obtained, prior write-downs of pre-launch
inventories are reversed through research and development costs so the inventories are measured
at the lower of cost and net realizable value.
When inventories are sold, the cost of inventories is recognized as part of cost of sales in the period in which the related revenue is recognized.
New and Amended IFRS Standards Adopted by the Company
Several new amendments and interpretations became applicable for the current reporting period, but do not have an impact on the accounting policies applied by the Company.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
Note 3-Critical Accounting Judgements and Key Sources of Estimation Uncertainty
In the application of the Company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. Judgements and estimates applied are based on historical experience and other factors that are relevant, and which are available at the reporting date. Uncertainty concerning judgements and estimates could result in outcomes that require a material adjustment to assets and liabilities in future periods.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. While the application of significant accounting estimates is subject to material estimation uncertainties, management's ongoing revisions of significant accounting estimates have not revealed any material impact on the consolidated interim statements of profit or loss for any of the periods presented.
The unaudited condensed consolidated interim financial statements do not include all disclosures for significant accounting judgements, estimates and assumptions, that are required in the annual consolidated financial statements, and therefore, should be read in conjunction with the Company's audited consolidated financial statements as of and for the year ended December 31, 2020.
Significant judgements made in the process of applying our accounting policies and that have the most significant effect on the amounts recognized in the unaudited condensed consolidated interim financial statements relate to revenue recognition, share-based payment, internally generated intangible assets related to drug development, classification of collaboration agreements and recognition principles related to pre-launch
inventories. For the nine months ended September 30, 2021, the Company has for the first time, in connection with determining the grant date fair value of warrants and accordingly, warrant compensation costs, applied the price of the Company's ADSs, each representing one ordinary share of the Company, as input for expected volatility. Details are provided in section "Warrant Compensation Costs". Until December 31, 2020, the expected volatility was calculated using a simple average of daily historical data of comparable publicly traded companies, as the Company did not have sufficient data for the volatility of the Company's own share price.
The key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year, primarily relate to recognition and measurement of accruals and prepayments for manufacturing and clinical trial activities.
Other than as set out below, there have been no other changes to the application of significant accounting judgements, or estimation uncertainties regarding accounting estimates compared to December 31, 2020.
Warrant Compensation Costs
IFRS 2, "Share-Based Payment" requires an entity to reflect in its consolidated statement of profit or loss and financial position, the effects of share-based payment transactions. Warrant compensation costs are recognized over the vesting period as research and development costs or selling, general and administrative expenses, as appropriate, based on management's best estimate of the number of warrants that will ultimately vest, which is subject to uncertainty.
Warrant compensation costs are measured according to the grant date fair values of the warrants granted. Estimating fair values requires the Company to apply generally accepted valuation models and apply these models consistently according to the terms and conditions of the specific warrant program. Under all warrant programs, the Black-Scholes option-pricing model has been applied to determine the fair value of warrants granted. Subjective judgements and assumptions, which are subject to estimation uncertainties, need to be exercised in determining the appropriate input to the valuation model. These inputs include expected volatility of the Company's share price for a historic period equaling the expected lifetime of the warrants, reflecting the assumption that the historical volatility over a period similar to the life of the warrants is indicative of future trends. For the nine months ended September 30, 2021, the expected volatility has been calculated using the price of the Company's ADSs, each representing one ordinary share of the Company.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
Note 4-Significant Events in the Reporting Period
Impact from COVID-19
pandemic has affected countries where we are operating, where we have planned or have ongoing clinical trials, and where we rely on third-parties to manufacture preclinical, clinical and commercial supply.
We monitor the risks from this pandemic closely, and work with relevant stakeholders to avoid and limit disruptions, and to develop and establish working measures. However, while COVID-19
continues to impact global societies, the uncertainty related to the duration and direction of the pandemic makes the future impact from COVID-19,
including the magnitude of any impact on our operational results, highly uncertain and unpredictable. At the reporting date, COVID-19
did not have a direct material impact on the consolidated interim financial statements.
VISEN Pharmaceuticals Investment
On January 8, 2021, the Company entered into an equity investment of
million in its associate, VISEN Pharmaceuticals
("VISEN"), as part of VISEN's
million Series B financing. Following VISEN's Series B financing, the Company retained approximately
VISEN's issued and outstanding shares. As a result, the Company recognized a non-cash
gain in the first quarter of 2021 of
million, which is presented as part of "Share of profit / (loss) of associate" in the consolidated interim statement of profit or loss. The Series B financing did not change the Company's accounting treatment of VISEN.
U.S. Regulatory Approval of SKYTROFA (lonapegsomatropin-tcgd)
On August 25, 2021, the U.S. Food and Drug Administration (the "FDA"), approved TransCon hGH, known by its brand name SKYTROFA and its INN name lonapegsomatropin-tcgd in the U.S. for the treatment of pediatric patients one year and older who weigh at least 11.5 kg (25.4 lb) and have growth failure due to inadequate secretion of endogenous growth hormone. As a once-weekly injection, SKYTROFA (lonapegsomatropin-tcgd) is the first FDA approved product that delivers somatropin (growth hormone) by sustained release over one week.
As a result of obtaining marketing approval for SKYTROFA (lonapegsomatropin-tcgd), the Company reversed prior write-down of prelaunch inventories through research and development costs. The reversal had a positive impact of
million on the Company's statement of profit or loss. At the reporting date, inventories comprise raw materials and work in progress.
revenue was recognized for SKYTROFA (lonapegsomatropin-tcgd) for the nine months period ended September 30, 2021.
Completion of Follow-on-public Offering
On September 1, 2021, the Company entered into an underwriting agreement (the "Underwriting Agreement") with J.P. Morgan Securities LLC, Morgan Stanley & Co. LLC, Evercore Group L.L.C. and SVB Leerink LLC, as representatives (the "Representatives") of the several underwriters named therein (collectively, the "Underwriters"), pursuant to which the Company agreed to issue and sell 2,500,000 ADSs, each of which represents one ordinary share of the Company, DKK 1 nominal value per share, to the Underwriters (the "Offering"). The ADSs were sold at a public offering price of $160.00 per ADS, and were purchased by the Underwriters from the Company at a price of $152.00 per ADS. Under the terms of the Underwriting Agreement, the Company granted the Underwriters the right, for 30 days, to purchase from the Company up to 375,000 additional ADSs at the public offering price, less the underwriting commissions. On September 2, 2021, the Underwriters exercised their option to purchase the additional 375,000 ADSs in full.
On September 7, 2021, the Offering closed and the Company completed the sale and issuance of an aggregate of 2,875,000 ADSs. The Company received net proceeds from the Offering of $436.5 million, or 367.7 million, after deducting the Underwriters' commissions and offering expenses payable by the Company.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
The Company's revenue is primarily generated from three license agreements, which were entered into in 2018. The licenses grant VISEN exclusive rights to develop and commercialize TransCon hGH, TransCon PTH and TransCon CNP in Greater China. As consideration for the granting of such rights, the Company received up-front,
consideration of $40.0 million in the form of 50% ownership in VISEN. At the reporting date, the Company retains approximately 44% of VISEN's issued and outstanding shares.
Consideration received is recognized partly as license revenue, and partly as rendering of services over time. In addition to granting exclusive rights, the Company provides clinical trial supply and development services to VISEN.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (EUR'000) | (EUR'000) | |||||||||||||||
| Revenue from external customers | ||||||||||||||||
| Revenue from rendering of services (recognized over time) | 203 | 164 | 599 | 2,255 | ||||||||||||
| Sale of clinical supply (recognized at a point in time) | 316 | 1,959 | 533 | 2,206 | ||||||||||||
| "Right-to-use" licenses (recognized at a point in time) | 594 | 634 | 1,749 | 1,957 | ||||||||||||
| Total revenue (1) | 1,113 | 2,757 | 2,881 | 6,418 | ||||||||||||
| Attributable to | ||||||||||||||||
| VISEN Pharmaceuticals | 1,004 | 2,757 | 2,554 | 6,418 | ||||||||||||
| Other collaboration partners | 109 | - | 327 | - | ||||||||||||
| Total revenue | 1,113 | 2,757 | 2,881 | 6,418 | ||||||||||||
| Revenue by geographical location | ||||||||||||||||
| North America | 702 | 634 | 2,076 | 1,957 | ||||||||||||
| China | 411 | 2,123 | 805 | 4,461 | ||||||||||||
| Total revenue | 1,113 | 2,757 | 2,881 | 6,418 |
Note 6-Segment Information
The Company is managed and operated as one business unit. No separate business areas or separate business units have been identified in relation to product candidates or geographical markets. Accordingly, no additional information on business segments or geographical areas is disclosed.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
Note 7-Warrants and Share-based Payment
Ascendis Pharma A/S has established warrant programs and equity-settled share-based payment transactions, as an incentive for all its employees, members of its Board of Directors and select consultants.
Warrants are granted by the Company's Board of Directors in accordance with authorizations given to it by the shareholders of the Company. As of September 30, 2021, 11,174,143 warrants have been granted, of which 19,580 warrants have been cancelled, 4,428,982 warrants have been exercised, 2,168 warrants have expired without being exercised, and 677,057 warrants have been forfeited. As of September 30, 2021, the Company's Board of Directors was authorized to grant up to 2,453,144 additional warrants to employees, board members and select consultants without preemptive subscription rights for the shareholders of the Company. Each warrant carries the right to subscribe for one ordinary share of a nominal value of DKK 1.
The exercise price is fixed at the fair market value of the Company's ordinary shares on the date of grant as determined by the Company's Board of Directors. The exercise prices of outstanding warrants under the Company's warrant programs range from
6.48 to 145.5 depending on the grant dates. Vested warrants may be exercised in two or four annual exercise periods. Apart from exercise
prices and exercise periods, the programs are similar.
The following table specifies the warrant activity during the nine months ended September 30, 2021:
| Total Warrants | Weighted Average Exercise Price EUR | |||||||
| Outstanding at January 1, 2021 | 6,148,004 | 69.97 | ||||||
| Granted during the period | 309,425 | 115.21 | ||||||
| Exercised during the period | ( 252,337 | ) | 38.22 | |||||
| Forfeited during the period | ( 158,736 | ) | 120.76 | |||||
| Outstanding at September 30, 2021 | 6,046,356 | 71.91 | ||||||
| Vested at September 30, 2021 | 3,777,047 | 49.61 |
Warrant Compensation Costs
Warrant compensation costs are determined with a basis in the grant date fair value of the warrants granted and recognized over the vesting period as research and development costs or as selling, general and administrative expenses. For the three months ended September 30, 2021 and 2020, and for the nine months ended September 30, 2021 and 2020, warrant compensation costs recognized in the consolidated interim statement of profit or loss was 13.3 million and
10.4 million, and 52.7 million and
38.8 million, respectively.
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
Note 8-Marketable Securities
Marketable securities are measured at amortized cost, and fair values are determined based on quoted market prices (Level 1 in the fair value hierarchy).
The composition of the portfolio is specified in the following table:
| September 30, 2021 | December 31, 2020 | |||||||||||||||
| Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||
| (EUR'000) | ||||||||||||||||
| Marketable securities | ||||||||||||||||
| U.S. Treasury bills | - | - | 46,243 | 46,245 | ||||||||||||
| U.S. Government bonds | 80,044 | 80,056 | 62,088 | 62,101 | ||||||||||||
| Commercial papers | 2,158 | 2,158 | 10,583 | 10,581 | ||||||||||||
| Corporate bonds | 136,204 | 136,128 | 121,282 | 121,234 | ||||||||||||
| Agency bonds | 18,555 | 18,556 | 9,362 | 9,369 | ||||||||||||
| Total marketable securities | 236,961 | 236,898 | 249,558 | 249,530 | ||||||||||||
| Classified based on maturity profiles | ||||||||||||||||
| Non-current assets | 71,614 | 71,580 | 115,280 | 115,277 | ||||||||||||
| Current assets | 165,347 | 165,318 | 134,278 | 134,253 | ||||||||||||
| Total marketable securities | 236,961 | 236,898 | 249,558 | 249,530 | ||||||||||||
| Specified by rate structure | ||||||||||||||||
| Fixed rate | 220,163 | 220,100 | 175,757 | 175,732 | ||||||||||||
| Floating rate | 14,640 | 14,640 | 16,975 | 16,972 | ||||||||||||
| Zero-coupon | 2,158 | 2,158 | 56,826 | 56,826 | ||||||||||||
| Total marketable securities | 236,961 | 236,898 | 249,558 | 249,530 | ||||||||||||
| Specified by investment grade credit rating | ||||||||||||||||
| Prime | 6,529 | 6,529 | 7,716 | 7,714 | ||||||||||||
| High grade | 116,055 | 116,057 | 142,339 | 142,352 | ||||||||||||
| Upper medium grade | 112,270 | 112,206 | 99,503 | 99,464 | ||||||||||||
| Lower medium grade | 2,107 | 2,106 | - | - | ||||||||||||
| Total marketable securities | 236,961 | 236,898 | 249,558 | 249,530 |
The Company's marketable securities are all denominated in U.S. Dollars. At September 30, 2021 and December 31, 2020, the portfolio has a weighted average duration of 6.1 and 6.0 months for current positions, and
17.6 and 17.3 months for non-current positions, respectively. At September 30, 2021 and December 31, 2020, the entire portfolio has a weighted average duration of