Full Press Release Details
AMNEAL REPORTS FIRST QUARTER 2021 FINANCIAL RESULTS
Q1 2021 Net Revenue of $493 million GAAP Net Income of $7 million Diluted Income per Share of $0.04
Adjusted EBITDA (1) of $126 million Adjusted Diluted EPS (1) of $0.20
Maintaining 2021 Full Year Financial Outlook
BRIDGEWATER, NJ, May 7, 2021 - Amneal Pharmaceuticals, Inc. (NYSE AMRX) (the "Company") announced its results today for the first quarter ended March 31, 2021.
"Amneal delivered solid first quarter results, continuing our positive momentum as we consistently execute against our Amneal 2.0 strategic vision of long-term sustainable growth," said Chirag and Chintu Patel, Co-Chief Executive Officers. "Our strong profitability reflects the validity of our strategy, our diversified and relevant product portfolio and strength of our research and development pipeline. We are excited about the opportunities in the year ahead and we appreciate the hard work of our employees who make Amneal's mission of bringing innovative and affordable medicines to patients possible year in and year out."
Net revenue in the first quarter of 2021 was $493 million, a decrease of 1% compared to $499 million in the first quarter of 2020. This decrease was primarily attributable to decreased influenza activity during the first quarter of 2021 and higher customer purchases at the onset of the COVID-19 pandemic in the prior year quarter. Partially offsetting the decline were strong new Generics product launches and continued growth in our Specialty and AvKARE business segments.
Net income attributable to Amneal Pharmaceuticals, Inc. was $7 million in the first quarter of 2021 compared to net income of $115 million in the first quarter of 2020. The decrease in net income was driven primarily by a discrete tax benefit of $110 million from the Coronavirus Aid, Relief and Economic Security Act in the first quarter of 2020.
Adjusted EBITDA(1) in the first quarter of 2021 was $126 million, a decrease of 6% compared to the prior year, reflective of investments to drive long term sustainable growth, partially offset by gross margin increases across all three of our business segments. Adjusted diluted EPS(1) in the first quarter of 2021 and 2020 were each $0.20 reflective mostly of adjusted EBITDA (1) and lower interest expense.
(1) See "Non-GAAP Financial Measures" below.
Maintaining Full Year 2021 Financial Outlook
Amneal is maintaining its previously provided guidance.
| Full Year 2021 Financial Guidance | ||
| Net revenue | $2.1 billion - $2.2 billion | |
| Adjusted EBITDA (1) | $500 million - $540 million | |
| Adjusted diluted EPS (2) | $0.70 - $0.85 | |
| Operating cash flow | $220 million - $250 million | |
| Capital expenditures | $60 million - $70 million | |
| Weighted average diluted shares outstanding (3) | Approximately 303 million |
(1) Includes 100% of EBITDA from the AvKARE acquisition.
(2) Accounts for 35% non-controlling interest in AvKARE and reflects the current federal tax rate of 21%.
(3) Assumes the weighted average diluted shares outstanding of Class A and Class B common stock under the if-converted method.
Conference Call Information
Amneal will host a conference call and live webcast at 8 30 am Eastern Time on May 7, 2021 to discuss its results. The live webcast and presentation will be accessible through the Investor Relations section of the Company's website at https investors.amneal.com. To access the call through a conference line, dial (844) 746-0741 (in the U.S.) or (412) 317-5273 (international callers). A replay of the conference call will be posted shortly after the call and will be available for seven days. To access the replay, dial (877) 344-7529 (in the U.S.) or (412) 317-0088 (international callers). The access code for the replay is 10154969.
Amneal Pharmaceuticals, Inc. (NYSE AMRX), headquartered in Bridgewater, NJ, is a fully-integrated pharmaceutical company focused on the development, manufacturing and distribution of generic and specialty drug products. The Company has operations in North America, Asia, and Europe, working together to bring high-quality medicines to patients primarily within the United States.
Amneal has an extensive portfolio of approximately 250 product families and is expanding its portfolio to include complex dosage forms, including biosimilars, in a broad range of therapeutic areas. The Company also markets a portfolio of branded pharmaceutical products through its Specialty segment focused principally on central nervous system and endocrine disorders.
The Company also owns 65% of AvKARE. AvKARE provides pharmaceuticals, medical and surgical products and services primarily to governmental agencies, primarily focused on serving the Department of Defense and the Department of Veterans Affairs. AvKARE is also a packager and wholesale distributor of pharmaceuticals and vitamins to its retail and institutional customers who are located throughout the United States focused primarily on offering 340b-qualified entities products to provide consistency in care and pricing. For more information, visit www.amneal.com.
Cautionary Statement on Forward-Looking Statements
Certain statements contained herein, regarding matters that are not historical facts, may be forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). Such forward-looking statements include statements regarding management's intentions, plans, beliefs, expectations or forecasts for the future, including among other things discussions of future operations expected operating results and financial performance impact of planned acquisitions and dispositions the Company's strategy for growth product development regulatory approvals market position and expenditures. Words such as plans, expects, will, anticipates, estimates and similar words are intended to identify estimates and forward-looking statements.
The reader is cautioned not to rely on these forward-looking statements. These forward-looking statements are based on current expectations of future events. If the underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company.
Such risks and uncertainties include, but are not limited to the impact of the COVID-19 pandemic the impact of global economic conditions our ability to successfully develop, license, acquire and commercialize new products on a timely basis our ability to obtain exclusive marketing rights for our products the competition we face in the pharmaceutical industry from brand and generic drug product companies, and the impact of that competition on our ability to set prices our ability to manage our growth through acquisitions and otherwise our dependence on the sales of a limited number of products for a substantial portion of our total revenues the risk of product liability and other claims against us by consumers and other third parties risks related to changes in the regulatory environment, including U.S. federal and state laws related to healthcare fraud abuse and health information privacy and security and changes in such laws changes to FDA product approval requirements risks related to federal regulation of arrangements between manufacturers of branded and generic products the impact of healthcare reform and changes in coverage and reimbursement levels by governmental authorities and other third-party payers the continuing trend of consolidation of certain customer groups our reliance on certain licenses to proprietary technologies from time to time our dependence on third-party suppliers and distributors for raw materials for our products and certain finished goods our dependence on third-party agreements for a portion of our product offerings our ability to identify and make acquisitions of or investments in complementary businesses and products on advantageous terms legal, regulatory and legislative efforts by our brand competitors to deter competition from our generic alternatives the significant amount of resources we expend on research and development our substantial amount of indebtedness and our ability to generate sufficient cash to service our indebtedness in the future, and the impact of interest rate fluctuations on such indebtedness and the high concentration of ownership of our Class A Common Stock and the fact that we are controlled by the Amneal Group. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company's filings with the Securities and Exchange Commission, including under Item 1A, Risk Factors in the Company's most recent Annual Report on Form 10-K and in its subsequent reports on Forms 10-Q and 8-K. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Forward-looking statements included herein speak only as of the date hereof and we undertake no obligation to revise or update such statements to reflect the occurrence of events or circumstances after the date hereof.
Non-GAAP Financial Measures
This release includes certain non-GAAP financial measures, including adjusted EBITDA, adjusted net income, adjusted net income per diluted share, adjusted gross profit, adjusted gross margin, adjusted operating income, adjusted cost of goods sold, adjusted selling general and administrative expense, and adjusted research and development expense, which are intended as supplemental measures of the Company's performance that are not required by or presented in accordance with U.S. General Accepted Accounting Principles ( GAAP ). The calculation of non-GAAP adjusted diluted earnings per share assumes the conversion of all outstanding shares of Class B Common Stock to shares of Class A Common Stock.
Management uses these non-GAAP measures internally to evaluate and manage the Company's operations and to better understand its business because they facilitate a comparative assessment of the Company's operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company's operations and underlying operational performance. The compensation committee of the Company's board of directors also uses certain of these measures to evaluate management's performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company's financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company's financial performance, results of operation and trends while viewing the information through the eyes of management.
These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements do not reflect changes in, or cash requirements for, working capital needs and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company's GAAP results no non-GAAP measure should be considered in isolation from or as alternatives to net income, diluted earnings per share, gross profit, gross margin, operating income, cost of goods sold, selling general and administrative expense, and research and development expense or any other measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company's business.
A reconciliation of each historical non-GAAP measure to the most directly comparable GAAP measure is set forth below.
Amneal's full year 2021 estimates are based on management's current expectations, including with respect to prescription trends, pricing levels, inventory levels, the costs incurred and benefits realized of restructuring activities and the anticipated timing of future product launches and events. The Company cannot provide a reconciliation between non-GAAP projections and the most directly comparable GAAP measures without unreasonable efforts because it is unable to predict with reasonable certainty the ultimate outcome of certain significant items required for the reconciliation. The items include, but are not limited to, acquisition-related expenses, restructuring expenses and benefits, asset impairments and other gains and losses. These items are uncertain, depend on various factors, and could have a material impact on U.S. GAAP reported results for 2021.
Senior Director, Investor Relations
anthony.dimeo amneal.com
Amneal Pharmaceuticals, Inc.
Consolidated Statements of Operations
(Unaudited In thousands, except per share amounts)
| Three Months Ended March 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Net revenue | $ | 493,105 | $ | 498,533 | |||||||
| Cost of goods sold | 301,543 | 313,578 | |||||||||
| Cost of goods sold impairment charges | - | 1,456 | |||||||||
| Gross profit | 191,562 | 183,499 | |||||||||
| Selling, general and administrative | 90,726 | 77,976 | |||||||||
| Research and development | 48,182 | 36,379 | |||||||||
| In-process research and development impairment charges | - | 960 | |||||||||
| Intellectual property legal development expenses | 3,582 | 1,270 | |||||||||
| Acquisition, transaction-related and integration expenses | 2,802 | 2,575 | |||||||||
| Charges related to legal matters, net | - | 4,500 | |||||||||
| Restructuring and other charges | 363 | 2,048 | |||||||||
| Operating income | 45,907 | 57,791 | |||||||||
| Other (expense) income | |||||||||||
| Interest expense, net | (33,885) | (39,899) | |||||||||
| Foreign exchange gain (loss), net | 2,088 | (5,181) | |||||||||
| Other income, net | 794 | 633 | |||||||||
| Total other expense, net | (31,003) | (44,447) | |||||||||
| Income before income taxes | 14,904 | 13,344 | |||||||||
| Provision for (benefit from) income taxes | 359 | (108,173) | |||||||||
| Net income | 14,545 | 121,517 | |||||||||
| Less Net loss attributable to non-controlling interests | (7,839) | (6,450) | |||||||||
| Net income attributable to Amneal Pharmaceuticals, Inc. | $ | 6,706 | $ | 115,067 | |||||||
| Net income per share attributable to Amneal Pharmaceuticals, Inc.'s Class A common stockholders | |||||||||||
| Basic | $ | 0.05 | $ | 0.78 | |||||||
| Diluted | $ | 0.04 | $ | 0.78 | |||||||
| Weighted-average common shares outstanding | |||||||||||
| Basic | 148,013 | 147,180 | |||||||||
| Diluted | 151,220 | 147,956 |
Amneal Pharmaceuticals, Inc.
Condensed Consolidated Balance Sheets
(Unaudited In thousands)
| March 31, 2021 | December 31, 2020 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 452,097 | $ | 341,378 | |||
| Restricted cash | 3,717 | 5,743 | |||||
| Trade accounts receivable, net | 530,600 | 638,895 | |||||
| Inventories | 497,008 | 490,649 | |||||
| Prepaid expenses and other current assets | 75,137 | 73,467 | |||||
| Related party receivables | 1,102 | 1,407 | |||||
| Total current assets | 1,559,661 | 1,551,539 | |||||
| Property, plant and equipment, net | 471,165 | 477,754 | |||||
| Goodwill | 522,758 | 522,814 | |||||
| Intangible assets, net | 1,262,954 | 1,304,626 | |||||
| Operating lease right-of-use assets | 32,396 | 33,947 | |||||
| Operating lease right-of-use assets - related party | 24,110 | 24,792 | |||||
| Financing lease right-of-use assets | 67,465 | 9,541 | |||||
| Financing lease right-of-use assets - related party | - | 58,676 | |||||
| Other assets | 19,561 | 22,344 | |||||
| Total assets | $ | 3,960,070 | $ | 4,006,033 | |||
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities | |||||||
| Accounts payable and accrued expenses | $ | 574,322 | $ | 611,867 | |||
| Current portion of long-term debt, net | 29,817 | 44,228 | |||||
| Current portion of operating lease liabilities | 6,637 | 6,474 | |||||
| Current portion of operating and financing lease liabilities - related party | 2,883 | 3,978 | |||||
| Current portion of financing lease liabilities | 3,020 | 1,794 | |||||
| Current portion of note payable - related party | - | 1,000 | |||||
| Related party payable - short term | 20,100 | 7,561 | |||||
| Total current liabilities | 636,779 | 676,902 | |||||
| Long-term debt, net | 2,728,212 | 2,735,264 | |||||
| Note payable - related party | 36,828 | 36,440 | |||||
| Operating lease liabilities | 28,435 | 30,182 | |||||
| Operating lease liabilities - related party | 22,308 | 23,049 | |||||
| Financing lease liabilities | 61,871 | 2,318 | |||||
| Financing lease liabilities - related party | - | 60,193 | |||||
| Related party payable - long term | 2,061 | 1,584 | |||||
| Other long-term liabilities | 63,789 | 83,365 | |||||
| Total long-term liabilities | 2,943,504 | 2,972,395 | |||||
| Redeemable non-controlling interests | 13,079 | 11,804 | |||||
| Total stockholders' equity | 366,708 | 344,932 | |||||
| Total liabilities and stockholders' equity | $ | 3,960,070 | $ | 4,006,033 |
Amneal Pharmaceuticals, Inc.
Consolidated Statements of Cash Flows
(Unaudited In thousands)
| Three Months Ended March 31, | |||||||
| 2021 | 2020 | ||||||
| Cash flows from operating activities | |||||||
| Net income | $ | 14,545 | $ | 121,517 | |||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||
| Depreciation and amortization | 55,549 | 58,083 | |||||
| Unrealized foreign currency (gain) loss | (1,970) | 5,514 | |||||
| Amortization of debt issuance costs and discount | 2,183 | 2,004 | |||||
| Intangible asset impairment charges | - | 2,416 | |||||
| Stock-based compensation | 5,330 | 4,539 | |||||
| Inventory provision | 16,021 | 15,200 | |||||
| Other operating charges and credits, net | 1,431 | 1,266 | |||||
| Changes in assets and liabilities | |||||||
| Trade accounts receivable, net | 108,385 | (60,893) | |||||
| Inventories | (20,283) | (2,778) | |||||
| Income taxes receivable associated with the CARES Act | - | (110,069) | |||||
| Prepaid expenses, other current assets and other assets | 602 | (26,383) | |||||
| Related party receivables | 301 | 76 | |||||
| Accounts payable, accrued expenses and other liabilities | (37,226) | 34,839 | |||||
| Related party payables | 3,260 | 3,695 | |||||
| Net cash provided by operating activities | 148,128 | 49,026 | |||||
| Cash flows from investing activities | |||||||
| Purchases of property, plant and equipment | (11,776) | (7,367) | |||||
| Deposit for future acquisition of property, plant and equipment | (917) | - | |||||
| Acquisition of intangible assets | - | (1,050) | |||||
| Acquisitions, net of cash acquired | - | (253,625) | |||||
| Net cash used in investing activities | (12,693) | (262,042) | |||||
| Cash flows from financing activities | |||||||
| Proceeds from issuance of debt | - | 180,000 | |||||
| Payments of principal on debt, financing leases and other | (23,630) | (7,158) | |||||
| Net borrowings from revolving credit facility | - | 300,000 | |||||
| Payments of deferred financing costs | - | (4,102) | |||||
| Proceeds from exercise of stock options | 676 | 5 | |||||
| Employee payroll tax withholding on restricted stock unit vesting | (2,102) | (503) | |||||
| Payments of principal on financing lease - related party | (93) | (263) | |||||
| Repayment of related party note | (1,000) | - | |||||
| Net cash (used in) provided by financing activities | (26,149) | 467,979 | |||||
| Effect of foreign exchange rate on cash | (593) | (860) | |||||
| Net increase in cash, cash equivalents, and restricted cash | 108,693 | 254,103 | |||||
| Cash, cash equivalents, and restricted cash - beginning of period | 347,121 | 152,822 | |||||
| Cash, cash equivalents, and restricted cash - end of period | $ | 455,814 | $ | 406,925 | |||
| Cash and cash equivalents - end of period | $ | 452,097 | $ | 405,238 | |||
| Restricted cash - end of period | 3,717 | 1,687 | |||||
| Cash, cash equivalents, and restricted cash - end of period | $ | 455,814 | $ | 406,925 |
Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(Unaudited, In thousands)
Reconciliation of Net Income to EBITDA and Adjusted EBITDA
| Three Months Ended March 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Net income | $ | 14,545 | $ | 121,517 | |||||||
| Adjusted to add (deduct) | |||||||||||
| Interest expense, net | 33,885 | 39,899 | |||||||||
| Income tax expense (benefit) | 359 | (108,173) | |||||||||
| Depreciation and amortization | 55,549 | 58,083 | |||||||||
| EBITDA (Non-GAAP) | $ | 104,338 | $ | 111,326 | |||||||
| Adjusted to add (deduct) | |||||||||||
| Stock-based compensation expense | 5,330 | 4,539 | |||||||||
| Acquisition and site closure expenses (1) | 5,792 | 6,978 | |||||||||
| Restructuring and other charges (2) | 363 | 2,048 | |||||||||
| Inventory related charges (3) | 114 | - | |||||||||
| Charges related to legal matters (4) | - | 2,500 | |||||||||
| Asset impairment charges (5) | 323 | 2,475 | |||||||||
| Foreign exchange (gain) loss | (2,088) | 5,181 | |||||||||
| Research and development milestone payments | 10,886 | 2,000 | |||||||||
| Other | 999 | (2,669) | |||||||||
| Adjusted EBITDA (Non-GAAP) | $ | 126,057 | $ | 134,378 |
Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(Unaudited In thousands, except per share amounts)
Reconciliation of Net Income to Adjusted Net Income and Calculation of Adjusted Diluted EPS
| Three Months Ended March 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Net income | $ | 14,545 | $ | 121,517 | |||||||
| Adjusted to add (deduct) | |||||||||||
| Non-cash interest | 1,972 | 1,866 | |||||||||
| GAAP Income tax expense (benefit) | 359 | (108,173) | |||||||||
| Amortization | 39,514 | 40,314 | |||||||||
| Stock-based compensation expense | 5,330 | 4,539 | |||||||||
| Acquisition and site closure expenses (1) | 5,792 | 6,978 | |||||||||
| Restructuring and other charges (2) | 363 | 2,048 | |||||||||
| Inventory related charges (3) | 114 | - | |||||||||
| Charges related to legal matters (4) | - | 2,500 | |||||||||
| Asset impairment charges (5) | 323 | 2,475 | |||||||||
| Foreign exchange loss (6) | - | 5,181 | |||||||||
| Research and development milestone payments | 10,886 | 2,000 | |||||||||
| Other | 999 | (2,669) | |||||||||
| Income tax at 21% | (17,339) | (17,005) | |||||||||
| Net income attributable to non-controlling interests not associated with our Class B common stock | (1,796) | (1,239) | |||||||||
| Adjusted net income (Non-GAAP) | $ | 61,062 | $ | 60,332 | |||||||
| Adjusted diluted EPS (Non-GAAP) (7) | $ | 0.20 | $ | 0.20 |
Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(Unaudited In thousands)
Explanations for Reconciliations of Net Income to EBITDA and Adjusted EBITDA and
Net Income to Adjusted Net Income and Calculation of Adjusted Diluted EPS
| (1) | Acquisition and site closure expenses for the three months ended March 31, 2021 primarily included (i) transaction costs associated with the acquisition of Kashiv Specialty Pharmaceuticals, LLC, which closed on April 2, 2021 (ii) integration costs associated with the acquisition of AvKARE and (iii) site closure expenses. Acquisition and site closure expenses for the three months ended March 31, 2020 included transaction costs associated with the acquisition of AvKARE. |
| (2) | For the three months March 31, 2021 and 2020, restructuring and other charges primarily consisted of cash severance charges associated with cost of benefits for former senior executives and management employees. |
| (3) | For the three months ended March 31, 2021, inventory related charges represented inventory obsolescence and related expenses associated with recalls. |
| (4) | For the three months ended March 31, 2020, charges related to legal matters were $2.5 million for a commercial legal claim in our Generics segment. |
| (5) | Asset impairment charges for the three months ended March 31, 2021 were associated with equipment. Asset impairment charges for the three months ended March 31, 2020 were primarily associated with the write-off of in process research and development and intangible asset impairment charges. |
| (6) | Effective January 1, 2021, the Company does not exclude foreign currency gains or losses from the calculations of adjusted net income and adjusted diluted EPS. |
| (7) | For the three months ended March 31, 2021 and 2020, the calculation of adjusted diluted EPS utilized weighted average diluted shares outstanding of 303,337 and 300,073, respectively, which consisted of Class A common stock and Class B common stock under the if-converted method. |
Amneal Pharmaceuticals, Inc.
Reconciliation of GAAP to Non-GAAP Operating Results (1)
(Unaudited In thousands)
| Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | |||||||||||||||||||||||
| As Reported | Adjustments | Non-GAAP | As Reported | Adjustments | Non-GAAP | |||||||||||||||||||
| Net revenue | $ | 312,508 | $ | - | $ | 312,508 | $ | 352,586 | $ | - | $ | 352,586 | ||||||||||||
| Cost of goods sold (2) | 185,298 | (12,019) | 173,279 | 218,865 | (14,658) | 204,207 | ||||||||||||||||||
| Cost of goods sold impairment charges (3) | - | - | - | 1,456 | (1,456) | - | ||||||||||||||||||
| Gross profit | 127,210 | 12,019 | 139,229 | 132,265 | 16,114 | 148,379 | ||||||||||||||||||
| Gross margin % | 40.7 | % | 44.6 | % | 37.5 | % | 42.1 | % | ||||||||||||||||
| Selling, general and administrative (4) | 18,762 | (824) | 17,938 | 16,623 | (641) | 15,982 | ||||||||||||||||||
| Research and development (5) | 36,117 | (4,450) | 31,667 | 29,034 | (402) | 28,632 | ||||||||||||||||||
| In-process research and development impairment charges (6) | - | - | - | 960 | (960) | - | ||||||||||||||||||
| Intellectual property legal development expenses | 3,582 | - | 3,582 | 1,265 | - | 1,265 | ||||||||||||||||||
| Charges related to legal matters, net (7) | - | - | - | 2,500 | (2,500) | - | ||||||||||||||||||
| Restructuring and other charges | 80 | (80) | - | 46 | (46) | - | ||||||||||||||||||
| Operating income | $ | 68,669 | $ | 17,373 | $ | 86,042 | $ | 81,837 | $ | 20,663 | $ | 102,500 |
(1) Operating results for the sale of Amneal products by AvKARE were included in our Generics segment.
(2) Adjustments for the three months ended March 31, 2021 and 2020, respectively, were comprised of stock-based compensation expense ($0.6 million and $1.0 million), amortization expense ($8.0 million and $10.7 million), site closure expenses ($2.5 million and $3.0 million), inventory related charges ($0.1 million and none), asset impairment charges ($0.3 million and none), and other ($0.5 million and none). For the three months ended March 31, 2021 and 2020, site closure expenses were primarily associated with the planned closure of our Hauppauge, NY facility. For the three months ended March 31, 2021, asset impairment charges were associated with equipment.
(3) Adjustments for the three months ended March 31, 2020 were associated with intangible asset impairments.
(4) Adjustments for the three months ended March 31, 2021 and 2020, respectively, were comprised of stock-based compensation expense ($0.3 million, and $0.4 million), site closure costs ($0.5 million and $1.6 million), asset impairment charges (immaterial and $0.1 million), and other (immaterial and $(1.5) million).
(5) Adjustments for the three months ended March 31, 2021 and 2020, respectively, were comprised of stock-based compensation expense ($0.8 million and $0.3 million), research and development milestones ($3.4 million and immaterial) and other ($0.2 million and $0.1 million).
(6) Adjustments for the three months ended March 31, 2020 were associated with the write-off of an in-process research and development intangible asset.
(7) Adjustments for the three months ended March 31, 2020 were associated with a commercial legal claim.
Amneal Pharmaceuticals, Inc.
Reconciliation of GAAP to Non-GAAP Operating Results
(Unaudited In thousands)
| Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | ||||||||||||||||||||||
| As Reported | Adjustments | Non-GAAP | As Reported | Adjustments | Non-GAAP | ||||||||||||||||||
| Net revenue | $ | 95,931 | $ | - | $ | 95,931 | $ | 87,977 | $ | - | $ | 87,977 | |||||||||||
| Cost of goods sold (1) | 48,198 | (27,493) | 20,705 | 47,818 | (25,446) | 22,372 | |||||||||||||||||
| Gross profit | 47,733 | 27,493 | 75,226 | 40,159 | 25,446 | 65,605 | |||||||||||||||||
| Gross margin % | 49.8 | % | 78.4 | % | 45.6 | % | 74.6 | % | |||||||||||||||
| Selling, general and administrative (2) | 19,881 | (591) | 19,290 | 20,942 | (1,853) | 19,089 | |||||||||||||||||
| Research and development (3) | 12,065 | (7,618) | 4,447 | 7,345 | (2,141) | 5,204 | |||||||||||||||||
| Intellectual property legal development expenses | - | - | - | 5 | - | 5 | |||||||||||||||||
| Charges related to legal matters, net | - | - | - | 2,000 | - | 2,000 | |||||||||||||||||
| Operating income | $ | 15,787 | $ | 35,702 | $ | 51,489 | $ | 9,867 | $ | 29,440 | $ | 39,307 |
(1) Adjustments for the three months ended March 31, 2021 and 2020 were comprised of amortization expense.
(2) Adjustments for the three months ended March 31, 2021 and 2020, respectively, were comprised of stock-based compensation expense ($0.6 million and $0.5 million) and other (none and $1.4 million).
(3) Adjustments for the three months ended March 31, 2021 and 2020, respectively, were comprised of stock-based compensation expense ($0.2 million and $0.1 million) and research and development milestones ($7.4 million and $2.0 million).
Amneal Pharmaceuticals, Inc.
Reconciliation of GAAP to Non-GAAP Operating Results (1)
(Unaudited In thousands)
| Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 (2) | ||||||||||||||||||||||
| As Reported | Adjustments | Non-GAAP | As Reported | Adjustments | Non-GAAP | ||||||||||||||||||
| Net revenue | $ | 84,666 | $ | - | $ | 84,666 | $ | 57,970 | $ | - | $ | 57,970 | |||||||||||
| Cost of goods sold | 68,047 | - | 68,047 | 46,895 | - | 46,895 | |||||||||||||||||
| Gross profit | 16,619 | - | 16,619 | 11,075 | - | 11,075 | |||||||||||||||||
| Gross margin % | 19.6 | % | 19.6 | % | 19.1 | % | 19.1 | % | |||||||||||||||
| Selling, general and administrative (3) | 13,704 | (6,184) | 7,520 | 10,788 | (6,480) | 4,308 | |||||||||||||||||
| Acquisition, transaction-related and integration expenses (4) | 931 | (931) | - | - | - | - | |||||||||||||||||
| Operating income | $ | 1,984 | $ | 7,115 | $ | 9,099 | $ | 287 | $ | 6,480 | $ | 6,767 |
(1) Operating results for the sale of Amneal products by AvKARE were included in our Generics segment.
(2) Our AvKARE segment includes the results of operations of AvKARE from January 31, 2020, the date of the acquisition, to March 31, 2020.
(3) Adjustments for the three months ended March 31, 2021 and 2020 were comprised of amortization expense.
(4) Adjustments for the three months ended March 31, 2021 were comprised of finance integration expense.