Recent Updates
Recently added Catalysts
ALC

Alcon For immediate release Alcon s First Quarter EarningsRise 46.7 Percent on19.4 Percent Sales Growth

Key Takeaway: Alcon s First Quarter EarningsRise 46.7 Percent on19.4 Percent Sales Growth HUNENBERG, Switzerland April 20, 2004 Alcon, Inc. (NYSE: ACL) reported global sales of $963.6 million for the first quarter of 2004, an increase of 19.4 percent over global sales in the first quarter o

Full Press Release Details

Alcon s First Quarter EarningsRise 46.7 Percent on19.4 Percent Sales Growth

HUNENBERG, Switzerland April 20, 2004 Alcon,
Inc. (NYSE: ACL) reported global sales of $963.6 million for the first quarter of 2004, an increase
of 19.4 percent over global sales in the first quarter of 2003, or 13.0 percent excluding the impact
of foreign exchange fluctuations. Net earnings for the first quarter of 2004 increased 46.7 percent
to $191.0 million, or $0.61 per share on a diluted basis, compared to $130.2 million, or $0.42 per share,
for the first quarter of 2003.
Sear, Alcon s chairman, president and chief executive officer commented, This was a phenomenal quarter
where virtually all factors worked in our favor. The new products we introduced last year continued
to build momentum and gain share, while most existing lines added to their already strong market shares.
Currency was very positive for us, which not only boosted sales, but also enabled us to leverage sales
growth into faster operating income and net profit growth. Geographically, we had strong performances
from all our regions, but it was especially encouraging to see that Japan showed good growth once again,
after a couple of difficult years of dealing with reimbursement declines and local competitive pressures.

Sales Highlights

of sales for the first quarter of 2004 are provided below. Unless otherwise noted, all comparisons are
versus the first quarter of 2003.

Earnings Highlights

of earnings for the first quarter of 2004 are provided below. Unless otherwise noted, all comparisons
are versus the first quarter of 2003.

Research and Development Update

below are updates on key research and development activities.

Financial Guidance

guidance for 2004 is provided below.

Company Description

Inc. (NYSE:ACL) is the world s leading eye care company. Alcon, which has been dedicated to the ophthalmic
industry for more than 50 years, develops, manufactures and markets pharmaceuticals, surgical equipment
and devices, contact lens care solutions and other vision care products that treat diseases, disorders
and other conditions of the eye. Alcon s majority shareholder is Nestle, S.A., the world s largest food
trademarks noted in this release are the property of Alcon, Inc., with the exception of Ciprodex
and Cipro HC , which are the property of Bayer, AG and licensed to Alcon.

ALCON, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Earnings (Unaudited) (USD in millions, except share and per share data)

Three months ended March 31,
2004 2003
Sales $ 963.6 $ 807.1
Cost of goods sold 289.8 253.3
Gross profit 673.8 553.8
Selling, general and administrative 290.8 264.2
Research and development 90.9 78.2
Amortization of intangibles 15.5 17.0
Operating income 276.6 194.4
Other income (expense):
Gain (loss) from foreign 1.6 (0.1 )
currency, net
Interest income 5.7 4.5
Interest expense (7.0 ) (11.7 )
Earnings before income 276.9 187.1
taxes
Income taxes 85.9 56.9
Net earnings $ 191.0 $ 130.2
Basic earnings per common share $ 0.62 $ 0.42
Diluted earnings per common share $ 0.61 $ 0.42
Basic weighted average common 306,856,466 307,907,316
shares
Diluted weighted average common 311,125,736 309,377,002
shares

ALCON, INC. AND SUBSIDIARIES Global Sales (USD in millions)

Three Months Ended March 31,
2004 2003 % Growth % Exchange Rate Impact % Constant Currency (a)
GEOGRAPHIC SALES
United States:
Pharmaceutical $ 235.6 $ 192.9 22.1 % -- 22.1 %
Surgical 180.6 166.7 8.3 % -- 8.3 %
Consumer Eye Care 68.5 66.9 2.4 % -- 2.4 %
Total United States 484.7 426.5 13.6 % -- 13.6 %
International:
Pharmaceutical 143.5 109.7 30.8 % 13.1 % 17.7 %
Surgical 263.3 210.2 25.3 % 14.2 % 11.1 %
Consumer Eye Care 72.1 60.7 18.8 % 12.2 % 6.6 %
Total International 478.9 380.6 25.8 % 13.5 % 12.3 %
TOTAL SALES $ 963.6 $ 807.1 19.4 % 6.4 % 13.0 %
PRODUCT SALES
Infection/Inflammation Products $ 149.5 $ 126.1 18.6 %
Glaucoma Products 127.8 101.6 25.8 %
Allergy Products 78.3 56.6 38.3 %
Otic Products 34.4 21.9 57.1 %
Other Pharmaceuticals/Rebates (10.9 ) (3.6 ) N/M
Total Pharmaceuticals 379.1 302.6 25.3 %
Intraocular Lenses 142.0 117.6 20.7 %
Cat/Vit Products 286.1 240.8 18.8 %
Refractive Products 15.8 18.5 (14.6 %)
Total Surgical 443.9 376.9 17.8 %
Contact Lens Disinfectants 75.3 70.1 7.4 %
Artificial Tears 34.5 28.4 21.5 %
Other 30.8 29.1 5.8 %
Total Consumer Eye Care 140.6 127.6 10.2 %
TOTAL SALES $ 963.6 $ 807.1 19.4 %
(a) Constant currency sales
growth calculates sales growth without the impact of foreign exchange fluctuations. Management believes
constant currency sales growth is an important measure of the Company s operations because it provides
investors with a clearer picture of the core rate of sales growth attributable to changes in unit volumes
and local currency prices.

ALCON, INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (Unaudited) (USD in millions)

March 31, 2004 December 31, 2003
Assets
Current assets:
Cash and cash equivalents $ 923.2 $ 1,086.0
Investments 129.7 100.5
Trade receivables, net 699.8 622.8
Inventories 420.3 446.5
Deferred income tax assets 157.4 157.4
Other current assets 67.5 57.0
Total current assets 2,397.9 2,470.2
Property, plant and equipment, net 788.0 788.8
Intangible assets, net 315.9 331.5
Goodwill 551.0 552.1
Long term deferred income tax assets 110.5 118.8
Other assets 37.2 39.2
Total assets $ 4,200.5 $ 4,300.6
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 117.5 $ 146.1
Short term borrowings 1,214.4 1,326.8
Current maturities of long term debt 4.2 8.5
Other current liabilities 793.8 751.6
Total current liabilities 2,129.9 2,233.0
Long term debt, net of current maturities 71.8 75.0
Long term deferred income tax liabilities 98.9 108.4
Other long term liabilities 295.0 292.7
Contingencies
Shareholders' equity
Common shares 42.6 42.5
Additional paid-in capital 522.0 512.0
Accumulated other comprehensive income/(loss) 108.9 135.8
Deferred compensation (6.2 ) (7.5 )
Retained earnings 1,142.2 951.2
Treasury shares, at cost (204.6 ) (42.5 )
Total shareholders' equity 1,604.9 1,591.5
Total liabilities and shareholders' equity $ 4,200.5 $ 4,300.6
Caution Concerning Forward-Looking Statements
press release contains forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements principally relate to statements regarding the
expectations of our management with respect to the future performance of various aspects of our business.
These statements involve known and unknown risks, uncertainties and other factors which may cause our
actual results, performance or achievements to be materially different from any future results, performances
or achievements expressed or implied by our forward-looking statements. Words such as may, will,
should, could, would, expect, plan, anticipate, believe, hope, intend, estimate,
project, predict, potential and similar expressions are intended to identify forward-looking statements.
These statements reflect the views of our management as of the date of this press release with respect
to future events and are based on assumptions and subject to risks and uncertainties and are not intended
to give any assurance as to future results. Given these uncertainties, you should not place undue reliance
on these forward-looking statements. Factors that might cause future results to differ include, but
are not limited to, the following: the development of commercially viable products may take longer and
cost more than expected; changes in reimbursement procedures by third party payers; competition may
lead to worse than expected financial condition and results of operations; currency exchange rate fluctuations
may negatively affect our financial condition and results of operations; pending or future litigation
may negatively impact our financial condition and results of operations; litigation settlements may
adversely impact our financial condition; product recalls or withdrawals may negatively impact our financial
condition or results of operations; government regulation or legislation may negatively impact our financial
condition or results of operations; changes in tax laws or regulations in the jurisdictions in which
we and our subsidiaries are subject to taxation may adversely impact our financial performance; supply
and manufacturing disruptions could negatively impact our financial condition or results of operations.
You should read this press release with the understanding that our actual future results may be materially
different from what we expect. We qualify all of our forward-looking statements by these cautionary
statements. Except to the extent required under the federal securities laws and the rules and regulations
promulgated by the Securities and Exchange Commission, we undertake no obligation to publicly update
or revise any of these forward-looking statements, whether to reflect new information or future events
or circumstances or otherwise.
Doug MacHatton, 800-400-8599
News media and other inquiries
Mary Dulle, 817-551-8058
Last updated: Apr 20, 2004