Full Press Release Details
AKSO HEALTH GROUP AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. dollars, except for shares)
| As of September 30, | As of March 31, | |||||||||
| Note | 2025 | 2025 | ||||||||
| ASSETS | ||||||||||
| CURRENT ASSETS | ||||||||||
| Cash and cash equivalents | $ | 11,128,627 | $ | 176,229,874 | ||||||
| Accounts receivable, net | 4 | 3,169,671 | 954,200 | |||||||
| Prepayments and other assets | 5 | 1,198,697 | 6,809,198 | |||||||
| Inventories | 193,922 | 190,242 | ||||||||
| Loan receivables | 6 | 2,697,008 | 11,941,378 | |||||||
| TOTAL CURRENT ASSETS | $ | 18,387,925 | $ | 196,124,892 | ||||||
| NON-CURRENT ASSETS | ||||||||||
| Advances for capital expenditures | 7 | 175,664,545 | - | |||||||
| Property and equipment, net | 8 | 15,365 | 16,148 | |||||||
| Intangible assets, net | 9 | 6,852,278 | 7,880,154 | |||||||
| Right of use assets | 79,548 | 98,396 | ||||||||
| Goodwill | 10 | 11,043,286 | 10,833,735 | |||||||
| TOTAL NON-CURRENT ASSETS | $ | 193,655,022 | $ | 18,828,433 | ||||||
| TOTAL ASSETS | $ | 212,042,947 | $ | 214,953,325 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
| CURRENT LIABILITIES | ||||||||||
| Accrued expenses and other current liabilities | 11 | 1,766,244 | 1,521,938 | |||||||
| Contract liabilities | 7,989,052 | 10,217,048 | ||||||||
| Taxes payable | 13 | 218,913 | 33,863 | |||||||
| Operating lease liabilities-current | 41,683 | 40,058 | ||||||||
| Amount due to related parties | 12 | 2,000,000 | 2,000,000 | |||||||
| TOTAL CURRENT LIABILITIES | $ | 12,015,892 | $ | 13,812,907 | ||||||
| NON-CURRENT LIABILITIES | ||||||||||
| Operating lease liabilities-non-current | 21,370 | 41,679 | ||||||||
| Deferred tax liabilities | 1,694,747 | 1,947,603 | ||||||||
| TOTAL NON-CURRENT LIABILITIES | $ | 1,716,117 | $ | 1,989,282 | ||||||
| TOTAL LIABILITIES | $ | 13,732,009 | $ | 15,802,189 | ||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Class A ordinary share ( 0.0001 par value, 4,500,000,000 shares authorized, 2,563,297,613 and 1,648,768,613 shares issued, 2,562,131,730 and 1,647,602,730 shares outstanding as of September 30, 2025 and March 31, 2025, respectively) | 16 | 256,330 | 164,877 | |||||||
| Class B ordinary share ($ 0.0001 par value, 500,000,000 shares authorized, 7,980,800 and 7,980,800 shares issued, 7,980,800 and 7,980,800 shares outstanding as of September 30, 2025 and March 31, 2025, respectively) | 16 | 798 | 798 | |||||||
| Additional paid-in capital | 405,525,513 | 405,616,966 | ||||||||
| Treasury stock ( 1,165,883 shares as of September 30, 2025 and March 31, 2025, respectively) | 17 | ( 3,988,370 | ) | ( 3,988,370 | ) | |||||
| Accumulated deficit | ( 200,179,453 | ) | ( 198,903,752 | ) | ||||||
| Accumulated other comprehensive loss | ( 3,310,944 | ) | ( 3,771,374 | ) | ||||||
| TOTAL SHAREHOLDERS' EQUITY | $ | 198,303,874 | $ | 199,119,145 | ||||||
| Non-controlling interest | 7,064 | 31,991 | ||||||||
| TOTAL EQUITY | $ | 198,310,938 | $ | 199,151,136 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 212,042,947 | $ | 214,953,325 |
See notes to the unaudited condensed consolidated
financial statements
AKSO HEALTH GROUP AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE (LOSS)
(Expressed in U.S. dollars, except for shares)
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| REVENUES | ||||||||
| Revenue | 7,000,138 | 6,935,950 | ||||||
| Tax and surcharges | ( 1,492 | ) | ( 1,759 | ) | ||||
| Net Revenues | $ | 6,998,646 | $ | 6,934,191 | ||||
| Cost of revenue | 6,375,799 | 6,741,448 | ||||||
| Gross Profit | $ | 622,847 | $ | 192,743 | ||||
| OPERATING EXPENSE | ||||||||
| General and administrative | 2,060,166 | 733,457 | ||||||
| Total Operating Expenses | $ | 2,060,166 | $ | 733,457 | ||||
| LOSS FROM OPERATIONS | $ | ( 1,437,319 | ) | $ | ( 540,714 | ) | ||
| OTHER INCOME (EXPENSE) | ||||||||
| Other income | 299 | 30,781 | ||||||
| Other expense | ( 2,940 | ) | ( 3,997 | ) | ||||
| Exchange (loss) gain | ( 7 | ) | 7 | |||||
| Total Other (Expense) Income, net | $ | ( 2,648 | ) | $ | 26,791 | |||
| LOSS BEFORE INCOME TAXES | $ | ( 1,439,967 | ) | $ | ( 513,923 | ) | ||
| (BENEFIT) PROVISON FOR INCOME TAXES | ( 138,989 | ) | 38,907 | |||||
| NET LOSS | ( 1,300,978 | ) | ( 552,830 | ) | ||||
| Less: net (loss) income attributable to non-controlling interest | ( 25,277 | ) | 33,802 | |||||
| NET LOSS ATTRIBUTABLE TO AKSO'S SHAREHOLDERS | ( 1,275,701 | ) | ( 586,632 | ) | ||||
| OTHER COMPREHENSIVE (LOSS) | ||||||||
| NET LOSS | ( 1,300,978 | ) | ( 552,830 | ) | ||||
| Foreign currency translation adjustment | 460,780 | 14,537 | ||||||
| COMPREHENSIVE (LOSS) | $ | ( 840,198 | ) | $ | ( 538,293 | ) | ||
| Less: comprehensive income (loss) attributable to non-controlling interest | 350 | 22,299 | ||||||
| COMPREHENSIVE (LOSS) ATTRIBUTABLE TO AKSO'S SHAREHOLDERS | $ | ( 840,548 | ) | $ | ( 560,592 | ) | ||
| Net (loss) earnings per share | ||||||||
| Basic | ( 0.001 | ) | ( 0.001 | ) | ||||
| Diluted | ( 0.001 | ) | ( 0.001 | ) | ||||
| Weighted average shares | ||||||||
| Basic | 1,767,296,875 | 699,050,796 | ||||||
| Diluted | 1,767,296,875 | 699,050,796 |
See notes to the unaudited condensed consolidated
financial statements
AKSO HEALTH GROUP AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CHANGES IN SHAREHOLDERS' EQUITY
(Expressed in U.S. dollars, except share data)
| Class A Ordinary Shares | Class B Ordinary Shares | Additional | Treasury stock | Retained | Accumulated Other | Non- | ||||||||||||||||||||||||||||||||||||||
| Number of | Number of | Paid-in | Number of | Earnings | Comprehensive | controlling | ||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Capital | Shares | Amount | (Deficit) | Income(loss) | interest | Total | ||||||||||||||||||||||||||||||||||
| April 1, 2024 | 430,356,043 | $ | 43,036 | 7,980,800 | $ | 798 | $ | 210,324,890 | ( 1,165,883 | ) | $ | ( 3,988,370 | ) | $ | ( 63,926,383 | ) | $ | ( 4,086,587 | ) | $ | 56,810 | $ | 138,424,194 | |||||||||||||||||||||
| Net (loss) income for the period | - | - | - | - | - | - | - | ( 586,632 | ) | - | 33,802 | ( 552,830 | ) | |||||||||||||||||||||||||||||||
| Private placement | 220,000,050 | 22,000 | - | - | 62,546,014 | - | - | - | - | - | 62,568,014 | |||||||||||||||||||||||||||||||||
| Exercise of warrants | 62,543,710 | 6,254 | - | - | ( 6,254 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
| Business acquisition | - | - | - | - | 189,524 | - | - | - | - | 8,214 | 197,738 | |||||||||||||||||||||||||||||||||
| Foreign currency Translation adjustment | - | - | - | - | - | - | - | - | 26,040 | ( 11,503 | ) | 14,537 | ||||||||||||||||||||||||||||||||
| September 30, 2024 | 712,899,803 | $ | 71,290 | 7,980,800 | $ | 798 | $ | 273,054,174 | ( 1,165,883 | ) | $ | ( 3,988,370 | ) | $ | ( 64,513,015 | ) | $ | ( 4,060,547 | ) | $ | 87,323 | $ | 200,651,653 | |||||||||||||||||||||
| April 1, 2025 | 1,648,768,613 | $ | 164,877 | 7,980,800 | $ | 798 | $ | 405,616,966 | ( 1,165,883 | ) | $ | ( 3,988,370 | ) | $ | ( 198,903,752 | ) | $ | ( 3,771,374 | ) | $ | 31,991 | $ | 199,151,136 | |||||||||||||||||||||
| Net (loss) income for the period | - | - | - | - | - | - | - | ( 1,275,701 | ) | - | ( 25,277 | ) | ( 1,300,978 | ) | ||||||||||||||||||||||||||||||
| Exercise of warrants | 914,529,000 | 91,453 | - | - | ( 91,453 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | - | - | - | - | - | - | - | - | 460,430 | 350 | 460,780 | |||||||||||||||||||||||||||||||||
| September 30, 2025 | 2,563,297,613 | $ | 256,330 | 7,980,800 | $ | 798 | $ | 405,525,513 | - 1,165,883 | $ | ( 3,988,370 | ) | $ | ( 200,179,453 | ) | $ | ( 3,310,944 | ) | $ | 7,064 | $ | 198,310,938 |
See notes to the unaudited condensed consolidated
financial statements
AKSO HEALTH GROUP AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
(Expressed in U.S. dollars, except share data)
| For the Six Months Ended | ||||||||
| September 30, | ||||||||
| 2025 | 2024 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss | $ | ( 1,300,978 | ) | $ | ( 552,830 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 1,224,379 | 16,935 | ||||||
| (Recovery of) provision for credit losses | - | ( 50,000 | ) | |||||
| Reduction in the carrying amount of right-of-use assets | 18,848 | 3,762 | ||||||
| Deferred tax (benefit) expense | ( 287,471 | ) | - | |||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | ( 2,215,471 | ) | ( 358,234 | ) | ||||
| Prepayments and other assets | 5,610,501 | ( 7,838,671 | ) | |||||
| Accounts payable | - | 259,701 | ||||||
| Accrued expenses and other current liabilities | 244,306 | 204,286 | ||||||
| Operating lease liabilities | ( 18,684 | ) | ( 21,822 | ) | ||||
| Contract liabilities | ( 2,227,996 | ) | 3,448,242 | |||||
| Taxes payable | 185,050 | 41,896 | ||||||
| NET CASH USED IN OPERATING ACTIVITIES | $ | 1,232,484 | $ | ( 4,846,735 | ) | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Cash paid in connection with acquisition | - | $ | ( 56,250,000 | ) | ||||
| Acquisitions of property, equipment and software | ( 1,977 | ) | ( 130,178 | ) | ||||
| Advances for capital expenditures | ( 175,664,545 | ) | - | |||||
| Cash loans to third parties | ( 2,697,008 | ) | - | |||||
| Cash received from loan repayments | 11,941,378 | - | ||||||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | $ | ( 166,422,152 | ) | $ | ( 56,380,178 | ) | ||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds from private placement | - | $ | 62,568,014 | |||||
| Loan from third parties | - | 4,645,463 | ||||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | $ | - | $ | 67,213,477 | ||||
| EFFECT OF EXCHANGE RATE CHANGE ON CASH | 88,421 | 206,752 | ||||||
| NET (DECREASE) INCREASE IN CASH | ( 165,101,247 | ) | 6,193,316 | |||||
| CASH AND CASH EQUIVALENTS - beginning of period | 176,229,874 | 85,174,017 | ||||||
| CASH AND CASH EQUIVALENTS - end of period | $ | 11,128,627 | $ | 91,367,333 |
See notes to the unaudited condensed consolidated
financial statements
AKSO HEALTH GROUP AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Note 1 - BUSINESS DESCRIPTION
Organization and description of business
Akso Health Group, formerly known as Xiaobai Maimai
Inc., is a limited company incorporated under the laws of the Cayman Islands on April 25, 2016. Akso Health Group ("Akso Health"
or the "Company"), its subsidiaries, and consolidated variable interest entities ("VIEs") (collectively the "Company"),
previously operated an online Peer to Peer ("P2P") marketplace business and micro-lending business in the People's Republic
of China (the "PRC"). Since May 2019, the Company has ceased to issue new loans through its micro-lending business and since
October 2019, the Company has ceased to conduct its P2P business. On December 30, 2020, the Company completed the disposition transaction
of its P2P business.
In May 2020, the Company launched its social
e-commerce platform to offer high-quality and affordable branded products through collaboration with online and offline merchants.
In addition, the Company is in the process of developing a new business as a cancer therapy and radiotherapy oncology service
provider with operations in the U.S. The Company plans to open 2 vaccine research centers and 100 radiation oncology centers to be
located on the east coast serving cancer patients in need of varying stages of treatment, including specialized radiation therapy
centers for radiotherapy (RT), personalized consultation, conventional treatment planning, and other cancer related treatment
services. On December 3, 2021, the shareholders approved the Company's plan to change its name to "Akso Health
Group". In January 2022, three centers were established in US and the Company started its business of sales of medical devices
in US market. In April 2022, the Company started its sales of medical devices in China market through its subsidiary Qingdao Akso
Health Management Co., Ltd. In May 2023, the Company disposed its social E-commerce business and would focus on healthcare business
in the future. On April 15, 2024, the Company, through its wholly owned subsidiary Tianjin Akso Enterprise Management Co., Ltd.
acquired 50% equity interests in Tianjin Wangyi Cloud Technology Co., Ltd, and exploring its business in the field of clinic
and Internet hospital, and in June and December 2024, the Company acquired the remaining 50% equity interests of Tianjin Wangyi
Cloud Technology Co., Ltd. from minority shareholders, the acquisition closed on December 10, 2024. Since April 2024, the Company
also started its provision of marketing promotion service business in the field of car insurance industry.
As of September 30, 2025, the Company's principal subsidiaries
| Date of incorporation / acquisition | Place of incorporation | Percentage of legal ownership | Principal activities | |||||||
| Wholly owned subsidiaries | ||||||||||
| We Health Limited ("We Health") | July 8, 2021 | New York | 100 | % | Investment holding | |||||
| Akso Medical Cloud Limited ("Akso Medical Cloud") | November 15, 2023 | BVI | 100 | % | Investment holding | |||||
| We Healthy Limited ("We Healthy") | December 15, 2021 | Hong Kong | 51 | % | Investment holding | |||||
| Akso Medi-care Limited ("Akso Medi-care") | December 4, 2023 | Hong Kong | 100 | % | Investment holding | |||||
| Akso Remote Medical Consultation Center Inc. ("Akso Remote Medical") | January 3, 2022 | Wyoming | 100 | % | Provision of health treatment services | |||||
| Akso Online MediTech Co., Ltd. ("Akso Online MediTech") | January 4, 2022 | Wyoming | 100 | % | Sales of medical devices | |||||
| Akso First Health Treatment Center Inc. ("Akso First Health") | January 4, 2022 | Massachusetts | 100 | % | Provision of health treatment services | |||||
| Tianjin Akso Enterprise Management Co., Limited. (Wholly Owned Foreign Enterprise,"WOFE", "Tianjin Akso") | January 16, 2024 | PRC | 100 | % | Provision of consultancy support | |||||
| Qindao Akso Health Management Co., Limited ("Qingdao Akso") | January 26, 2022 | PRC | 51 | % | Provision of health treatment services | |||||
| Tianjin Wangyi Cloud Technology Co., Ltd. | April 15, 2024 | PRC | 100 | % | Provision of marketing promotion service | |||||
| Tianjin Deyihui Internet Hospital Co., Ltd. ("Deyihui Hospital") | April 15, 2024 | PRC | 100 | % | Provision of health treatment services | |||||
| Deyihui (Tianjin) Comprehensive Outpatient Department Co., Ltd (formerly known as Tianjin Deyihui Clinic Co., Ltd. ("Deyihui Tianjin") | April 15, 2024 | PRC | 100 | % | Provision of health treatment services |
NOTE 2 - GOING CONCERN
The accompanying unaudited condensed consolidated
financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization
of assets and satisfaction of liabilities in the normal course of business. As indicated therein, the Company had cash and cash equivalents
of approximately $11.1 million as of September 30, 2025. The net loss of approximately $1.3 million and the net cash used in investing
activities of US$166.4 million for the six months then ended are primarily attributable to the Company's deliberate and significant
strategic investment in building its Internet Hospital business platform, a key initiative for its long-term growth. The accumulated deficit
reflects the Company's investment phase in these strategic areas.
Management believes that the Company's capital
resources are currently sufficient to maintain its business operations and meet its working capital requirements for at least the next
twelve months. This belief is based on an evaluation of its available cash balance, projected operational needs, and the committed financial
support available from its controlling shareholder.
The unaudited condensed consolidated financial statements
do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.
Note 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("US
GAAP") and have been consistently applied. Certain prior year balances in the unaudited condensed consolidated statements of operations
and comprehensive (loss) and cash flows have been reclassified to the current year's presentation.
Basis of consolidation
The accompanying unaudited condensed consolidated
financial statements include the financial statements of the Company, and entities controlled by the Company and its subsidiaries for
which the Company is the primary beneficiary.
A subsidiary is an entity in which the Company,
directly or indirectly, controls more than one half of the voting powers; or has the power to appoint or remove the majority of the members
of the board of directors; or to cast a majority of votes at the meeting of directors; or has the power to govern the financial and operating
policies of the investee under a statute or agreement among the shareholders or equity holders.
All intercompany transactions and balances among
the Company and its subsidiaries have been eliminated upon consolidation.
The preparation of unaudited condensed consolidated
financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during each reporting period. Actual results could differ from such estimates. Significant accounting
estimates reflected in the Company's unaudited condensed consolidated financial statements include estimates and judgments applied
in allocation of revenue with various performance obligations, allowance for accounts receivable, impairment on long-term investments,
impairment on intangible assets, valuation allowance for deferred tax assets and allowance for loans receivable and other receivable.
Fair value of financial instruments
Fair value is the price that would be received
from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When
determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers
the principal or most advantageous market in which it would transact and the market-based risk measurement or assumptions that market
participants would use when pricing the asset or liability.
The Company follows the provisions of Financial
Accounting Standards Board ("FASB"), Accounting Standards Codification ("ASC") 820, Fair Value Measurements and