Recent Updates
Recently added Catalysts
ADXN Negative Sentiment Score: 35/100

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: ADDEX Therapeutics Ltd has released its unaudited interim condensed consolidated financial statements for the nine-month period ending September 30, 2025. The company reported a net loss of 4,891,259 Swiss francs during this period, indicating deterioration compared to prior years. Furthermore, total assets declined significantly by over 3 million Swiss francs, underscoring financial challenges. Operating costs also rose, contributing to a notable operating loss of 2,035,335 Swiss francs.

Market Sentiment Analysis

CONCERNS & RISKS

  • Net loss for the nine-month period ended September 30, 2025 was 4,891,259 Swiss francs.
  • Operating loss for the same period totaled 2,035,335 Swiss francs.
  • Total assets significantly decreased from 10,678,303 Swiss francs in 2024 to 7,330,802 Swiss francs in 2025.
  • Accumulated deficits increased, indicating ongoing financial struggles.

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024 2
Unaudited Interim Condensed Consolidated Statements of Profit or Loss for the three-month and nine-month periods ended September 30, 2025 and 2024 3
Unaudited Interim Condensed Consolidated Statement of Comprehensive Income or Loss for the three-month and nine-month period ended September 30, 2025 and 2024 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine-month periods ended September 30, 2025 and 2024 5
Unaudited Interin Condensed Consolidated Statements of Changes in Equity for the three-month periods ended September 30, 2024 6
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2025 7
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2025 and 2024 8
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the nine-month period ended September 30, 2025 9
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of September 30, 2025, and December 31,
Notes September 30, 2025 December 31, 2024
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 2,187,202 3,341,738
Other financial assets 7/13 6,860 6,496
Trade and other receivables 7 51,247 15,513
Prepayments 7 119,415 169,649
Other short-term assets 7 - 7,967
Total current assets 2,364,724 3,541,363
Non-current assets
Right-of-use assets 8 35,542 41,578
Intangible assets 10 - -
Equipment 9 813 1,131
Non-current financial assets 11 7,087 7,089
Investment accounted for using the equity method 22 4,127,607 7,087,142
Financial assets at fair value through Other Comprehensive Income 23 285,962 -
Derivative financial instruments 24 509,067 -
Total non-current assets 4,966,078 7,136,940
Total assets 7,330,802 10,678,303
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 7,585 7,306
Payables and accruals 12 1,167,314 794,787
Total current liabilities 1,174,899 802,093
Non-current liabilities
Non-current lease liabilities 28,964 34,688
Retirement benefits obligations 15 168,384 164,251
Total non-current liabilities 197,348 198,939
Equity
Share capital 13 1,843,545 1,843,545
Share premium 13 267,247,110 266,382,670
Other equity 13 64,620,223 64,620,223
Treasury shares reserve 13 (684,269 ) (869,708 )
Other reserves 31,185,660 31,062,996
Accumulated deficit (358,253,714 ) (353,362,455 )
Total equity 5,958,555 9,677,271
Total liabilities and equity 7,330,802 10,678,303
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the three-month and nine-month periods ended
September 30, 2025 and 2024
For the three months ended September 30, For the nine months ended September 30,
Notes 2025 2024 2025 2024
Amounts in Swiss francs
Revenue from contract with customer 16 29,724 53,837 29,724 402,594
Other income 17 19,876 4,510 127,306 5,940
Operating costs
Research and development (228,322 ) (204,514 ) (618,842 ) (788,956 )
General and administration (517,453 ) (476,032 ) (1,573,523 ) (1,929,185 )
Total operating costs 18 (745,775 ) (680,546 ) (2,192,365 ) (2,718,141 )
Operating loss (696,175 ) (622,199 ) (2,035,335 ) (2,309,607 )
Finance income - (18,513 ) - 9,180
Finance expense (817 ) (11,927 ) (14,136 ) (13,402 )
Finance result 20 (817 ) (30,440 ) (14,136 ) (4,222 )
Share of net loss of investments accounted for using the equity method 22 (880,239 ) (874,933 ) (2,959,535 ) (1,405,682 )
Net loss before tax from continuing operations (1,577,231 ) (1,527,572 ) (5,009,006 ) (3,719,511 )
Income tax expense - - -
Net loss from continuing operations (1,577,231 ) (1,527,572 ) (5,009,006 ) (3,719,511 )
Net profit / (loss) from discontinued operations (attributable to equity holders of the Group) 21 - (2,400 ) 117,747 11,981,034
Net profit / (loss) for the period (1,577,231 ) (1,529,972 ) (4,891,259 ) 8,261,523
Basic and diluted profit / (loss) per share for profit / (loss) attributable to the ordinary equity holders of the Company 25 (0.01 ) (0.02 ) (0.05 ) 0.08
From continuing operations (0.01 ) (0.02 ) (0.05 ) (0.04 )
From discontinued operations - - - 0.12
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Income or Loss
for the three-month and nine-month periods ended
September 30, 2025 and 2024
For the three months ended September 30, For the nine months ended September 30,
Notes 2025 2024 2025 2024
Amounts in Swiss francs
Net profit / (loss) for the period (1,577,231 ) (1,529,972 ) (4,891,259 ) 8,261,523
Other comprehensive loss
Items that will never be reclassified to profit or loss :
Remeasurements of retirement benefits obligation related to continuing operations (55,434 ) (99,408 ) (1,127 ) (154,163 )
Remeasurements of retirement benefits obligation related to discontinued operations - - - (47,348 )
Items that may be classified subsequently to profit or loss:
Exchange difference on translation of foreign operations 66 (296 ) (1,022 ) 689
Other comprehensive loss for the period, net of tax (55,368 ) (99,704 ) (2,149 ) (200,822 )
Total comprehensive income / (loss) for the period (1,632,599 ) (1,629,676 ) (4,893,408 ) 8,060,701
From continuing operations (1,632,599 ) (1,627,276 ) (5,011,155 ) (3,872,985 )
From discontinued operations - (2,400 ) 117,747 11,933,686
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Unaudited Interim Condensed Consolidated
Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the nine-month periods ended September 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2024 1,843,545 266,194,689 64,620,223 (909,566 ) (659,870 ) 30,474,686 (360,418,242 ) 1,145,465
Net profit for the period - - - - - - 8,261,523 8,261,523
Other comprehensive loss for the period - - - - 689 (201,511 ) - (200,822 )
Total comprehensive profit for the period - - - - 689 (201,511 ) 8,261,523 8,060,701
Cost of treasury shares issuance - (7,037 ) - - - - - (7,037 )
Cost of pre-funded warrants exercised - (4,259 ) - - - - - (4,259 )
Value of share-based services 14 - - - - - 1,629,773 - 1,629,773
Movement in treasury shares: 13
Sale of treasury shares - 204,750 - 30,507 - - - 235,257
Costs related to the sale of treasury shares - (1,764 ) - - - - - (1,764 )
Movement under liquidity agreement - (2,434 ) - 6,526 - - - 4,092
Balance as of September 30, 2024 1,843,545 266,383,945 64,620,223 (872,533 ) (659,181 ) 31,902,948 (352,156,719 ) 11,062,228
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2025 1,843,545 266,382,670 64,620,223 (869,708 ) (658,885 ) 31,721,881 (353,362,455 ) 9,677,271
Net loss for the period - - - - - - (4,891,259 ) (4,891,259 )
Other comprehensive Income for the period - - - - (1,022 ) (1,127 ) - (2,149 )
Total comprehensive loss for the period - - - - (1,022 ) (1,127 ) (4,891,259 ) (4,893,408 )
Value of share-based services 14 - - - - - 59,204 - 59,204
Value of Warrants granted - (65,609 ) - - - 65,609 - -
Movement in treasury shares: 13
Sale of Treasury shares - 961,478 - 182,260 - - - 1,143,738
Costs related to the sale of treasury shares - (28,643 ) - - - - - (28,643 )
Movement under liquidity agreement - (2,786 ) - 3,179 - - - 393
Balance as of September 30, 2025 1,843,545 267,247,110 64,620,223 (684,269 ) (659,907 ) 31,845,567 (358,253,714 ) 5,958,555
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month periods ended September 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2024 1,843,545 266,194,689 64,620,233 (909,566 ) (659,870 ) 30,474,686 (360,418,242 ) 1,145,465
Net loss for the period - - - - - - (3,087,139 ) (3,087,139 )
Other comprehensive loss for the period - - - - 1,128 (49,845 ) - (48,717 )
Total comprehensive loss for the period - - - - 1,128 (49,845 ) (3,087,139 ) (3,135,856 )
Cost of pre-funded warrants exercised - (3,647 ) - - - - - (3,647 )
Value of share-based services 14 - - - - - 386,028 - 386,028
Movement in treasury shares: 13
Sale of treasury shares - 204,750 - 30,507 - - - 235,257
Costs related to the sale of treasury shares - (1,764 ) - - - - - (1,764 )
Movement under liquidity agreement - (2,417 ) - 3,947 . - - 1,530
Balance as of March 31, 2024 1,843,545 266,391,611 64,620,223 (875,112 ) (658,742 ) 30,810,869 (363,505,381 ) (1,372,987 )
Net profit for the period - - - - - - 12,878,634 12,878,634
Other comprehensive loss for the period - - - - (143 ) (52,258 ) - (52,401 )
Total comprehensive profit for the period. - - - - (143 ) (52,258 ) 12,878,634 12,826,233
Cost of treasury shares issuance - (7,037 ) - - - - - (7,037 )
Cost of pre-funded warrants exercised - (612 ) - - - - - (612 )
Value of share-based services 14 - - - - - 1,205,295 - 1,205,295
Movement under liquidity agreement 13 - 157 - 253 - - - 410
Balance as of June 30, 2024 1,843,545 266,384,119 64,620,223 (874,859 ) (658,885 ) 31,963,906 (350,626,747 ) 12,651,302
Net loss for the period - - - - - - (1,529,972 ) (1,529,972 )
Other comprehensive loss for the period - - - - (296 ) (99,408 ) - (99,704 )
Total comprehensive loss for the period - - - - (296 ) (99,408 ) (1,529,972 ) (1,629,676 )
Value of share-based services 14 - - - - - 38,450 - 38,450
Movemenent under liquidity agreement 13 - (174 ) - 2,326 - - - 2,152
Balance as of September 30, 2024 1,843,545 266,383,945 64,620,223 (872,533 ) (659,181 ) 31,902,948 (352,156,719 ) 11,062,228
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month periods ended September 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2025 1,843,545 266,382,670 64,620,223 (869,708 ) (658,885 ) 31,721,881 (353,362,455 ) 9,677,271
Net loss for the period - - - - - - (1,472,863 ) (1,472,863 )
Other comprehensive Income for the period - - - - 130 65,892 - 66,022
Total comprehensive loss for the period - - - - 130 65,892 (1,472,863 ) (1,406,841 )
Value of share-based services 14 - - - - - 24,917 - 24,917
Movement under liquidity agreement 13 - (75 ) - 406 - - - 331
Balance as of March 31, 2025 1,843,545 266,382,595 64,620,223 (869,302 ) (658,755 ) 31,812,690 (354,835,318 ) 8,295,678
Net loss for the period - - - - - - (1,841,165 ) (1,841,165 )
Other comprehensive loss for the period - - - - (1,218 ) (11,585 ) - (12,803 )
Total comprehensive loss for the period - - - - (1,218 ) (11,585 ) (1,841,165 ) (1,853,968 )
Value of share-based services 14 - - - - - 19,181 - 19,181
Value of Warrants granted - (65,609 ) - - - 65,609 - -
Movement in treasury shares: 13
Sale of treasury shares - 648,558 - 128,988 - - - 777,546
Costs related to the sale of treasury shares - (25,897 ) - - - - - (25,897 )
Movement under liquidity agreement - (1,639 ) - 1,825 - - - 186
Balance as of June 30, 2025 1,843,545 266,938,008 64,620,223 (738,489 ) (659,973 ) 31,885,895 (356,676,483 ) 7,212,726
Net loss for the period - - - - - - (1,577,231 ) (1,577,231 )
Other comprehensive loss for the period - - - - 66 (55,434 ) - (55,368 )
Total comprehensive loss for the period - - - - 66 (55,434 ) (1,577,231 ) (1,632,599 )
Value of share-based services 14 - - - - - 15,106 - 15,106
Movement in treasury shares: 13
Sale of treasury shares - 312,920 - 53,272 - - - 366,192
Costs related to the sale of treasury shares - (2,746 ) - - - - - (2,746 )
Movement under liquidity agreement - (1,072 ) - 948 - - - (124 )
Balance as of September 30, 2025 1,843,545 267,247,110 64,620,223 (684,269 ) (659,907 ) 31,845,567 (358,253,714 ) 5,958,555
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the nine-month periods ended September 30,
For the nine months ended September 30,
Notes 2025 2024
Amounts in Swiss francs
Net profit / (loss) for the period (4,891,259 ) 8,261,523
Adjustments for:
Net gain on Neurosterix Transaction 21 (117,747 ) (13,959,500 )
Fair value of services received at zero cost recorded as income 10 (125,436 ) -
Fair value of services received at zero cost recorded as other operating costs 10 125,436 -
Depreciation 8/9 6,354 236,317
Value of share-based services 14 59,204 471,704
Post-employment benefits 3,009 (29,331 )
Share of the net loss of associates 22 2,959,535 1,405,682
Net gain related to lease modification - (2,270 )
Finance cost / (income) net 35,546 (67,386 )
Increase in other financial assets 7 (364 ) (4,098 )
Increase in trade and other receivables 7 (35,734 ) (371,386 )
Decrease in contract asset 7 - 4,405
(Increase) / decrease in prepayments 7 50,234 (190,970 )
(Increase) / decrease in other current assets 7 7,967 (5,000 )
Increase / (decrease) in payables and accruals 12 371,504 (1,061,287 )
Decrease in deferred income - (38,401 )
Net cash used in operating activities (1,551,751 ) (5,349,998 )
Cash flows from / (used in) investing activities
Consideration from Neurosterix Transaction 21 117,747 5,119,754
Legal fees paid for Neurosterix Transaction 21 - (457,365 )
Investment in Stalicla SA - preferred shares 23 (285,962 ) -
Investment in Stalicla SA - derivative financial instruments 24 (509,067 ) -
Purchase of property, plan and equipment 9 - (1,273 )
Net cash from / (used in) investing activities (677,282 ) 4,661,116
Cash flows from financing activities
Sale of treasury shares 13 1,143,738 235,257
Cost paid on sale of treasury shares 13 (28,643 ) (1,764 )
Movements under liquidity agreement 13 393 4,092
Costs paid on sale of treasury shares - shelf registration - (24,018 )
Costs paid on exercise of pre-funded warrants - (36,457 )
Principal element of lease payment (5,445 ) (71,915 )
Interest received 20 - 9,180
Interest paid 20 (1,846 ) (7,733 )
Net cash from financing activities 1,108,197 106,642
Decrease in cash and cash equivalents (1,120,836 ) (582,240 )
Cash and cash equivalents at the beginning of the period 6 3,341,738 3,865,481
Exchange difference on cash and cash equivalents (33,700 ) 65,939
Cash and cash equivalents at the end of the period 6 2,187,202 3,349,180
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the nine-month period ended September 30,
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company")
and its subsidiaries (together, the "Group") are a clinical stage biopharmaceutical company focused on developing a portfolio
of novel small molecule allosteric modulators for neurological disorders.
The Company is a Swiss stockholding corporation
domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH 1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma
SA, Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc. Addex Therapeutics also owns a 20% equity interest in Neurosterix
US Holdings LLC, USA. Neurosterix US Holdings LLC fully owns directly Neurosterix Swiss Holdings AG, Switzerland and indirectly Neurosterix
Pharma S rl whose principal place of business is Chemin des Mines 9, CH 1202 Geneva, Switzerland.
The Groups principal place of business is Chemin
des Mines 9, CH 1202 Geneva, Switzerland. Its registered shares are traded at the SIX Swiss Exchange, under the ticker symbol ADXN and
its American Depositary Shares (ADSs) on the Nasdaq Stock Market under the symbol ADXN. ADSs represents shares that continue to be admitted
to trading on SIX Swiss Exchange.
These interim condensed consolidated financial
statements have been approved for issuance by the Board of Directors on December 3, 2025.
2. Basis of preparation
These interim condensed consolidated financial
statements for the nine-month period ended September 30, 2025, have been prepared under the historic cost convention and in accordance
with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated financial statements
under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that would be required in
a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial
statements for the year ended December 31, 2024.
Interim financial results are not necessarily
indicative of results anticipated for the full year. The preparation of these unaudited interim condensed consolidated financial statements
made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual
results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the interim
condensed consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31,
A number of new or amended standards and interpretations
became applicable for financial reporting periods beginning on or after January 1, 2025. Of the latter, the Group noted the amendment
of IAS 21: The Effects of Changes in Foreign Exchange rates relating to the exchange rate of currencies that are not exchangeable. The
Group concluded that this amendment was not relevant as the Group only uses major currencies. The Group is also assessing other new and
revised standards which are not mandatory until after 2025 and noted that IFRS 18 - Presentation and Disclosure in Financial Statements
will replace IAS 1 - Presentation of Financial Statements - from January 1, 2027 and may impact the presentation and structure of
the Group's primary financial statements and related disclosures.
Due to rounding, numbers presented throughout
these interim condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are
calculated using the underlying amounts rather than the presented rounded amounts. Where necessary, comparative figures have been revised
to conform with the current year 2025.
Unaudited Interim Condensed Consolidated Financial Statements Notes

Frequently Asked Questions

What are the unaudited financial statements of Addex Therapeutics?

They include balance sheets, profit and loss statements, comprehensive income, and changes in equity.

What was Addex Therapeutics' total assets on September 30, 2025?

Total assets were 7,330,802 Swiss francs as of September 30, 2025.

What was the net loss for Addex in Q3 2025?

The net loss for the period was 1,577,231 Swiss francs in Q3 2025.

How did equity change over nine months in 2025?

Equity decreased to 5,958,555 Swiss francs from 9,677,271 Swiss francs.

What were the operating costs for Addex in 2025?

Operating costs totaled 2,192,365 Swiss francs for the nine months ended September 30, 2025.

Last updated: Dec 4, 2025