Recent Updates
Recently added Catalysts
ADXN Negative Sentiment Score: 25/100

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: Addex Therapeutics Ltd has released its unaudited interim consolidated financial statements for the three-month period ending March 31, 2025. The company reported an operating loss of CHF 606,262 and a net loss of CHF 1,472,863, although this is an improvement from the net loss of CHF 3,087,139 during the same period in 2024. Total assets have decreased to CHF 9,484,654 from CHF 10,678,303 at the end of 2024, while the accumulated deficit has risen to CHF 354,835,318. The financial statements reflect significant ongoing operational challenges for the company.

Market Sentiment Analysis

CONCERNS & RISKS

  • Net loss for the period increased to CHF 1,472,863 in Q1 2025 compared to CHF 3,087,139 in Q1 2024.
  • Significant operating loss of CHF 606,262 reported for the three months ended March 31, 2025.
  • Total assets decreased from CHF 10,678,303 at the end of 2024 to CHF 9,484,654 by March 31, 2025.
  • Accumulated deficit reached CHF 354,835,318, indicating persistent financial challenges.

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month periods ended March 31, 2025 and 2024 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month periods ended March 31, 2025 and 2024 4
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2025 and 2024 5
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month period ended March 31, 2025 6
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of March 31, 2025, and December 31,
Notes March 31, 2025 December 31, 2024
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 2,825,484 3,341,738
Other financial assets 7/13 6,828 6,496
Trade and other receivables 7 35,361 15,513
Prepayments 7 329,605 169,649
Other current assets - 7,967
Total current assets 3,197,278 3,541,363
Non-current assets
Right-of-use assets 8 39,567 41,578
Intangible assets 10 - -
Equipment 9 1,024 1,131
Non-current financial assets 11 7,094 7,089
Investment accounted for using the equity method 22 6,239,691 7,087,142
Total non-current assets 6,287,376 7,136,940
Total assets 9,484,654 10,678,303
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 7,398 7,306
Payables and accruals 12 948,171 794,787
Other current liabilities 12 101,243 -
Total current liabilities 1,056,812 802,093
Non-current liabilities
Non-current lease liabilities 32,804 34,688
Retirement benefits obligations 15 99,360 164,251
Total non-current liabilities 132,164 198,939
Equity
Share capital 13 1,843,545 1,843,545
Share premium 13 266,382,595 266,382,670
Other equity 13 64,620,223 64,620,223
Treasury shares reserve 13 (869,302 ) (869,708 )
Other reserves 31,153,935 31,062,996
Accumulated deficit (354,835,318 ) (353,362,455 )
Total equity 8,295,678 9,677,271
Total liabilities and equity 9,484,654 10,678,303
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month period ended March 31,
For the three months ended March 31,
Notes 2025 2024
Amounts in Swiss francs
Revenue from contract with customer 16 - 233,480
Other income 17 71,055 1,430
Operating costs
Research and development (156,066 ) (245,125 )
General and administration (521,251 ) (777,877 )
Total operating costs 18 (677,317 ) (1,023,002 )
Operating loss (606,262 ) (788,092 )
Finance income - 53,525
Finance expense (19,150 ) (611 )
Finance result 20 (19,150 ) 52,914
Share of net loss of investment accounted for using the equity method 22 (847,451 ) -
Net loss before tax from continuing operations (1,472,863 ) (735,178 )
Income tax expense - -
Net loss from continuing operations (1,472,863 ) (735,178 )
Net loss from discontinued operations (attributable to equity holders of the Group) 21 - (2,351,961 )
Net loss for the period (1,472,863 ) (3,087,139 )
Basic and diluted loss per share
From continuing operations (0.01 ) (0.01 )
From discontinued operations - (0.02 )
Total basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 23 (0.01 ) (0.03 )
Other comprehensive income / (loss)
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation related to continuing operations 65,892 (2,497 )
Remeasurements of retirement benefits obligation related to discontinued operations - (47,348 )
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations 130 1,128
Other comprehensive income / (loss) for the period, net of tax 66,022 (48,717 )
Total comprehensive loss for the period (1,406,841 ) (3,135,856 )
From continuing operations (1,406,841 ) (736,547 )
From discontinued operations - (2,399,309 )
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month periods ended March 31,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2024 1,843,545 266,194,689 64,620,223 (909,566 ) (659,870 ) 30,474,686 (360,418,242 ) 1,145,465
Net loss for the period - - - - - - (3,087,139 ) (3,087,139 )
Other comprehensive loss for the period - - - - 1,128 (49,845 ) - (48,717 )
Total comprehensive loss for the period - - - - 1,128 (49,845 ) (3,087,139 ) (3,135,856 )
Cost of pre-funded warrants exercised - (3,647 ) - - - - - (3,647 )
Value of share-based services 14 - - - - - 386,028 - 386,028
Movement in treasury shares: 13
Net sales under liquidity agreement - (2,417 ) - 3,947 . - - 1,530
Sales agency agreement - 204,750 - 30,507 - - - 235,257
Costs under sale agency agreement - (1,764 ) - - - - - (1,764 )
Balance as of March 31, 2024 1,843,545 266,391,611 64,620,223 (875,112 ) (658,742 ) 30,810,869 (363,505,381 ) (1,372,987 )
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2025 1,843,545 266,382,670 64,620,223 (869,708 ) (658,885 ) 31,721,881 (353,362,455 ) 9,677,271
Net loss for the period - - - - - - (1,472,863 ) (1,472,863 )
Other comprehensive Income for the period. - - - - 130 65,892 - 66,022
Total comprehensive loss for the period - - - - 130 65,892 (1,472,863 ) (1,406,841 )
Value of share-based services 14 - - - - - 24,917 - 24,917
Net sales of treasury shares under liquidity agreement 13 - (75 ) - 406 - - - 331
Balance as of March 31, 2025 1,843,545 266,382,595 64,620,223 (869,302 ) (658,755 ) 31,812,690 (354,835,318 ) 8,295,678
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the three-month periods ended March 31,
For the three months ended March 31,
Notes 2025 2024
Amounts in Swiss francs
Net loss for the period (1,472,863 ) (3,087,139 )
Adjustments for:
Depreciation 8/9 2,118 70,360
Fair value of services received at zero cost recorded as other income.. 10 (71,055 ) -
Fair value of services received at zero cost recorded as other operating costs 10 71,055 -
Value of share-based services 14 24,917 386,028
Post-employment benefits 1,003 (28,327 )
Share of the net loss of associates 22 847,451 -
Finance cost / (income) net 16,087 (98,152 )
Increase in other financial assets 7 (332 ) (1,532 )
Increase in trade and other receivables 7 (19,848 ) (5,885 )
Increase in contract asset 7 - (67,894 )
Increase in prepayments 7 (159,833 ) (434,559 )
Decrease in other current assets 7 7,967 -
Increase in payables and accruals 12 153,384 931,159
Increase in other current liabilities 12 1,243 -
Decrease in deferred income - (324,210 )
Assets recorded as held for sale 21 - (186,522 )
Liabilities recorded as held for sale 21 - 652,294
Net cash used in operating activities (598,706 ) (2,194,379 )
Cash flows from financing activities
Costs paid on sale of treasury shares - shelf registration - (2,782 )
Costs paid on exercise of pre-funded warrants - (2,230 )
Sales under sale agency agreement & liquidity agreement movements 13 331 236,787
Costs paid on sale of treasury shares under sale agency agreement - (1,764 )
Funds received in advance for future sales of treasury shares 12 100,000 -
Principal element of lease payment (1,792 ) (66,735 )
Interest received 20 - 7,555
Interest paid 20 (548 ) (6,283 )
Net cash from financing activities 97,991 164,548
Decrease in cash and cash equivalents (500,715 ) (2,029,831 )
Cash and cash equivalents at the beginning of the period 6 3,341,738 3,865,481
Asset recorded as held for sale (cash) 21 - (305,809 )
Exchange difference on cash and cash equivalents (15,539 ) 97,991
Cash and cash equivalents at the end of the period 6 2,825,484 1,627,832
During the three-month period ended March 31, 2025 non-cash items
of CHF 0.9 million primarily relate to the share of the net loss of associates (note 22).
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Unaudited Interim
Condensed Consolidated Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the three-month period ended March 31,
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company")
and its subsidiaries (together, the "Group") are a clinical stage biopharmaceutical company focused on developing a portfolio
of novel small molecule allosteric modulators for neurological disorders.
The Company is a Swiss stockholding corporation
domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH 1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma
SA, Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc. Addex Therapeutics also owns a 20% equity interest in Neurosterix
US Holdings LLC, USA. Neurosterix US Holdings LLC fully owns directly Neurosterix Swiss Holdings AG, Switzerland and indirectly Neurosterix
Pharma S rl whose principal place of business is Chemin des Mines 9, CH 1202 Geneva, Switzerland.
The Groups principal place of business is Chemin
des Mines 9, CH 1202 Geneva, Switzerland. Its registered shares are traded at the SIX Swiss Exchange, under the ticker symbol ADXN and
its American Depositary Shares (ADSs) on the Nasdaq Stock Market under the symbol ADXN. ADSs represents shares that continue to be admitted
to trading on SIX Swiss Exchange.
These interim condensed consolidated financial
statements have been approved for issuance by the Board of Directors on June 18, 2025.
2. Basis of preparation
These interim condensed consolidated financial
statements for the three-month period ended March 31, 2025, have been prepared under the historic cost convention and in accordance
with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated financial statements
under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that would be required in
a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial
statements for the year ended December 31, 2024.
Interim financial results are not necessarily
indicative of results anticipated for the full year. The preparation of these unaudited interim condensed consolidated financial statements
made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual
results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the interim
condensed consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31,
A number of new or amended standards and interpretations
became applicable for financial reporting periods beginning on or after January 1, 2025. Of the latter, the Group noted the amendment
of IAS 21: The Effects of Changes in Foreign Exchange rates relating to the exchange rate of currencies that are not exchangeable. The
Group concluded that this amendment was not relevant as the Group only uses major currencies. The Group is also assessing other new and
revised standards which are not mandatory until after 2025 and noted that IFRS 18 - Presentation and Disclosure in Financial Statements
will replace IAS 1 - Presentation of Financial Statements - from January 1, 2027 and may impact the presentation and structure of
the Group's primary financial statements and related disclosures.
Due to rounding, numbers presented throughout
these interim condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are
calculated using the underlying amounts rather than the presented rounded amounts. Where necessary, comparative figures have been revised
to conform with the current year 2025.
Addex Therapeutics Unaudited Interim
Condensed Consolidated Financial Statements Notes
3. Material accounting estimates and judgments
The Group makes estimates and assumptions concerning
the future. These estimates and judgments are continually evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material
adjustment to the carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed
The Group's accounts are prepared on a going
concern basis. To date, the Group has financed its cash requirements primarily from share issuances, licensing certain of its research
and development stage products and selling its allosteric modulator drug discovery technology platform with a portfolio of preclinical
programs. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing a business. The Group expects
that its existing cash and cash equivalents, at the issuance date of these unaudited interim condensed consolidated financial statements
will be sufficient to fund its operations and meet all of its obligations as they fall due, through mid-June 2026. These factors
individually and collectively indicate that a material uncertainty exists that raises substantial doubt about the Group's ability
to continue as a going concern for one year from the date of issuance of these unaudited interim condensed consolidated financial statements.
The future viability of the Group is dependent on its ability to raise additional capital through public or private financings or collaboration
agreements to finance its future operations, which may be delayed due to reasons outside of the Group's control including health
pandemics and geopolitical risks. The sale of additional equity may dilute existing shareholders. The inability to obtain funding, as
and when needed, would have a negative impact on the Group's financial condition and ability to pursue its business strategies.
If the Group is unable to obtain the required funding to run its operations and to develop and commercialize its product candidates, the

Frequently Asked Questions

What were Addex Therapeutics' total assets as of March 31, 2025?

The total assets were 9,484,654 Swiss francs.

What was the net loss for the period ended March 31, 2025?

The net loss for the period was 1,472,863 Swiss francs.

How much cash and cash equivalents did Addex have on March 31, 2025?

Cash and cash equivalents totaled 2,825,484 Swiss francs.

What were Addex's total liabilities as of March 31, 2025?

Total liabilities amounted to 1,188,976 Swiss francs.

What was the basic loss per share for continuing operations?

The basic loss per share from continuing operations was 0.01 Swiss francs.

Last updated: Jun 20, 2025