Recent Updates
Recently added Catalysts
ADXN Negative Sentiment Score: 30/100

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: ADDEX Therapeutics Ltd has released its unaudited interim condensed consolidated financial statements for the periods ending September 30, 2024, and 2023. The report highlights a notable increase in total assets, but also reveals a considerable rise in operating losses, totaling -1.53 million CHF for the current quarter. Revenue from contracts has declined, indicating challenges in the company's financial performance compared to the previous year. Despite a reported net profit for the nine-month period ended September 30, 2024, the significant operating loss remains a concern.

Market Sentiment Analysis

POSITIVE FACTORS

  • Net profit in the nine-month period ended September 30, 2024.
  • Total assets increased significantly from the previous year.

CONCERNS & RISKS

  • Operating loss increased to -1.53 million CHF compared to -0.71 million CHF in the same period last year.
  • Significant decrease in revenue from contracts with customers in the nine-month periods.

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023 2
Unaudited Interim Condensed Consolidated Statements of Profit or Loss for the three-month and nine-month periods ended September 30, 2024 and 2023 3
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income or Loss for the three-month and nine-month periods ended September 30, 2024 and 2023 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine-month periods ended September 30, 2024 and 2023 5
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2023 6
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2024 7
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2024 and 2023 8
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the nine-month period ended September 30, 2024 9
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of September 30, 2024, and December 31,
Notes September 30, 2024 December 31, 2023
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 3,349,180 3,865,481
Other financial assets 7/13 4,946 848
Trade and other receivables 7 480,006 110,361
Contract asset 7 36,502 40,907
Prepayments 7 196,335 217,008
Other current assets 7 5,000 -
Total current assets 4,071,969 4,234,605
Non-current assets
Right-of-use assets 8 43,590 330,332
Intangible assets 10 21,685 -
Property, plant and equipment 9 1,238 22,604
Non-current financial assets 11 7,058 54,344
Investment accounted for using the equity method 22 8,022,718 -
Total non-current assets 8,096,289 407,280
Total assets 12,168,258 4,641,885
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 7,215 273,956
Payables and accruals 12 880,349 2,384,350
Deferred income - 234,978
Total current liabilities 887,564 2,893,284
Non-current liabilities
Non-current lease liabilities 36,552 70,380
Retirement benefits obligations 15 181,914 443,524
Deferred income - 89,232
Total non-current liabilities 218,466 603,136
Equity
Share capital 13 1,843,545 1,843,545
Share premium 13 266,383,945 266,194,689
Other equity 13 64,620,223 64,620,223
Treasury shares reserve 13 (872,533 ) (909,566 )
Other reserves 31,243,767 29,814,816
Accumulated deficit (352,156,719 ) (360,418,242 )
Total equity 11,062,228 1,145,465
Total liabilities and equity 12,168,258 4,641,885
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the three-month and nine-month periods
ended September 30, 2024 and 2023
For the three months ended September 30, For the nine months ended September 30,
Notes 2024 2023* 2024 2023*
Amounts in Swiss francs
Revenue from contract with customer 16 53,837 327,733 402,594 1,459,502
Other income 17 4,510 1,485 5,940 3,740
Operating costs
Research and development (204,514 ) (490,687 ) (788,956 ) (1,037,629 )
General and administration (476,032 ) (587,769 ) (1,929,185 ) (1,938,689 )
Total operating costs 18 (680,546 ) (1,078,456 ) (2,718,141 ) (2,976,318 )
Operating loss (622,199 ) (749,238 ) (2,309,607 ) (1,513,076 )
Finance income (18,513 ) 13,658 9,180 50,833
Finance expense (11,927 ) 24,844 (13,402 ) (139,898 )
Finance result 20 (30,440 ) 38,502 (4,222 ) (89,065 )
Share of net loss of investments accounted for using the equity method 22 (874,933 ) - (1,405,682 ) -
Net loss before tax (1,527,572 ) (710,736 ) (3,719,511 ) (1,602,141 )
Income tax expense - - - -
Net loss from continuing operations (1,527,572 ) (710,736 ) (3,719,511 ) (1,602,141 )
Net profit / (loss) from discontinued operations (attributable to equity holders of the Group) 21 (2,400 ) (1,906,334 ) 11,981,034 (6,097,250 )
Net profit / (loss) for the period (1,529,972 ) (2,617,070 ) 8,261,523 (7,699,391 )
Basic profit / (loss) per share for profit/(loss) attributable to the ordinary equity holders of the Company 23 (0.02 ) (0.03 ) 0.08 (0.11 )
From continuing operations (0.02 ) (0.01 ) (0.04 ) (0.02 )
From discontinued operations - (0.02 ) 0.12 (0.09 )
Diluted profit / (loss) per share for profit/ (loss) attributable to the ordinary equity holders of the Company 23 (0.02 ) (0.03 ) 0.05 (0.11 )
From continuing operations (0.02 ) (0.01 ) (0.04 ) (0.02 )
From discontinued operations - (0.02 ) 0.07 (0.09 )
The comparative information has been re-presented due to discontinued operations that have been reclassed to the financial
line called "Net profit or loss from discontinued operations" (note 21). In the other sections of these unaudited interim
condensed consolidated financial statements an asterisk will indicate where comparative information has been re-presented.
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Income or Loss
for the three-month and nine-month periods
ended September 30, 2024 and 2023
For the three months ended September 30, For the nine months ended September 30,
2024 2023* 2024 2023*
Amounts in Swiss francs
Net profit / (loss) for the period (1,529,972 ) (2,617,070 ) 8,261,523 (7,699,391 )
Other comprehensive income / (loss)
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation related to continuing operations (99,408 ) (1,261 ) (154,163 ) (9,559 )
Remeasurements of retirement benefits obligation related to discontinued operations. - (23,911 ) (47,348 ) (181,266 )
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations (296 ) (259 ) 689 (1,157 )
Other comprehensive income / (loss) for the period, net of tax (99,704 ) (25,431 ) (200,822 ) (191,982 )
Total comprehensive income / (loss) for the period (1,629,676 ) (2,642,501 ) 8,060,701 (7,891,373 )
From continuing operations (1,627,276 ) (712,256 ) (3,872,985 ) (1,612,857 )
From discontinued operations (2,400 ) (1,930,245 ) 11,933,686 (6,278,516 )
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the nine-month periods ended September 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2023 1,153,483 269,511,610 64,620,223 (6,278,763 ) (657,870 ) 26,426,243 (349,862,015 ) 4,912,911
Net loss for the period - - - - - - (7,699,391 ) (7,699,391 )
Other comprehensive loss for the period - - - - (1,157 ) (190,825 ) - (191,982 )
Total comprehensive loss for the period - - - - (1,157 ) (190,825 ) (7,699,391 ) (7,891,373 )
Issue of treasury shares 13 176,000 - - (176,000 ) - - - -
Cost of treasury shares issuance - (16,823 ) - - - - - (16,823 )
Sales under shelf registration 13 - (920,069 ) - 2,079,828 - - - 1,159,759
Related costs of sales shelf-registration - (36,747 ) - - - - - (36,747 )
Sale of pre-funded warrants 13 - - - - - 3,382,259 - 3,382,259
Cost of pre-funded warrants sold - - - - - (136,326 ) - (136,326 )
Exercise of pre-funded warrants 13 95,510 1,219,597 - - - (1,314,807 ) - 300
Value of warrants and pre-funded warrants 13 - (2,760,143 ) - - - 2,760,143 - -
Value of share-based services 14 - - - - - 1,405,261 - 1,405,261
Movement in treasury shares: 13
Net purchases under liquidity agreement - 410 - (3,151 ) - - - (2,741 )
Sales agency agreement - (2,565,725 ) - 3,742,506 - - - 1,176,781
Costs under sale agency agreement - (8,826 ) - - - - - (8,826 )
Balance as of September 30, 2023 1,424,993 264,423,284 64,620,223 (635,580 ) (659,027 ) 32,331,948 (357,561,406 ) 3,944,435
Balance as of January 1, 2024 1,843,545 266,194,689 64,620,223 (909,566 ) (659,870 ) 30,474,686 (360,418,242 ) 1,145,465
Net profit for the period - - - - - - 8,261,523 8,261,523
Other comprehensive loss for the period - - - - 689 (201,511 ) - (200,822 )
Total comprehensive profit for the period - - - - 689 (201,511 ) 8,261,523 8,060,701
Cost of treasury shares issuance - (7,037 ) - - - - - (7,037 )
Cost of pre-funded warrants exercised - (4,259 ) - - - - - (4,259 )
Value of share-based services 14 - - - - - 1,629,773 - 1,629,773
Movement in treasury shares: 13
Net sales under liquidity agreement - (2,434 ) - 6,526 - - - 4,092
Sales agency agreement - 204,750 - 30,507 - - - 235,257
Costs under sale agency agreement - (1,764 ) - - - - - (1,764 )
Balance as of September 30, 2024 1,843,545 266,383,945 64,620,223 (872,533 ) (659,181 ) 31,902,948 (352,156,719 ) 11,062,228
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2023 1,153,483 269,511,610 64,620,223 (6,278,763 ) (657,870 ) 26,426,243 (349,862,015 ) 4,912,911
Net loss for the period - - - - - - (2,407,169 ) (2,407,169 )
Other comprehensive loss for the period - - - - 81 (30,641 ) - (30,560 )
Total comprehensive loss for the period - - - - 81 (30,641 ) (2,407,169 ) (2,437,729 )
Cost of shares issuance - (4,062 ) - - - - - (4,062 )
Value of share-based services 14 - - - - - 431,196 - 431,196
Movement in treasury shares: 13
Net purchases under liquidity agreement - 12,775 - (11,818 ) - - - 957
Sales agency agreement - (2,565,725 ) - 3,742,506 - - - 1,176,781
Costs under sale agency agreement - (8,826 ) - - - - - (8,826 )
Balance as of March 31, 2023 1,153,483 266,945,772 64,620,223 (2,548,075 ) (657,789 ) 26,826,798 (352,269,184 ) 4,071,228
Net loss for the period - - - - - - (2,675,152 ) (2,675,152 )
Other comprehensive loss for the period - - - - (979 ) (135,012 ) - (135,991 )
Total comprehensive loss for the period - - - - (979 ) (135,012 ) (2,675,152 ) (2,811,143 )
Issue of treasury shares 176,000 - - (176,000 ) - - - -
Cost of treasury shares issuance - (12,761 ) - - - - - (12,761 )
Sales under shelf registration 13 - (920,069 ) - 2,079,828 - - - 1,159,759
Related costs of sales shelf-registration - (34,106 ) - - - - - (34,106 )
Sale of pre-funded warrants 13 - - - - - 3,382,259 - 3,382,259
Cost of pre-funded warrants sold - - - - - (118,117 ) - (118,117 )
Exercise of pre-funded warrants 13 35,030 449,939 - - - (484,930 ) - 39
Value of warrants and pre-funded warrants 13 - (2,760,143 ) - - - 2,760,143 - -
Value of share-based services 14 - - - - - 490,601 - 490,601
Movement in treasury shares: 13
Net purchases under liquidity agreement - (10,592 ) - 8,936 - - - (1,656 )
Balance as of June 30, 2023 1,364,513 263,658,040 64,620,223 (635,311 ) (658,768 ) 32,721,742 (354,944,336 ) 6,126,103
Net loss for the period - - - - - - (2,617,070 ) (2,617,070 )
Other comprehensive loss for the period - - - - (259 ) (25,172 ) - (25,431 )
Total comprehensive loss for the period - - - - (259 ) (25,172 ) (2,617,070 ) (2,642,501 )
Related costs of sales shelf-registration - (2,641 ) - - - - - (2,641 )
Cost of pre-funded warrants sold - - - - - (18,209 ) - (18,209 )
Exercise of prefunded warrants 13 60,480 769,658 - - - (829,877 ) - 261
Value of share-based services 14 - - - - - 483,464 - 483,464
Movement in treasury shares: 13
Net purchases under liquidity agreement - (1,773 ) - (269 ) - - - (2,042 )
Balance as of September 30, 2023 1,424,993 264,423,284 64,620,223 (635,580 ) (659,027 ) 32,331,948 (357,561,406 ) 3,944,435
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2024 1,843,545 266,194,689 64,620,223 (909,566 ) (659,870 ) 30,474,686 (360,418,242 ) 1,145,465
Net loss for the period - - - - - - (3,087,139 ) (3,087,139 )
Other comprehensive loss for the period - - - - 1,128 (49,845 ) - (48,717 )
Total comprehensive loss for the period - - - - 1,128 (49,845 ) (3,087,139 ) (3,135,856 )
Cost of pre-funded warrants exercised - (3,647 ) - - - - - (3,647 )
Value of share-based services 14 - - - - - 386,028 - 386,028
Movement in treasury shares: 13
Net sales under liquidity agreement - (2,417 ) - 3,947 - - - 1,530
Sales agency agreement - 204,750 - 30,507 - - - 235,257
Costs under sale agency agreement - (1,764 ) - - - - - (1,764 )
Balance as of March 31, 2024 1,843,545 266,391,611 64,620,223 (875,112 ) (658,742 ) 30,810,869 (363,505,381 ) (1,372,987 )
Net profit for the period - - - - - - 12,878,634 12,878,634
Other comprehensive loss for the period - - - - (143 ) (52,258 ) - (52,401 )
Total comprehensive profit for the period - - - - (143 ) (52,258 ) 12,878,634 12,826,233
Cost of treasury shares issuance - (7,037 ) - - - - - (7,037 )
Cost of pre-funded warrants exercised - (612 ) - - - - - (612 )
Value of share-based services 14 - - - - - 1,205,295 - 1,205,295
Movement in treasury shares: 13
Net sales under liquidity agreement - 157 - 253 - - - 410
Balance as of June 30, 2024 1,843,545 266,384,119 64,620,223 (874,859 ) (658,885 ) 31,963,906 (350,626,747 ) 12,651,302
Net profit for the period - - - - - - (1,529,972 ) (1,529,972 )
Other comprehensive loss for the period - - - - (296 ) (99,408 ) - (99,704 )
Total comprehensive profit for the period - - - - (296 ) (99,408 ) (1,529,972 ) (1,629,676 )
Value of share-based services 14 - - - - - 38,450 - 38,450
Movement in treasury Shares: 13
Net sales under liquidity agreement - (174 ) - 2,326 - - - 2,152
Balance as of September 30, 2024 1,843,545 266,383,945 64,620,223 (872,533 ) (659,181 ) 31,902,948 (352,156,719 ) 11,062,228
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the nine-month periods ended September 30,
For the nine months ended September 30,
Notes 2024 2023
Amounts in Swiss francs
Net profit / (loss) for the period 8,261,523 (7,699,391 )
Adjustments for:
Net gain on Neurosterix Transaction 21 (13,959,500 ) -
Value of share-based services 14/21 471,704 1,405,261
Post-employment benefits 15/21 (29,331 ) (45,057 )
Share of net loss of associates 22 1,405,682 -
Depreciation 8/21 236,317 226,567
Net gain related to lease modifications (2,270 ) (318 )
Net finance cost / (gain) (67,386 ) 112,172
Decrease / increase in other financial assets 7/21 (4,098 ) 2,739
Decrease / (increase) in trade and other receivables 7/21 (371,386 ) 232,609
Decrease / (increase) in contract asset 7/21 4,405 (7,658 )
Increase in prepayments 7/21 (190,970 ) (344,415 )
Increase in other current assets 7/21 (5,000 ) -
Decrease in payables and accruals 12/21 (1,061,287 ) (1,251,897 )
Decrease in deferred income (38,401 ) -
Net cash used in operating activities (5,349,998 ) (7,369,388 )
Cash flows from / (used in) investing activities
Cash received from Neurosterix Transaction 21 5,119,754 -
Legal fees paid for Neurosterix Transaction 21 (457,365 ) -
Purchase of property, plant and equipment 9 (1,273 ) (5,637 )
Net cash from / (used in) investing activities 4,661,116 (5,637 )
Cash flows from financing activities
Proceeds from the sale of treasury shares - shelf registration 13 - 1,159,759
Costs paid on sale of treasury shares - shelf registration (24,018 ) (35,923 )
Proceeds from the sale or exercise of pre-funded warrants 13 - 3,396,834
Costs paid on sale or exercise of pre-funded warrants (36,457 ) (134,175 )
Sales under sale agency agreement & liquidity agreement movements 13 239,349 1,174,040
Costs paid on sale of treasury shares under sale agency agreement (1,764 ) (8,826 )
Cost paid on issue of treasury shares 13 - (53,600 )
Principal element of lease payment (71,915 ) (212,742 )
Interest received 20 9,180 50,833
Interest paid 20 (7,733 ) (13,251 )
Net cash from financing activities 106,642 5,322,949
Decrease in cash and cash equivalents (582,240 ) (2,052,076 )
Cash and cash equivalents at the beginning of the period 6 3,865,481 6,957,086
Exchange difference on cash and cash equivalents 65,939 (150,903 )
Cash and cash equivalents at the end of the period 6 3,349,180 4,754,107
During the nine-month period ended September 30,
2024, the Group reported a net gain of CHF 13.96 million of which CHF 8.87 million relates to non-cash items including CHF 9.43 million
for the fair value of its 20 % participation in Neurosterix US Holdings LLC and CHF 0.2 million for the fair value of the service agreement
provided at zero cost partially offset by the accelerated vesting of equity incentive units of employees transferred to Neurosterix Pharma
S rl amounting to CHF 1.2 million (note 21). During the same period, the share of the net loss of associates amounted to CHF 1.4
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
Addex Therapeutics Unaudited Interim
Condensed Consolidated Financial Statements Notes
for the nine-month period ended September 30,
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company")
and its subsidiaries (together, the "Group") are a clinical stage biopharmaceutical company focused on developing a portfolio
of novel small molecule allosteric modulators for neurological disorders.
The Company is a Swiss stockholding corporation
domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH 1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma
SA, Addex Pharmaceuticals France SAS, Neurosterix SA and Addex Pharmaceuticals Inc. Addex Therapeutics also owns a 20% equity interest
in Neurosterix US Holdings LLC, USA. Neurosterix US Holdings LLC fully owns directly Neurosterix Swiss Holdings AG, Switzerland and indirectly
Neurosterix Pharma S rl whose principal place of business is Chemin des Mines 9, CH 1202 Geneva, Switzerland.
The Groups principal place of business is Chemin
des Mines 9, CH 1202 Geneva, Switzerland. Its registered shares are traded at the SIX Swiss Exchange, under the ticker symbol ADXN and
its American Depositary Shares (ADSs) on the Nasdaq Stock Market under the symbol "ADXN". ADSs represents shares that continue
to be admitted to trading on SIX Swiss Exchange.
These interim condensed consolidated financial
statements have been approved for issuance by the Board of Directors on November 21, 2024.
2. Basis of preparation
These interim condensed consolidated financial
statements for the nine-month period ended September 30, 2024, have been prepared under the historic cost convention and in accordance
with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated financial statements
under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that would be required
in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial
statements for the year ended December 31, 2023.
Interim financial results are not necessarily
indicative of results anticipated for the full year. The preparation of these unaudited interim condensed consolidated financial statements
made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions,
actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the
interim condensed consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended
A number of new or amended standards and interpretations
became applicable for financial reporting periods beginning on or after January 1, 2024. Of the latter, the Group noted the publication
of IFRS S1 (General requirement for disclosure of sustainability-related financial information) and IFRS S2 (climate - related
Disclosures). The Group concluded that those new IFRS standards were not relevant as the Group did not opt for the publication of a sustainability
report in accordance with Six Swiss Exchange listing rules.

Frequently Asked Questions

What are the total assets of Addex Therapeutics as of September 30, 2024?

The total assets of Addex Therapeutics are 12,168,258 Swiss francs.

What was Addex's net loss for the period ending September 30, 2024?

Addex reported a net loss of 1,529,972 Swiss francs for the period.

How much did Addex earn from contracts with customers in 2024?

Addex earned 402,594 Swiss francs from contracts with customers in 2024.

What are the current liabilities as of September 30, 2024?

Current liabilities total 887,564 Swiss francs as of September 30, 2024.

What was the total comprehensive profit for Addex in 2024?

The total comprehensive profit for Addex in 2024 was 8,060,701 Swiss francs.

Last updated: Nov 22, 2024