Full Press Release Details
ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
| Unaudited Interim Condensed Consolidated Financial Statements | |
| Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023 | 2 |
| Unaudited Interim Condensed Consolidated Statements of Profit or Loss for the three-month and nine-month periods ended September 30, 2024 and 2023 | 3 |
| Unaudited Interim Condensed Consolidated Statements of Comprehensive Income or Loss for the three-month and nine-month periods ended September 30, 2024 and 2023 | 4 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine-month periods ended September 30, 2024 and 2023 | 5 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2023 | 6 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2024 | 7 |
| Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2024 and 2023 | 8 |
| Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the nine-month period ended September 30, 2024 | 9 |
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of September 30, 2024, and December 31,
| Notes | September 30, 2024 | December 31, 2023 | ||||||||||
| Amounts in Swiss francs | ||||||||||||
| ASSETS | ||||||||||||
| Current assets | ||||||||||||
| Cash and cash equivalents | 6 | 3,349,180 | 3,865,481 | |||||||||
| Other financial assets | 7/13 | 4,946 | 848 | |||||||||
| Trade and other receivables | 7 | 480,006 | 110,361 | |||||||||
| Contract asset | 7 | 36,502 | 40,907 | |||||||||
| Prepayments | 7 | 196,335 | 217,008 | |||||||||
| Other current assets | 7 | 5,000 | - | |||||||||
| Total current assets | 4,071,969 | 4,234,605 | ||||||||||
| Non-current assets | ||||||||||||
| Right-of-use assets | 8 | 43,590 | 330,332 | |||||||||
| Intangible assets | 10 | 21,685 | - | |||||||||
| Property, plant and equipment | 9 | 1,238 | 22,604 | |||||||||
| Non-current financial assets | 11 | 7,058 | 54,344 | |||||||||
| Investment accounted for using the equity method | 22 | 8,022,718 | - | |||||||||
| Total non-current assets | 8,096,289 | 407,280 | ||||||||||
| Total assets | 12,168,258 | 4,641,885 | ||||||||||
| LIABILITIES AND EQUITY | ||||||||||||
| Current liabilities | ||||||||||||
| Current lease liabilities | 7,215 | 273,956 | ||||||||||
| Payables and accruals | 12 | 880,349 | 2,384,350 | |||||||||
| Deferred income | - | 234,978 | ||||||||||
| Total current liabilities | 887,564 | 2,893,284 | ||||||||||
| Non-current liabilities | ||||||||||||
| Non-current lease liabilities | 36,552 | 70,380 | ||||||||||
| Retirement benefits obligations | 15 | 181,914 | 443,524 | |||||||||
| Deferred income | - | 89,232 | ||||||||||
| Total non-current liabilities | 218,466 | 603,136 | ||||||||||
| Equity | ||||||||||||
| Share capital | 13 | 1,843,545 | 1,843,545 | |||||||||
| Share premium | 13 | 266,383,945 | 266,194,689 | |||||||||
| Other equity | 13 | 64,620,223 | 64,620,223 | |||||||||
| Treasury shares reserve | 13 | (872,533 | ) | (909,566 | ) | |||||||
| Other reserves | 31,243,767 | 29,814,816 | ||||||||||
| Accumulated deficit | (352,156,719 | ) | (360,418,242 | ) | ||||||||
| Total equity | 11,062,228 | 1,145,465 | ||||||||||
| Total liabilities and equity | 12,168,258 | 4,641,885 |
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the three-month and nine-month periods
ended September 30, 2024 and 2023
| For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||
| Notes | 2024 | 2023* | 2024 | 2023* | ||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||
| Revenue from contract with customer | 16 | 53,837 | 327,733 | 402,594 | 1,459,502 | |||||||||||||||
| Other income | 17 | 4,510 | 1,485 | 5,940 | 3,740 | |||||||||||||||
| Operating costs | ||||||||||||||||||||
| Research and development | (204,514 | ) | (490,687 | ) | (788,956 | ) | (1,037,629 | ) | ||||||||||||
| General and administration | (476,032 | ) | (587,769 | ) | (1,929,185 | ) | (1,938,689 | ) | ||||||||||||
| Total operating costs | 18 | (680,546 | ) | (1,078,456 | ) | (2,718,141 | ) | (2,976,318 | ) | |||||||||||
| Operating loss | (622,199 | ) | (749,238 | ) | (2,309,607 | ) | (1,513,076 | ) | ||||||||||||
| Finance income | (18,513 | ) | 13,658 | 9,180 | 50,833 | |||||||||||||||
| Finance expense | (11,927 | ) | 24,844 | (13,402 | ) | (139,898 | ) | |||||||||||||
| Finance result | 20 | (30,440 | ) | 38,502 | (4,222 | ) | (89,065 | ) | ||||||||||||
| Share of net loss of investments accounted for using the equity method | 22 | (874,933 | ) | - | (1,405,682 | ) | - | |||||||||||||
| Net loss before tax | (1,527,572 | ) | (710,736 | ) | (3,719,511 | ) | (1,602,141 | ) | ||||||||||||
| Income tax expense | - | - | - | - | ||||||||||||||||
| Net loss from continuing operations | (1,527,572 | ) | (710,736 | ) | (3,719,511 | ) | (1,602,141 | ) | ||||||||||||
| Net profit / (loss) from discontinued operations (attributable to equity holders of the Group) | 21 | (2,400 | ) | (1,906,334 | ) | 11,981,034 | (6,097,250 | ) | ||||||||||||
| Net profit / (loss) for the period | (1,529,972 | ) | (2,617,070 | ) | 8,261,523 | (7,699,391 | ) | |||||||||||||
| Basic profit / (loss) per share for profit/(loss) attributable to the ordinary equity holders of the Company | 23 | (0.02 | ) | (0.03 | ) | 0.08 | (0.11 | ) | ||||||||||||
| From continuing operations | (0.02 | ) | (0.01 | ) | (0.04 | ) | (0.02 | ) | ||||||||||||
| From discontinued operations | - | (0.02 | ) | 0.12 | (0.09 | ) | ||||||||||||||
| Diluted profit / (loss) per share for profit/ (loss) attributable to the ordinary equity holders of the Company | 23 | (0.02 | ) | (0.03 | ) | 0.05 | (0.11 | ) | ||||||||||||
| From continuing operations | (0.02 | ) | (0.01 | ) | (0.04 | ) | (0.02 | ) | ||||||||||||
| From discontinued operations | - | (0.02 | ) | 0.07 | (0.09 | ) |
The comparative information has been re-presented due to discontinued operations that have been reclassed to the financial
line called "Net profit or loss from discontinued operations" (note 21). In the other sections of these unaudited interim
condensed consolidated financial statements an asterisk will indicate where comparative information has been re-presented.
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Income or Loss
for the three-month and nine-month periods
ended September 30, 2024 and 2023
| For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||
| 2024 | 2023* | 2024 | 2023* | |||||||||||||
| Amounts in Swiss francs | ||||||||||||||||
| Net profit / (loss) for the period | (1,529,972 | ) | (2,617,070 | ) | 8,261,523 | (7,699,391 | ) | |||||||||
| Other comprehensive income / (loss) | ||||||||||||||||
| Items that will never be reclassified to profit and loss: | ||||||||||||||||
| Remeasurements of retirement benefits obligation related to continuing operations | (99,408 | ) | (1,261 | ) | (154,163 | ) | (9,559 | ) | ||||||||
| Remeasurements of retirement benefits obligation related to discontinued operations. | - | (23,911 | ) | (47,348 | ) | (181,266 | ) | |||||||||
| Items that may be classified subsequently to profit and loss: | ||||||||||||||||
| Exchange difference on translation of foreign operations | (296 | ) | (259 | ) | 689 | (1,157 | ) | |||||||||
| Other comprehensive income / (loss) for the period, net of tax | (99,704 | ) | (25,431 | ) | (200,822 | ) | (191,982 | ) | ||||||||
| Total comprehensive income / (loss) for the period | (1,629,676 | ) | (2,642,501 | ) | 8,060,701 | (7,891,373 | ) | |||||||||
| From continuing operations | (1,627,276 | ) | (712,256 | ) | (3,872,985 | ) | (1,612,857 | ) | ||||||||
| From discontinued operations | (2,400 | ) | (1,930,245 | ) | 11,933,686 | (6,278,516 | ) |
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the nine-month periods ended September 30,
| Notes | Share Capital | Share Premium | Other Equity | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | ||||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||||||||
| Balance as of January 1, 2023 | 1,153,483 | 269,511,610 | 64,620,223 | (6,278,763 | ) | (657,870 | ) | 26,426,243 | (349,862,015 | ) | 4,912,911 | |||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (7,699,391 | ) | (7,699,391 | ) | ||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | (1,157 | ) | (190,825 | ) | - | (191,982 | ) | |||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | (1,157 | ) | (190,825 | ) | (7,699,391 | ) | (7,891,373 | ) | ||||||||||||||
| Issue of treasury shares | 13 | 176,000 | - | - | (176,000 | ) | - | - | - | - | ||||||||||||||||
| Cost of treasury shares issuance | - | (16,823 | ) | - | - | - | - | - | (16,823 | ) | ||||||||||||||||
| Sales under shelf registration | 13 | - | (920,069 | ) | - | 2,079,828 | - | - | - | 1,159,759 | ||||||||||||||||
| Related costs of sales shelf-registration | - | (36,747 | ) | - | - | - | - | - | (36,747 | ) | ||||||||||||||||
| Sale of pre-funded warrants | 13 | - | - | - | - | - | 3,382,259 | - | 3,382,259 | |||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | - | (136,326 | ) | - | (136,326 | ) | ||||||||||||||||
| Exercise of pre-funded warrants | 13 | 95,510 | 1,219,597 | - | - | - | (1,314,807 | ) | - | 300 | ||||||||||||||||
| Value of warrants and pre-funded warrants | 13 | - | (2,760,143 | ) | - | - | - | 2,760,143 | - | - | ||||||||||||||||
| Value of share-based services | 14 | - | - | - | - | - | 1,405,261 | - | 1,405,261 | |||||||||||||||||
| Movement in treasury shares: | 13 | |||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 410 | - | (3,151 | ) | - | - | - | (2,741 | ) | ||||||||||||||||
| Sales agency agreement | - | (2,565,725 | ) | - | 3,742,506 | - | - | - | 1,176,781 | |||||||||||||||||
| Costs under sale agency agreement | - | (8,826 | ) | - | - | - | - | - | (8,826 | ) | ||||||||||||||||
| Balance as of September 30, 2023 | 1,424,993 | 264,423,284 | 64,620,223 | (635,580 | ) | (659,027 | ) | 32,331,948 | (357,561,406 | ) | 3,944,435 | |||||||||||||||
| Balance as of January 1, 2024 | 1,843,545 | 266,194,689 | 64,620,223 | (909,566 | ) | (659,870 | ) | 30,474,686 | (360,418,242 | ) | 1,145,465 | |||||||||||||||
| Net profit for the period | - | - | - | - | - | - | 8,261,523 | 8,261,523 | ||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | 689 | (201,511 | ) | - | (200,822 | ) | ||||||||||||||||
| Total comprehensive profit for the period | - | - | - | - | 689 | (201,511 | ) | 8,261,523 | 8,060,701 | |||||||||||||||||
| Cost of treasury shares issuance | - | (7,037 | ) | - | - | - | - | - | (7,037 | ) | ||||||||||||||||
| Cost of pre-funded warrants exercised | - | (4,259 | ) | - | - | - | - | - | (4,259 | ) | ||||||||||||||||
| Value of share-based services | 14 | - | - | - | - | - | 1,629,773 | - | 1,629,773 | |||||||||||||||||
| Movement in treasury shares: | 13 | |||||||||||||||||||||||||
| Net sales under liquidity agreement | - | (2,434 | ) | - | 6,526 | - | - | - | 4,092 | |||||||||||||||||
| Sales agency agreement | - | 204,750 | - | 30,507 | - | - | - | 235,257 | ||||||||||||||||||
| Costs under sale agency agreement | - | (1,764 | ) | - | - | - | - | - | (1,764 | ) | ||||||||||||||||
| Balance as of September 30, 2024 | 1,843,545 | 266,383,945 | 64,620,223 | (872,533 | ) | (659,181 | ) | 31,902,948 | (352,156,719 | ) | 11,062,228 |
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
| Notes | Share Capital | Share Premium | Other Equity | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | ||||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||||||||
| Balance as of January 1, 2023 | 1,153,483 | 269,511,610 | 64,620,223 | (6,278,763 | ) | (657,870 | ) | 26,426,243 | (349,862,015 | ) | 4,912,911 | |||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (2,407,169 | ) | (2,407,169 | ) | ||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | 81 | (30,641 | ) | - | (30,560 | ) | ||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | 81 | (30,641 | ) | (2,407,169 | ) | (2,437,729 | ) | |||||||||||||||
| Cost of shares issuance | - | (4,062 | ) | - | - | - | - | - | (4,062 | ) | ||||||||||||||||
| Value of share-based services | 14 | - | - | - | - | - | 431,196 | - | 431,196 | |||||||||||||||||
| Movement in treasury shares: | 13 | |||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 12,775 | - | (11,818 | ) | - | - | - | 957 | |||||||||||||||||
| Sales agency agreement | - | (2,565,725 | ) | - | 3,742,506 | - | - | - | 1,176,781 | |||||||||||||||||
| Costs under sale agency agreement | - | (8,826 | ) | - | - | - | - | - | (8,826 | ) | ||||||||||||||||
| Balance as of March 31, 2023 | 1,153,483 | 266,945,772 | 64,620,223 | (2,548,075 | ) | (657,789 | ) | 26,826,798 | (352,269,184 | ) | 4,071,228 | |||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (2,675,152 | ) | (2,675,152 | ) | ||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | (979 | ) | (135,012 | ) | - | (135,991 | ) | |||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | (979 | ) | (135,012 | ) | (2,675,152 | ) | (2,811,143 | ) | ||||||||||||||
| Issue of treasury shares | 176,000 | - | - | (176,000 | ) | - | - | - | - | |||||||||||||||||
| Cost of treasury shares issuance | - | (12,761 | ) | - | - | - | - | - | (12,761 | ) | ||||||||||||||||
| Sales under shelf registration | 13 | - | (920,069 | ) | - | 2,079,828 | - | - | - | 1,159,759 | ||||||||||||||||
| Related costs of sales shelf-registration | - | (34,106 | ) | - | - | - | - | - | (34,106 | ) | ||||||||||||||||
| Sale of pre-funded warrants | 13 | - | - | - | - | - | 3,382,259 | - | 3,382,259 | |||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | - | (118,117 | ) | - | (118,117 | ) | ||||||||||||||||
| Exercise of pre-funded warrants | 13 | 35,030 | 449,939 | - | - | - | (484,930 | ) | - | 39 | ||||||||||||||||
| Value of warrants and pre-funded warrants | 13 | - | (2,760,143 | ) | - | - | - | 2,760,143 | - | - | ||||||||||||||||
| Value of share-based services | 14 | - | - | - | - | - | 490,601 | - | 490,601 | |||||||||||||||||
| Movement in treasury shares: | 13 | |||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (10,592 | ) | - | 8,936 | - | - | - | (1,656 | ) | ||||||||||||||||
| Balance as of June 30, 2023 | 1,364,513 | 263,658,040 | 64,620,223 | (635,311 | ) | (658,768 | ) | 32,721,742 | (354,944,336 | ) | 6,126,103 | |||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (2,617,070 | ) | (2,617,070 | ) | ||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | (259 | ) | (25,172 | ) | - | (25,431 | ) | |||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | (259 | ) | (25,172 | ) | (2,617,070 | ) | (2,642,501 | ) | ||||||||||||||
| Related costs of sales shelf-registration | - | (2,641 | ) | - | - | - | - | - | (2,641 | ) | ||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | - | (18,209 | ) | - | (18,209 | ) | ||||||||||||||||
| Exercise of prefunded warrants | 13 | 60,480 | 769,658 | - | - | - | (829,877 | ) | - | 261 | ||||||||||||||||
| Value of share-based services | 14 | - | - | - | - | - | 483,464 | - | 483,464 | |||||||||||||||||
| Movement in treasury shares: | 13 | |||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (1,773 | ) | - | (269 | ) | - | - | - | (2,042 | ) | |||||||||||||||
| Balance as of September 30, 2023 | 1,424,993 | 264,423,284 | 64,620,223 | (635,580 | ) | (659,027 | ) | 32,331,948 | (357,561,406 | ) | 3,944,435 |
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
| Notes | Share Capital | Share Premium | Other Equity | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | ||||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||||||||
| Balance as of January 1, 2024 | 1,843,545 | 266,194,689 | 64,620,223 | (909,566 | ) | (659,870 | ) | 30,474,686 | (360,418,242 | ) | 1,145,465 | |||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (3,087,139 | ) | (3,087,139 | ) | ||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | 1,128 | (49,845 | ) | - | (48,717 | ) | ||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | 1,128 | (49,845 | ) | (3,087,139 | ) | (3,135,856 | ) | |||||||||||||||
| Cost of pre-funded warrants exercised | - | (3,647 | ) | - | - | - | - | - | (3,647 | ) | ||||||||||||||||
| Value of share-based services | 14 | - | - | - | - | - | 386,028 | - | 386,028 | |||||||||||||||||
| Movement in treasury shares: | 13 | |||||||||||||||||||||||||
| Net sales under liquidity agreement | - | (2,417 | ) | - | 3,947 | - | - | - | 1,530 | |||||||||||||||||
| Sales agency agreement | - | 204,750 | - | 30,507 | - | - | - | 235,257 | ||||||||||||||||||
| Costs under sale agency agreement | - | (1,764 | ) | - | - | - | - | - | (1,764 | ) | ||||||||||||||||
| Balance as of March 31, 2024 | 1,843,545 | 266,391,611 | 64,620,223 | (875,112 | ) | (658,742 | ) | 30,810,869 | (363,505,381 | ) | (1,372,987 | ) | ||||||||||||||
| Net profit for the period | - | - | - | - | - | - | 12,878,634 | 12,878,634 | ||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | (143 | ) | (52,258 | ) | - | (52,401 | ) | |||||||||||||||
| Total comprehensive profit for the period | - | - | - | - | (143 | ) | (52,258 | ) | 12,878,634 | 12,826,233 | ||||||||||||||||
| Cost of treasury shares issuance | - | (7,037 | ) | - | - | - | - | - | (7,037 | ) | ||||||||||||||||
| Cost of pre-funded warrants exercised | - | (612 | ) | - | - | - | - | - | (612 | ) | ||||||||||||||||
| Value of share-based services | 14 | - | - | - | - | - | 1,205,295 | - | 1,205,295 | |||||||||||||||||
| Movement in treasury shares: | 13 | |||||||||||||||||||||||||
| Net sales under liquidity agreement | - | 157 | - | 253 | - | - | - | 410 | ||||||||||||||||||
| Balance as of June 30, 2024 | 1,843,545 | 266,384,119 | 64,620,223 | (874,859 | ) | (658,885 | ) | 31,963,906 | (350,626,747 | ) | 12,651,302 | |||||||||||||||
| Net profit for the period | - | - | - | - | - | - | (1,529,972 | ) | (1,529,972 | ) | ||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | (296 | ) | (99,408 | ) | - | (99,704 | ) | |||||||||||||||
| Total comprehensive profit for the period | - | - | - | - | (296 | ) | (99,408 | ) | (1,529,972 | ) | (1,629,676 | ) | ||||||||||||||
| Value of share-based services | 14 | - | - | - | - | - | 38,450 | - | 38,450 | |||||||||||||||||
| Movement in treasury Shares: | 13 | |||||||||||||||||||||||||
| Net sales under liquidity agreement | - | (174 | ) | - | 2,326 | - | - | - | 2,152 | |||||||||||||||||
| Balance as of September 30, 2024 | 1,843,545 | 266,383,945 | 64,620,223 | (872,533 | ) | (659,181 | ) | 31,902,948 | (352,156,719 | ) | 11,062,228 |
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the nine-month periods ended September 30,
| For the nine months ended September 30, | |||||||||||
| Notes | 2024 | 2023 | |||||||||
| Amounts in Swiss francs | |||||||||||
| Net profit / (loss) for the period | 8,261,523 | (7,699,391 | ) | ||||||||
| Adjustments for: | |||||||||||
| Net gain on Neurosterix Transaction | 21 | (13,959,500 | ) | - | |||||||
| Value of share-based services | 14/21 | 471,704 | 1,405,261 | ||||||||
| Post-employment benefits | 15/21 | (29,331 | ) | (45,057 | ) | ||||||
| Share of net loss of associates | 22 | 1,405,682 | - | ||||||||
| Depreciation | 8/21 | 236,317 | 226,567 | ||||||||
| Net gain related to lease modifications | (2,270 | ) | (318 | ) | |||||||
| Net finance cost / (gain) | (67,386 | ) | 112,172 | ||||||||
| Decrease / increase in other financial assets | 7/21 | (4,098 | ) | 2,739 | |||||||
| Decrease / (increase) in trade and other receivables | 7/21 | (371,386 | ) | 232,609 | |||||||
| Decrease / (increase) in contract asset | 7/21 | 4,405 | (7,658 | ) | |||||||
| Increase in prepayments | 7/21 | (190,970 | ) | (344,415 | ) | ||||||
| Increase in other current assets | 7/21 | (5,000 | ) | - | |||||||
| Decrease in payables and accruals | 12/21 | (1,061,287 | ) | (1,251,897 | ) | ||||||
| Decrease in deferred income | (38,401 | ) | - | ||||||||
| Net cash used in operating activities | (5,349,998 | ) | (7,369,388 | ) | |||||||
| Cash flows from / (used in) investing activities | |||||||||||
| Cash received from Neurosterix Transaction | 21 | 5,119,754 | - | ||||||||
| Legal fees paid for Neurosterix Transaction | 21 | (457,365 | ) | - | |||||||
| Purchase of property, plant and equipment | 9 | (1,273 | ) | (5,637 | ) | ||||||
| Net cash from / (used in) investing activities | 4,661,116 | (5,637 | ) | ||||||||
| Cash flows from financing activities | |||||||||||
| Proceeds from the sale of treasury shares - shelf registration | 13 | - | 1,159,759 | ||||||||
| Costs paid on sale of treasury shares - shelf registration | (24,018 | ) | (35,923 | ) | |||||||
| Proceeds from the sale or exercise of pre-funded warrants | 13 | - | 3,396,834 | ||||||||
| Costs paid on sale or exercise of pre-funded warrants | (36,457 | ) | (134,175 | ) | |||||||
| Sales under sale agency agreement & liquidity agreement movements | 13 | 239,349 | 1,174,040 | ||||||||
| Costs paid on sale of treasury shares under sale agency agreement | (1,764 | ) | (8,826 | ) | |||||||
| Cost paid on issue of treasury shares | 13 | - | (53,600 | ) | |||||||
| Principal element of lease payment | (71,915 | ) | (212,742 | ) | |||||||
| Interest received | 20 | 9,180 | 50,833 | ||||||||
| Interest paid | 20 | (7,733 | ) | (13,251 | ) | ||||||
| Net cash from financing activities | 106,642 | 5,322,949 | |||||||||
| Decrease in cash and cash equivalents | (582,240 | ) | (2,052,076 | ) | |||||||
| Cash and cash equivalents at the beginning of the period | 6 | 3,865,481 | 6,957,086 | ||||||||
| Exchange difference on cash and cash equivalents | 65,939 | (150,903 | ) | ||||||||
| Cash and cash equivalents at the end of the period | 6 | 3,349,180 | 4,754,107 |
During the nine-month period ended September 30,
2024, the Group reported a net gain of CHF 13.96 million of which CHF 8.87 million relates to non-cash items including CHF 9.43 million
for the fair value of its 20 % participation in Neurosterix US Holdings LLC and CHF 0.2 million for the fair value of the service agreement
provided at zero cost partially offset by the accelerated vesting of equity incentive units of employees transferred to Neurosterix Pharma
S rl amounting to CHF 1.2 million (note 21). During the same period, the share of the net loss of associates amounted to CHF 1.4
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
Addex Therapeutics Unaudited Interim
Condensed Consolidated Financial Statements Notes
for the nine-month period ended September 30,
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company")
and its subsidiaries (together, the "Group") are a clinical stage biopharmaceutical company focused on developing a portfolio
of novel small molecule allosteric modulators for neurological disorders.
The Company is a Swiss stockholding corporation
domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH 1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma
SA, Addex Pharmaceuticals France SAS, Neurosterix SA and Addex Pharmaceuticals Inc. Addex Therapeutics also owns a 20% equity interest
in Neurosterix US Holdings LLC, USA. Neurosterix US Holdings LLC fully owns directly Neurosterix Swiss Holdings AG, Switzerland and indirectly
Neurosterix Pharma S rl whose principal place of business is Chemin des Mines 9, CH 1202 Geneva, Switzerland.
The Groups principal place of business is Chemin
des Mines 9, CH 1202 Geneva, Switzerland. Its registered shares are traded at the SIX Swiss Exchange, under the ticker symbol ADXN and
its American Depositary Shares (ADSs) on the Nasdaq Stock Market under the symbol "ADXN". ADSs represents shares that continue
to be admitted to trading on SIX Swiss Exchange.
These interim condensed consolidated financial
statements have been approved for issuance by the Board of Directors on November 21, 2024.
2. Basis of preparation
These interim condensed consolidated financial
statements for the nine-month period ended September 30, 2024, have been prepared under the historic cost convention and in accordance
with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated financial statements
under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that would be required
in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial
statements for the year ended December 31, 2023.
Interim financial results are not necessarily
indicative of results anticipated for the full year. The preparation of these unaudited interim condensed consolidated financial statements
made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions,
actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the
interim condensed consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended
A number of new or amended standards and interpretations
became applicable for financial reporting periods beginning on or after January 1, 2024. Of the latter, the Group noted the publication
of IFRS S1 (General requirement for disclosure of sustainability-related financial information) and IFRS S2 (climate - related
Disclosures). The Group concluded that those new IFRS standards were not relevant as the Group did not opt for the publication of a sustainability
report in accordance with Six Swiss Exchange listing rules.