Full Press Release Details
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| Unaudited Interim Condensed Consolidated Financial Statements | |
| Unaudited Interim Condensed Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023 | 2 |
| Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month periods ended March 31, 2023 and 2024 | 3 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended March 31, 2023 | 4 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended March 31, 2024 | 5 |
| Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2023 and 2024 | 6 |
| Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month period ended March 31, 2024 | 7 |
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Balance Sheets
2024, and December 31, 2023
| Notes | March 31, 2024 | December 31, 2023 | ||||||||
| Amounts in Swiss francs | ||||||||||
| ASSETS | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | 6 | 1,627,832 | 3,865,481 | |||||||
| Other financial assets | 7/12 | 2,380 | 848 | |||||||
| Trade and other receivables | 7 | 116,246 | 110,361 | |||||||
| Contract asset | 7 | 108,801 | 40,907 | |||||||
| Prepayments | 7 | 651,567 | 217,008 | |||||||
| Total | 2,506,826 | 4,234,605 | ||||||||
| Assets classified as held for sale | 20 | 789,880 | - | |||||||
| Total current assets | 3,296,706 | 4,234,605 | ||||||||
| Non-current assets | ||||||||||
| Right-of-use assets | 8 | 32,317 | 330,332 | |||||||
| Property, plant and equipment | 9 | - | 22,604 | |||||||
| Non-current financial assets | 10 | 7,070 | 54,344 | |||||||
| Total non-current assets | 39,387 | 407,280 | ||||||||
| Total assets | 3,336,093 | 4,641,885 | ||||||||
| LIABILITIES AND EQUITY | ||||||||||
| Current liabilities | ||||||||||
| Current lease liabilities | 12,239 | 273,956 | ||||||||
| Payables and accruals | 11 | 3,314,143 | 2,384,350 | |||||||
| Deferred income | - | 234,978 | ||||||||
| Total | 3,326,382 | 2,893,284 | ||||||||
| Liabilities directly associated with assets classified as held for sale | 20 | 1,328,218 | - | |||||||
| Total current liabilities | 4,654,600 | 2,893,284 | ||||||||
| Non-current liabilities | ||||||||||
| Non-current lease liabilities | 22,946 | 70,380 | ||||||||
| Retirement benefits obligations | 14 | 31,534 | 443,524 | |||||||
| Deferred income | - | 89,232 | ||||||||
| Total non-current liabilities | 54,480 | 603,136 | ||||||||
| Equity | ||||||||||
| Share capital | 12 | 1,843,545 | 1,843,545 | |||||||
| Share premium | 12 | 266,391,611 | 266,194,689 | |||||||
| Other equity | 12 | 64,620,223 | 64,620,223 | |||||||
| Treasury shares reserve | 12 | (875,112 | ) | (909,566 | ) | |||||
| Other reserves | 30,152,127 | 29,814,816 | ||||||||
| Accumulated deficit | (363,505,381 | ) | (360,418,242 | ) | ||||||
| Total equity | (1,372,987 | ) | 1,145,465 | |||||||
| Total liabilities and equity | 3,336,093 | 4,641,885 |
notes form an integral part of these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Condensed Consolidated Statements of Comprehensive Loss
periods ended March 31, 2024 and 2023
| For the three months ended March 31, | ||||||||||
| Notes | 2024 | 2023* | ||||||||
| Amounts in Swiss francs | ||||||||||
| Revenue from contract with customer | 15 | 233,480 | 500,892 | |||||||
| Other income | 16 | 1,430 | 1,155 | |||||||
| Operating costs | ||||||||||
| Research and development | (245,125 | ) | (255,368 | ) | ||||||
| General and administration | (777,877 | ) | (614,335 | ) | ||||||
| Total operating costs | 17 | (1,023,002 | ) | (869,703 | ) | |||||
| Operating loss | (788,092 | ) | (367,656 | ) | ||||||
| Finance income | 53,525 | 23,826 | ||||||||
| Finance expense | (611 | ) | (26,179 | ) | ||||||
| Finance result | 19 | 52,914 | (2,353 | ) | ||||||
| Net loss before tax | (735,178 | ) | (370,009 | ) | ||||||
| Income tax expense | - | - | ||||||||
| Net loss from continuing operations | (735,178 | ) | (370,009 | ) | ||||||
| Net loss from discontinued operations (attributable to equity holders of the Group) | 20 | (2,351,961 | ) | (2,037,160 | ) | |||||
| Net loss for the period | (3,087,139 | ) | (2,407,169 | ) | ||||||
| Basic and diluted loss per share | ||||||||||
| From continuing operations | (0.01 | ) | (0.01 | ) | ||||||
| From discontinued operations | (0.02 | ) | (0.03 | ) | ||||||
| Total Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company | 21 | (0.03 | ) | (0.04 | ) | |||||
| Other comprehensive loss | ||||||||||
| Items that will never be reclassified to profit and loss: | ||||||||||
| Remeasurements of retirement benefits obligation | (49,845 | ) | (30,641 | ) | ||||||
| Items that may be classified subsequently to profit and loss: | ||||||||||
| Exchange difference on translation of foreign operations | 1,128 | 81 | ||||||||
| Other comprehensive loss for the period, net of tax | (48,717 | ) | (30,560 | ) | ||||||
| Total comprehensive loss for the period | (3,135,856 | ) | (2,437,729 | ) | ||||||
| From continuing operations | (736,547 | ) | (371,463 | ) | ||||||
| From discontinued operations | (2,399,309 | ) | (2,066,265 | ) |
The comparative information has been re-presented due to discontinued operations that have
been reclassed to the financial line called "Net loss from discontinued operations" (note 20). In the notes of this unaudited
interim condensed consolidated financial statements related to comprehensive loss information, an asterisk will remind when comparative
information has been re-presented.
notes form an integral part of these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Changes in Equity
the three-month period ended March 31, 2023
| Notes | Share Capital | Share Premium | Other Equity | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | ||||||||||||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2023 | 1,153,483 | 269,511,610 | 64,620,223 | (6,278,763 | ) | (657,870 | ) | 26,426,243 | (349,862,015 | ) | 4,912,911 | |||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (2,407,169 | ) | (2,407,169 | ) | ||||||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | 81 | (30,641 | ) | - | (30,560 | ) | ||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | 81 | (30,641 | ) | (2,407,169 | ) | (2,437,729 | ) | |||||||||||||||||||||||
| Cost of shares issuance | - | (4,062 | ) | - | - | - | - | - | (4,062 | ) | ||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 431,196 | - | 431,196 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 12,775 | - | (11,818 | ) | - | - | - | 957 | |||||||||||||||||||||||||
| Sales agency agreement | - | (2,565,725 | ) | - | 3,742,506 | - | - | - | 1,176,781 | |||||||||||||||||||||||||
| Costs under sale agency agreement | - | (8,826 | ) | - | - | - | - | - | (8,826 | ) | ||||||||||||||||||||||||
| Balance as of March 31, 2023 | 1,153,483 | 266,945,772 | 64,620,223 | (2,548,075 | ) | (657,789 | ) | 26,826,798 | (352,269,184 | ) | 4,071,228 |
notes form an integral part of these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Changes in Equity
period ended March 31, 2024
| Notes | Share Capital | Share Premium | Other Equity | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | ||||||||||||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2024 | 1,843,545 | 266,194,689 | 64,620,223 | (909,566 | ) | (659,870 | ) | 30,474,686 | (360,418,242 | ) | 1,145,465 | |||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (3,087,139 | ) | (3,087,139 | ) | ||||||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | 1,128 | (49,845 | ) | - | (48,717 | ) | ||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | 1,128 | (49,845 | ) | (3,087,139 | ) | (3,135,856 | ) | |||||||||||||||||||||||
| Cost of pre-funded warrants exercised | - | (3,647 | ) | - | - | - | - | - | (3,647 | ) | ||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 386,028 | - | 386,028 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net sales under liquidity agreement | - | (2,417 | ) | - | 3,947 | . | - | - | 1,530 | |||||||||||||||||||||||||
| Sales agency agreement | - | 204,750 | - | 30,507 | - | - | - | 235,257 | ||||||||||||||||||||||||||
| Costs under sale agency agreement | - | (1,764 | ) | - | - | - | - | - | (1,764 | ) | ||||||||||||||||||||||||
| Balance as of March 31, 2024 | 1,843,545 | 266,391,611 | 64,620,223 | (875,112 | ) | (658,742 | ) | 30,810,869 | (363,505,381 | ) | (1,372,987 | ) |
notes form an integral part of these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Cash Flows
periods ended March 31, 2024 and 2023
| For the three months ended March 31, | ||||||||||
| Notes | 2024 | 2023 | ||||||||
| Amounts in Swiss francs | ||||||||||
| Net loss for the period | (3,087,139 | ) | (2,407,169 | ) | ||||||
| Adjustments for: | ||||||||||
| Depreciation | 8/9 | 70,360 | 75,779 | |||||||
| Value of share-based services | 13 | 386,028 | 431,196 | |||||||
| Post-employment benefits | (28,327 | ) | (30,641 | ) | ||||||
| Finance cost net | (98,152 | ) | 10,826 | |||||||
| Increase in other financial assets | 7 | (1,532 | ) | (957 | ) | |||||
| Decrease / (increase) in trade and other receivables | 7 | (5,885 | ) | 186,462 | ||||||
| Increase in contract asset | 7 | (67,894 | ) | (19,616 | ) | |||||
| Increase in prepayments | 7 | (434,559 | ) | (610,525 | ) | |||||
| Increase in payables and accruals | 11 | 931,159 | 5,208 | |||||||
| Decrease in deferred income | (324,210 | ) | - | |||||||
| Assets recorded as held for sale | 20 | (186,522 | ) | - | ||||||
| Liabilities recorded as held for sale | 20 | 652,294 | - | |||||||
| Net cash used in operating activities | (2,194,379 | ) | (2,359,437 | ) | ||||||
| Cash flows from investing activities | ||||||||||
| Purchase of property, plant and equipment | 9 | - | (2,469 | ) | ||||||
| Net cash used in investing activities | - | (2,469 | ) | |||||||
| Cash flows from financing activities | ||||||||||
| Costs paid on sale of treasury shares - shelf registration | (2,782 | ) | (2,356 | ) | ||||||
| Costs paid on sale of pre-funded warrants | - | (5,495 | ) | |||||||
| Costs paid on exercise of pre-funded warrants | (2,230 | ) | - | |||||||
| Sales under sale agency agreement & liquidity agreement movements | 12 | 236,787 | 1,177,738 | |||||||
| Costs paid on sale of treasury shares under sale agency agreement | (1,764 | ) | (8,826 | ) | ||||||
| Cost paid on issue of treasury shares | 12 | - | (33,247 | ) | ||||||
| Principal element of lease payment | (66,735 | ) | (114,017 | ) | ||||||
| Interest received | 19 | 7,555 | 23,826 | |||||||
| Interest paid | 19 | (6,283 | ) | (9,280 | ) | |||||
| Net cash from financing activities | 164,548 | 1,028,343 | ||||||||
| Decrease in cash and cash equivalents | (2,029,831 | ) | (1,333,563 | ) | ||||||
| Cash and cash equivalents at the beginning of the period | 6 | 3,865,481 | 6,957,086 | |||||||
| Asset recorded as held for sale (cash) | 20 | (305,809 | ) | - | ||||||
| Exchange difference on cash and cash equivalents | 97,991 | (28,651 | ) | |||||||
| Cash and cash equivalents at the end of the period | 6 | 1,627,832 | 5,594,872 |
significant non-cash items related to the fair value of the share-based services (note 13) and the right of use assets (note 8). The
funds received from the grant Eurostars/Innosuisse and the associate deferred income have been recorded as asset and liability held for
sale respectively (notes 16 and 20).
notes form an integral part of these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements Notes
Notes to the Interim Condensed Consolidated Financial Statements
period ended March 31, 2024
1. General information
Ltd (the "Company"), formerly Addex Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical
stage biopharmaceutical company focused on developing a portfolio of novel small molecule allosteric modulators for neurological disorders.
a Swiss stockholding corporation domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH 1228 Plan-les-Ouates, Geneva, Switzerland and
the parent company of Addex Pharma SA, Addex Pharmaceuticals France SAS, Neurosterix Pharma S rl, Neurosterix SA and Addex Pharmaceuticals
Inc. The Groups principal place of business is Chemin des Mines 9, CH 1202 Geneva, Switzerland. Its registered shares are traded at the
SIX Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed on the Nasdaq Stock Market, American Depositary
Shares (ADSs) under the symbol "ADXN", without a new issuance of securities. ADSs represents shares that continue to be admitted
to trading on SIX Swiss Exchange.
These interim condensed
consolidated financial statements have been approved for issuance by the Board of Directors on June 5, 2024.
2. Basis of preparation
These interim condensed
consolidated financial statements for the three-month period ended March 31, 2024, have been prepared under the historic cost convention
and in accordance with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated
financial statements under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that
would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the
consolidated financial statements for the year ended December 31, 2023.
results are not necessarily indicative of results anticipated for the full year. The preparation of these unaudited interim condensed
consolidated financial statements made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best
knowledge of current events and actions, actual results ultimately may differ from those estimates. The areas involving a higher degree
of judgment which are significant to the interim condensed consolidated financial statements are disclosed in note 4 to the consolidated
financial statements for the year ended December 31, 2023.
or amended standards and interpretations became applicable for financial reporting periods beginning on or after January 1, 2024.
Of the latter, the Group noted the publication of IFRS S1 (General requirement for disclosure of sustainability-related financial information)
and IFRS S2 (climate - related Disclosures). The Group concluded that those new IFRS standards were not relevant as the Group did
not opt for the publication of a sustainability report in accordance with Six Swiss Exchange listing rules.
new standards, amendments and interpretations which have been deemed by the Group as currently not relevant, hence are not listed or
discussed further here.
numbers presented throughout these interim condensed consolidated financial statements may not add up precisely to the totals provided.
All ratios and variances are calculated using the underlying amounts rather than the presented rounded amounts.
comparative figures have been revised to conform with the current year 2024 presentation. In particular, we re-presented the unaudited
interim condensed consolidated statements of comprehensive loss of the first quarter of 2023, in order to reclass discontinued operations
in accordance with IFRS 5 (note 20). In addition, the ADS numbers previously disclosed have been amended following the change in ADS
ratio executed on October 23, 2023, from one ADS to six shares to a new ratio of one ADS to one hundred and twenty shares. The ADS
ratio change had the same effect as a one to twenty ADS reverse split and except as otherwise indicated, all information in these consolidated
financial statements gives retroactive effect to the ADS Ratio Change.
Unaudited Interim Condensed Consolidated Financial Statements Notes
3. Material accounting estimates
estimates and assumptions concerning the future. These estimates and judgments are continually evaluated and are based on historical
experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The
resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have
a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities or may have had a significant impact
on the reported results are disclosed below:
accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from share issuances,
licensing certain of its research and development stage products and selling its allosteric modulator drug discovery technology platform
and a portfolio of preclinical programs. The Group is a development - stage enterprise and is exposed to all the risks inherent in establishing
a business. The Group expects that its existing cash and cash equivalents, at the issuance date of these unaudited consolidated financial
statements will be sufficient to fund its operations and meet all of its obligations as they fall due, through 2026. The future viability
of the Group is dependent on its ability to raise additional capital through public or private financings or collaboration agreements
to finance its future operations, which may be delayed due to reasons outside of the Group's control including health pandemics
and geopolitical risks. The sale of additional equity may dilute existing shareholders. The inability to obtain funding, as and when
needed, would have a negative impact on the Group's financial condition and ability to pursue its business strategies. If the Group
is unable to obtain the required funding to run its operations and to develop and commercialize its product candidates, the Group could
be forced to delay, reduce or stop some or all of its research and development programs to ensure it remains solvent. Management continues
to explore options to obtain additional funding, including through collaborations with third parties related to the future potential
development and/or commercialization of its product candidates. However, there is no assurance that the Group will be successful in raising
funds, closing collaboration agreements, obtaining sufficient funding on terms acceptable to the Group, or if at all, which could have
a material adverse effect on the Group's business, results of operations and financial condition.
of the Group could be adversely affected by health pandemics and geopolitical risks
business of the Group could be adversely affected by health epidemics and geopolitical risks in regions where the Group