Recent Updates
Recently added Catalysts
ADXN Negative Sentiment Score: 25/100

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: Addex Therapeutics Ltd. has reported its unaudited interim condensed consolidated financial statements for the period ending March 31, 2024. The company experienced a substantial net loss of 3,087,139 CHF, a significant increase from the previous year's loss of 2,407,169 CHF. Total current liabilities nearly doubled, reflecting increasing financial pressure. Additionally, total assets have decreased sharply, raising concerns about the company's financial stability going forward.

Market Sentiment Analysis

CONCERNS & RISKS

  • Net loss for the period increased significantly to 3,087,139 CHF from 2,407,169 CHF year-over-year.
  • Total current liabilities have risen to 4,654,600 CHF, compared to 2,893,284 CHF previously.
  • Total assets have decreased to 3,336,093 CHF from 4,641,885 CHF, indicating diminishing financial health.

Full Press Release Details

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month periods ended March 31, 2023 and 2024 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended March 31, 2023 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended March 31, 2024 5
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2023 and 2024 6
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month period ended March 31, 2024 7
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Balance Sheets
2024, and December 31, 2023
Notes March 31, 2024 December 31, 2023
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 1,627,832 3,865,481
Other financial assets 7/12 2,380 848
Trade and other receivables 7 116,246 110,361
Contract asset 7 108,801 40,907
Prepayments 7 651,567 217,008
Total 2,506,826 4,234,605
Assets classified as held for sale 20 789,880 -
Total current assets 3,296,706 4,234,605
Non-current assets
Right-of-use assets 8 32,317 330,332
Property, plant and equipment 9 - 22,604
Non-current financial assets 10 7,070 54,344
Total non-current assets 39,387 407,280
Total assets 3,336,093 4,641,885
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 12,239 273,956
Payables and accruals 11 3,314,143 2,384,350
Deferred income - 234,978
Total 3,326,382 2,893,284
Liabilities directly associated with assets classified as held for sale 20 1,328,218 -
Total current liabilities 4,654,600 2,893,284
Non-current liabilities
Non-current lease liabilities 22,946 70,380
Retirement benefits obligations 14 31,534 443,524
Deferred income - 89,232
Total non-current liabilities 54,480 603,136
Equity
Share capital 12 1,843,545 1,843,545
Share premium 12 266,391,611 266,194,689
Other equity 12 64,620,223 64,620,223
Treasury shares reserve 12 (875,112 ) (909,566 )
Other reserves 30,152,127 29,814,816
Accumulated deficit (363,505,381 ) (360,418,242 )
Total equity (1,372,987 ) 1,145,465
Total liabilities and equity 3,336,093 4,641,885
notes form an integral part of these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Condensed Consolidated Statements of Comprehensive Loss
periods ended March 31, 2024 and 2023
For the three months ended March 31,
Notes 2024 2023*
Amounts in Swiss francs
Revenue from contract with customer 15 233,480 500,892
Other income 16 1,430 1,155
Operating costs
Research and development (245,125 ) (255,368 )
General and administration (777,877 ) (614,335 )
Total operating costs 17 (1,023,002 ) (869,703 )
Operating loss (788,092 ) (367,656 )
Finance income 53,525 23,826
Finance expense (611 ) (26,179 )
Finance result 19 52,914 (2,353 )
Net loss before tax (735,178 ) (370,009 )
Income tax expense - -
Net loss from continuing operations (735,178 ) (370,009 )
Net loss from discontinued operations (attributable to equity holders of the Group) 20 (2,351,961 ) (2,037,160 )
Net loss for the period (3,087,139 ) (2,407,169 )
Basic and diluted loss per share
From continuing operations (0.01 ) (0.01 )
From discontinued operations (0.02 ) (0.03 )
Total Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 21 (0.03 ) (0.04 )
Other comprehensive loss
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation (49,845 ) (30,641 )
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations 1,128 81
Other comprehensive loss for the period, net of tax (48,717 ) (30,560 )
Total comprehensive loss for the period (3,135,856 ) (2,437,729 )
From continuing operations (736,547 ) (371,463 )
From discontinued operations (2,399,309 ) (2,066,265 )
The comparative information has been re-presented due to discontinued operations that have
been reclassed to the financial line called "Net loss from discontinued operations" (note 20). In the notes of this unaudited
interim condensed consolidated financial statements related to comprehensive loss information, an asterisk will remind when comparative
information has been re-presented.
notes form an integral part of these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Changes in Equity
the three-month period ended March 31, 2023
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2023 1,153,483 269,511,610 64,620,223 (6,278,763 ) (657,870 ) 26,426,243 (349,862,015 ) 4,912,911
Net loss for the period - - - - - - (2,407,169 ) (2,407,169 )
Other comprehensive loss for the period - - - - 81 (30,641 ) - (30,560 )
Total comprehensive loss for the period - - - - 81 (30,641 ) (2,407,169 ) (2,437,729 )
Cost of shares issuance - (4,062 ) - - - - - (4,062 )
Value of share-based services 13 - - - - - 431,196 - 431,196
Movement in treasury shares: 12
Net purchases under liquidity agreement - 12,775 - (11,818 ) - - - 957
Sales agency agreement - (2,565,725 ) - 3,742,506 - - - 1,176,781
Costs under sale agency agreement - (8,826 ) - - - - - (8,826 )
Balance as of March 31, 2023 1,153,483 266,945,772 64,620,223 (2,548,075 ) (657,789 ) 26,826,798 (352,269,184 ) 4,071,228
notes form an integral part of these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Changes in Equity
period ended March 31, 2024
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2024 1,843,545 266,194,689 64,620,223 (909,566 ) (659,870 ) 30,474,686 (360,418,242 ) 1,145,465
Net loss for the period - - - - - - (3,087,139 ) (3,087,139 )
Other comprehensive loss for the period - - - - 1,128 (49,845 ) - (48,717 )
Total comprehensive loss for the period - - - - 1,128 (49,845 ) (3,087,139 ) (3,135,856 )
Cost of pre-funded warrants exercised - (3,647 ) - - - - - (3,647 )
Value of share-based services 13 - - - - - 386,028 - 386,028
Movement in treasury shares: 12
Net sales under liquidity agreement - (2,417 ) - 3,947 . - - 1,530
Sales agency agreement - 204,750 - 30,507 - - - 235,257
Costs under sale agency agreement - (1,764 ) - - - - - (1,764 )
Balance as of March 31, 2024 1,843,545 266,391,611 64,620,223 (875,112 ) (658,742 ) 30,810,869 (363,505,381 ) (1,372,987 )
notes form an integral part of these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Cash Flows
periods ended March 31, 2024 and 2023
For the three months ended March 31,
Notes 2024 2023
Amounts in Swiss francs
Net loss for the period (3,087,139 ) (2,407,169 )
Adjustments for:
Depreciation 8/9 70,360 75,779
Value of share-based services 13 386,028 431,196
Post-employment benefits (28,327 ) (30,641 )
Finance cost net (98,152 ) 10,826
Increase in other financial assets 7 (1,532 ) (957 )
Decrease / (increase) in trade and other receivables 7 (5,885 ) 186,462
Increase in contract asset 7 (67,894 ) (19,616 )
Increase in prepayments 7 (434,559 ) (610,525 )
Increase in payables and accruals 11 931,159 5,208
Decrease in deferred income (324,210 ) -
Assets recorded as held for sale 20 (186,522 ) -
Liabilities recorded as held for sale 20 652,294 -
Net cash used in operating activities (2,194,379 ) (2,359,437 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 - (2,469 )
Net cash used in investing activities - (2,469 )
Cash flows from financing activities
Costs paid on sale of treasury shares - shelf registration (2,782 ) (2,356 )
Costs paid on sale of pre-funded warrants - (5,495 )
Costs paid on exercise of pre-funded warrants (2,230 ) -
Sales under sale agency agreement & liquidity agreement movements 12 236,787 1,177,738
Costs paid on sale of treasury shares under sale agency agreement (1,764 ) (8,826 )
Cost paid on issue of treasury shares 12 - (33,247 )
Principal element of lease payment (66,735 ) (114,017 )
Interest received 19 7,555 23,826
Interest paid 19 (6,283 ) (9,280 )
Net cash from financing activities 164,548 1,028,343
Decrease in cash and cash equivalents (2,029,831 ) (1,333,563 )
Cash and cash equivalents at the beginning of the period 6 3,865,481 6,957,086
Asset recorded as held for sale (cash) 20 (305,809 ) -
Exchange difference on cash and cash equivalents 97,991 (28,651 )
Cash and cash equivalents at the end of the period 6 1,627,832 5,594,872
significant non-cash items related to the fair value of the share-based services (note 13) and the right of use assets (note 8). The
funds received from the grant Eurostars/Innosuisse and the associate deferred income have been recorded as asset and liability held for
sale respectively (notes 16 and 20).
notes form an integral part of these consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial Statements Notes
Notes to the Interim Condensed Consolidated Financial Statements
period ended March 31, 2024
1. General information
Ltd (the "Company"), formerly Addex Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical
stage biopharmaceutical company focused on developing a portfolio of novel small molecule allosteric modulators for neurological disorders.
a Swiss stockholding corporation domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH 1228 Plan-les-Ouates, Geneva, Switzerland and
the parent company of Addex Pharma SA, Addex Pharmaceuticals France SAS, Neurosterix Pharma S rl, Neurosterix SA and Addex Pharmaceuticals
Inc. The Groups principal place of business is Chemin des Mines 9, CH 1202 Geneva, Switzerland. Its registered shares are traded at the
SIX Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed on the Nasdaq Stock Market, American Depositary
Shares (ADSs) under the symbol "ADXN", without a new issuance of securities. ADSs represents shares that continue to be admitted
to trading on SIX Swiss Exchange.
These interim condensed
consolidated financial statements have been approved for issuance by the Board of Directors on June 5, 2024.
2. Basis of preparation
These interim condensed
consolidated financial statements for the three-month period ended March 31, 2024, have been prepared under the historic cost convention
and in accordance with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated
financial statements under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that
would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the
consolidated financial statements for the year ended December 31, 2023.
results are not necessarily indicative of results anticipated for the full year. The preparation of these unaudited interim condensed
consolidated financial statements made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best
knowledge of current events and actions, actual results ultimately may differ from those estimates. The areas involving a higher degree
of judgment which are significant to the interim condensed consolidated financial statements are disclosed in note 4 to the consolidated
financial statements for the year ended December 31, 2023.
or amended standards and interpretations became applicable for financial reporting periods beginning on or after January 1, 2024.
Of the latter, the Group noted the publication of IFRS S1 (General requirement for disclosure of sustainability-related financial information)
and IFRS S2 (climate - related Disclosures). The Group concluded that those new IFRS standards were not relevant as the Group did
not opt for the publication of a sustainability report in accordance with Six Swiss Exchange listing rules.
new standards, amendments and interpretations which have been deemed by the Group as currently not relevant, hence are not listed or
discussed further here.
numbers presented throughout these interim condensed consolidated financial statements may not add up precisely to the totals provided.
All ratios and variances are calculated using the underlying amounts rather than the presented rounded amounts.
comparative figures have been revised to conform with the current year 2024 presentation. In particular, we re-presented the unaudited
interim condensed consolidated statements of comprehensive loss of the first quarter of 2023, in order to reclass discontinued operations
in accordance with IFRS 5 (note 20). In addition, the ADS numbers previously disclosed have been amended following the change in ADS
ratio executed on October 23, 2023, from one ADS to six shares to a new ratio of one ADS to one hundred and twenty shares. The ADS
ratio change had the same effect as a one to twenty ADS reverse split and except as otherwise indicated, all information in these consolidated
financial statements gives retroactive effect to the ADS Ratio Change.
Unaudited Interim Condensed Consolidated Financial Statements Notes
3. Material accounting estimates
estimates and assumptions concerning the future. These estimates and judgments are continually evaluated and are based on historical
experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The
resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have
a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities or may have had a significant impact
on the reported results are disclosed below:
accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from share issuances,
licensing certain of its research and development stage products and selling its allosteric modulator drug discovery technology platform
and a portfolio of preclinical programs. The Group is a development - stage enterprise and is exposed to all the risks inherent in establishing
a business. The Group expects that its existing cash and cash equivalents, at the issuance date of these unaudited consolidated financial
statements will be sufficient to fund its operations and meet all of its obligations as they fall due, through 2026. The future viability
of the Group is dependent on its ability to raise additional capital through public or private financings or collaboration agreements
to finance its future operations, which may be delayed due to reasons outside of the Group's control including health pandemics
and geopolitical risks. The sale of additional equity may dilute existing shareholders. The inability to obtain funding, as and when
needed, would have a negative impact on the Group's financial condition and ability to pursue its business strategies. If the Group
is unable to obtain the required funding to run its operations and to develop and commercialize its product candidates, the Group could
be forced to delay, reduce or stop some or all of its research and development programs to ensure it remains solvent. Management continues
to explore options to obtain additional funding, including through collaborations with third parties related to the future potential
development and/or commercialization of its product candidates. However, there is no assurance that the Group will be successful in raising
funds, closing collaboration agreements, obtaining sufficient funding on terms acceptable to the Group, or if at all, which could have
a material adverse effect on the Group's business, results of operations and financial condition.
of the Group could be adversely affected by health pandemics and geopolitical risks
business of the Group could be adversely affected by health epidemics and geopolitical risks in regions where the Group

Frequently Asked Questions

What are the current assets as of March 31, 2024?

Current assets total 3,296,706 Swiss francs.

What was the net loss for the period ending March 31, 2024?

The net loss for the period is 3,087,139 Swiss francs.

What were the total liabilities as of March 31, 2024?

Total liabilities amount to 4,654,600 Swiss francs.

How much cash was available on March 31, 2024?

Cash and cash equivalents were 1,627,832 Swiss francs.

What were the total comprehensive losses for Q1 2024?

Total comprehensive losses reached 3,135,856 Swiss francs.

Last updated: Jun 6, 2024