Recent Updates
Recently added Catalysts
ADXN Negative Sentiment Score: 25/100

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: ADDEX Therapeutics Ltd released its unaudited interim condensed consolidated financial statements for the period ending September 30, 2023. The reports indicate a significant net loss of CHF 7,699,391 and an increase in total operating costs. The company's total assets decreased from CHF 8,282,050 to CHF 6,138,100, reflecting financial challenges. The accumulated deficit has also worsened, further signaling the need for strategic adjustments.

Market Sentiment Analysis

CONCERNS & RISKS

  • Significant net loss for the period of CHF 7,699,391.
  • Total operating costs increased substantially compared to 2022.
  • Decline in total assets from CHF 8,282,050 to CHF 6,138,100.
  • Accumulated deficit has worsened, reaching CHF 357,561,406.

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and nine-month periods ended September 30, 2023 and 2022 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine-month period ended September 30, 2023 and 2022 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2022 5
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2023 6
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2022 and 2023 7
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month and nine-month period ended September 30, 2023 8
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of September 30, 2023, and December 31,
Notes September 30, 2023 December 31, 2022
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 4,754,107 6,957,086
Other financial assets 7/12 426 3,165
Trade and other receivables 7 184,266 416,875
Contract asset 7 189,099 181,441
Prepayments 7 614,809 270,394
Total current assets 5,742,707 7,828,961
Non-current assets
Right-of-use assets 8 313,465 357,613
Property, plant and equipment 9 27,581 41,121
Non-current financial assets 10 54,347 54,355
Total non-current assets 395,393 453,089
Total assets 6,138,100 8,282,050
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 206,415 286,107
Payables and accruals 11 1,724,580 2,996,004
Total current liabilities 1,930,995 3,282,111
Non-current liabilities
Non-current lease liabilities 116,902 87,028
Retirement benefits obligations 14 145,768 -
Total non-current liabilities 262,670 87,028
Equity
Share capital 12 1,424,993 1,153,483
Share premium 12 264,423,284 269,511,610
Other equity 12 64,620,223 64,620,223
Treasury shares reserve 12 (635,580 ) (6,278,763 )
Other reserves 31,672,921 25,768,373
Accumulated deficit (357,561,406 ) (349,862,015 )
Total equity 3,944,435 4,912,911
Total liabilities and equity 6,138,100 8,282,050
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month and nine-month periods
ended September 30, 2023 and 2022
For the three months ended September 30, For the nine months ended September 30,
Notes 2023 2022 2023 2022
Amounts in Swiss francs
Revenue from contract with customer 15 327,733 409,417 1,459,502 830,008
Other income 16 1,485 6,282 3,740 16,082
Operating costs
Research and development (1,810,073 ) (2,764,684 ) (5,389,136 ) (12,277,157 )
General and administration (1,171,752 ) (1,817,982 ) (3,672,994 ) (5,590,700 )
Total operating costs 17 (2,981,825 ) (4,582,666 ) (9,062,130 ) (17,867,857 )
Operating loss (2,652,607 ) (4,166,967 ) (7,598,888 ) (17,021,767 )
Finance income 13,658 3,604 50,833 3,904
Finance expense 21,879 55,733 (151,336 ) (134,754 )
Finance result 19 35,537 59,337 (100,503 ) (130,850 )
Net loss before tax (2,617,070 ) (4,107,630 ) (7,699,391 ) (17,152,617 )
Income tax expense - - - -
Net loss for the period (2,617,070 ) (4,107,630 ) (7,699,391 ) (17,152,617 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.03 ) (0.09 ) (0.11 ) (0.42 )
Other comprehensive (loss)/ income
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation (25,172 ) 132,905 (190,825 ) 1,277,673
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations (259 ) (9 ) (1,157 ) 226
Other comprehensive (loss)/income for the period, net of tax (25,431 ) 132,896 (191,982 ) 1,277,899
Total comprehensive loss for the period (2,642,501 ) (3,974,734 ) (7,891,373 ) (15,874,718 )
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the nine-month periods ended September 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2022 49,272,952 283,981,361 - (11,703,279 ) (657,525 ) 25,095,393 (329,057,802 ) 16,931,100
Net loss for the period - - - - - - (17,152,617 ) (17,152,617 )
Other comprehensive income for the period - - - - 226 1,277,673 - 1,277,899
Total comprehensive loss for the period - - - - 226 1,277,673 (17,152,617 ) (15,874,718 )
Reduction of the Nominal value (64,620,222 ) - 64,620,222 - - - - -
Issue of treasury shares 12 16,000,000 - - (16,000,000 ) - - - -
Cost of treasury shares issuance - (215,633 ) - - - - - (215,633 )
Sales under shelf- registration 12 - (3,275,107 ) - 4,500,000 - - - 1,224,893
Related costs of sales shelf-registration - (115,012 ) - - - - - (115,012 )
Sale of pre-funded warrants 12 - - - - - 2,841,270 - 2,841,270
Cost of pre-funded warrants sold - - - - - (299,655 ) - (299,655 )
Exercise of pre- funded warrants 12 - (3,866,860 ) - 9,438,570 - (5,556,941 ) - 14,769
Value of warrants and pre-funded warrants 12 - (999,789 ) - - - 999,789 - -
Value of share-based services 13 - - - - - 2,997,307 - 2,997,307
Movement in treasury shares: 12
Net purchases under liquidity agreement - (97,135 ) - 83,074 - - - (14,061 )
Sales agency agreement - (890,294 ) - 1,355,248 - - - 464,954
Costs under sale agency agreement - (3,487 ) - - - - - (3,487 )
Balance as of September 30, 2022 652,730 274,518,044 64,620,222 (12,326,387 ) (657,299 ) 27,354,836 (346,210,419 ) 7,951,727
Balance as of January 1, 2023 1,153,483 269,511,610 64,620,223 (6,278,763 ) (657,870 ) 26,426,243 (349,862,015 ) 4,912,911
Net loss for the period - - - - - - (7,699,391 ) (7,699,391 )
Other comprehensive loss for the period - - - - (1,157 ) (190,825 ) - (191,982 )
Total comprehensive loss for the period - - - - (1,157 ) (190,825 ) (7,699,391 ) (7,891,373 )
Issue of treasury shares 12 176,000 - - (176,000 ) - - - -
Cost of treasury shares issuance - (16,823 ) - - - - - (16,823 )
Sales under shelf registration 12 - (920,069 ) - 2,079,828 - - - 1,159,759
Related costs of sales shelf-registration - (36,747 ) - - - - - (36,747 )
Sale of pre-funded warrants 12 - - - - - 3,382,259 - 3,382,259
Cost of pre-funded warrants sold - - - - - (136,326 ) - (136,326 )
Exercise of pre-funded warrants 12 95,510 1,219,597 - - - (1,314,807 ) - 300
Value of warrants and pre-funded warrants 12 - (2,760,143 ) - - - 2,760,143 - -
Value of share-based services 13 - - - - - 1,405,261 - 1,405,261
Movement in treasury shares: 12
Net purchases under liquidity agreement - 410 - (3,151 ) - - - (2,741 )
Sales agency agreement - (2,565,725 ) - 3,742,506 - - - 1,176,781
Costs under sale agency agreement - (8,826 ) - - - - - (8,826 )
Balance as of September 30, 2023 1,424,993 264,423,284 64,620,223 (635,580 ) (659,027 ) 32,331,948 (357,561,406 ) 3,944,435
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2022 49,272,952 283,981,361 - (11,703,279 ) (657,525 ) 25,095,393 (329,057,802 ) 16,931,100
Net loss for the period - - - - - - (5,823,735 ) (5,823,735 )
Other comprehensive income for the period - - - - 27 665,819 - 665,846
Total comprehensive loss for the period - - - - 27 665,819 (5,823,735 ) (5,157,889 )
Issue of treasury shares 12 16,000,000 - - (16,000,000 ) - - - -
Cost of treasury shares issuance - (210,633 ) - - - - - (210,633 )
Related costs of sales shelf registration - (2,223 ) - - - - - (2,223 )
Cost of pre-funded warrants sold - - - - - (36,534 ) - (36,534 )
Value of share-based services 13 - - - - - 1,440,052 - 1,440,052
Movement in treasury shares: 12
Net purchases under liquidity agreement - (26,252 ) - 17,692 - - - (8,560 )
Balance as of March 31, 2022 65,272,952 283,742,253 - (27,685,587 ) (657,498 ) 27,164,730 (334,881,537 ) 12,955,313
Net loss for the period - - - - - - (7,221,252 ) (7,221,252 )
Other comprehensive income for the period - - - - 208 478,949 - 479,157
Total comprehensive loss for the period - - - - 208 478,949 (7,221,252 ) (6,742,095 )
Cost of treasury shares issuance - (5,000 ) - - - - - (5,000 )
Value of share-based services 13 - - - - - 659,259 - 659,259
Movement in treasury shares: 12
Net purchases under liquidity agreement - (20,790 ) - 15,765 - - - (5,025 )
Balance as of June 30, 2022 65,272,952 283,716,463 - (27,669,822 ) (657,290 ) 28,302,938 (342,102,789 ) 6,862,452
Net loss for the period - - - - - - (4,107,630 ) (4,107,630 )
Other comprehensive income for the period - - - - (9 ) 132,905 - 132,896
Total comprehensive loss for the period - - - - (9 ) 132,905 (4,107,630 ) (3,974,734 )
Reduction of the Nominal value (64,620,222 ) - 64,620,222 - - - - -
Sales under shelf-registration 12 - (3,275,107 ) - 4,500,000 - - - 1,224,893
Related costs of sales shelf-registration - (112,789 ) - - - - - (112,789 )
Sale of pre-funded warrants - - - - - 2,841,270 - 2,841,270
Cost of pre-funded warrants sold - - - - - (263,121 ) - (263,121 )
Exercise of pre-funded warrants - (3,866,860 ) - 9,438,570 - (5,556,941 ) - 14,769
Value of warrants and pre-funded warrants - (999,789 ) - - - 999,789 - -
Value of share-based services 13 - - - - - 897,996 - 897,996
Movement in treasury shares: 12
Net purchases under liquidity agreement - (50,093 ) - 49,617 - - - (476 )
Sale agency agreement - (890,294 ) - 1,355,248 - - - 464,954
Costs under sale agency agreement - (3,487 ) - - - - - (3,487 )
Balance as of September 30, 2022 652,730 274,518,044 64,620,222 (12,326,387 ) (657,299 ) 27,354,836 (346,210,419 ) 7,951,727
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2023 1,153,483 269,511,610 64,620,223 (6,278,763 ) (657,870 ) 26,426,243 (349,862,015 ) 4,912,911
Net loss for the period - - - - - - (2,407,169 ) (2,407,169 )
Other comprehensive loss for the period - - - - 81 (30,641 ) - (30,560 )
Total comprehensive loss for the period - - - - 81 (30,641 ) (2,407,169 ) (2,437,729 )
Cost of shares issuance - (4,062 ) - - - - - (4,062 )
Value of share-based services 13 - - - - - 431,196 - 431,196
Movement in treasury shares: 12
Net purchases under liquidity agreement - 12,775 - (11,818 ) - - - 957
Sales agency agreement - (2,565,725 ) - 3,742,506 - - - 1,176,781
Costs under sale agency agreement - (8,826 ) - - - - - (8,826 )
Balance as of March 31, 2023 1,153,483 266,945,772 64,620,223 (2,548,075 ) (657,789 ) 26,826,798 (352,269,184 ) 4,071,228
Net loss for the period - -- - - - - (2,675,152 ) (2,675,152 )
Other comprehensive loss for the period - -- - - (979 ) (135,012 ) - (135,991 )
Total comprehensive loss for the period - - - - (979 ) (135,012 ) (2,675,152 ) (2,811,143 )
Issue of treasury shares 176,000 - - (176,000 ) - - - -
Cost of treasury shares issuance - (12,761 ) - - - - - (12,761 )
Sales under shelf registration 12 - (920,069 ) - 2,079,828 - - - 1,159,759
Related costs of sales shelf-registration - (34,106 ) - - - - - (34,106 )
Sale of pre-funded warrants 12 - - - - - 3,382,259 - 3,382,259
Cost of pre-funded warrants sold - - - - - (118,117 ) - (118,117 )
Exercise of pre-funded warrants 12 35,030 449,939 - - - (484,930 ) - 39
Value of warrants and pre-funded warrants 12 - (2,760,143 ) - - - 2,760,143 - -
Value of share-based services 13 - - - - - 490,601 - 490,601
Movement in treasury shares: 12
Net purchases under liquidity agreement - (10,592 ) - 8,936 - - - (1,656 )
Balance as of June 30, 2023 1,364,513 263,658,040 64,620,223 (635,311 ) (658,768 ) 32,721,742 (354,944,336 ) 6,126,103
Net loss for the period - - - - - - (2,617,070 ) (2,617,070 )
Other comprehensive loss for the period - - - - (259 ) (25,172 ) - (25,431 )
Total comprehensive loss for the period - - - - (259 ) (25,172 ) (2,617,070 ) (2,642,501 )
Related costs of sales shelf-registration - (2,641 ) - - - - - (2,641 )
Cost of pre-funded warrants sold - - - - - (18,209 ) - (18,209 )
Exercise of pre-funded warrants 60,480 769,658 - - - (829,877 ) - 261
Value of share-based services 13 - - - - - 483,464 - 483,464
Movement in treasury shares: 12
Net purchases under liquidity agreement - (1,773 ) - (269 ) - - - (2,042 )
Balance as of September 30, 2023 1,424,993 264,423,284 64,620,223 (635,580 ) (659,027 ) 32,331,948 (357,561,406 ) 3,944,435
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the nine-month periods ended September 30,
For the nine months ended September 30,
Notes 2023 2022
Amounts in Swiss francs
Net loss for the period (7,699,391 ) (17,152,617 )
Adjustments for:
Depreciation 8/9 226,567 247,496
Lease modifications related to right-of-use assets (318 ) -
Value of share-based services 13 1,405,261 2,997,307
Post-employment benefits (45,057 ) (9,085 )
Finance cost net 112,172 8,645
Decrease in other financial assets 7 2,739 14,060
Decrease / (increase) in trade and other receivables 7 232,609 (132,886 )
Decrease / (increase) in contract asset 7 (7,658 ) 268
Decrease / (increase) in prepayments 7 (344,415 ) 297,718
Increase / (decrease) in payables and accruals 11 (1,251,897 ) 363,717
Net cash used in operating activities (7,369,388 ) (13,365,377 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (5,637 ) (580 )
Proceeds from decrease in non-current financial assets - 3,561
Net cash used in investing activities (5,637 ) 2,981
Cash flows from financing activities
Proceeds from sale of treasury shares - shelf registration 12 1,159,759 1,224,893
Costs paid on sale of treasury shares - shelf registration (35,923 ) (275,640 )
Proceeds from sale of pre-funded warrants 12 3,382,259 2,841,270
Costs paid on sale of pre-funded warrants (119,900 ) (507,145 )
Proceeds from the exercise of pre-funded warrants 12 14,575 14,769
Costs paid on exercise of pre-funded warrants (14,275 ) -
Sales under sale agency agreement & liquidity agreement movements 12 1,174,040 450,893
Costs paid on sale of treasury shares under sale agency agreement (8,826 ) (3,487 )
Cost paid on issue of treasury shares 12 (53,600 ) (215,634 )
Principal element of lease payment (212,742 ) (221,105 )
Interest received 19 50,833 3,904
Interest paid 19 (13,251 ) (41,130 )
Net cash from financing activities 5,322,949 3,271,588
Decrease in cash and cash equivalents (2,052,076 ) (10,090,808 )
Cash and cash equivalents at the beginning of the period 6 6,957,086 20,484,836
Exchange difference on cash and cash equivalents (150,903 ) 28,807
Cash and cash equivalents at the end of the period 6 4,754,107 10,422,835
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Unaudited Interim
Condensed Consolidated Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the three-month and nine-month periods
ended September 30, 2023
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"),
formerly Addex Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group
applying its leading allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products,
with an initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation
domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma
SA, Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc. Its registered shares are traded at the SIX, Swiss Exchange, under
the ticker symbol ADXN. On January 29, 2020, the Group listed on the Nasdaq Stock Market, American Depositary Shares (ADSs) under
the symbol "ADXN", without a new issuance of securities. ADSs represents shares that continue to be admitted to trading on
These interim condensed consolidated financial
statements have been approved for issuance by the Board of Directors on November 28, 2023.
2. Basis of preparation
These interim condensed consolidated financial
statements for the three-month and nine-month periods ended September 30, 2023, have been prepared under the historic cost convention
and in accordance with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated
financial statements under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that
would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the
consolidated financial statements for the year ended December 31, 2022.
Interim financial results are not necessarily
indicative of results anticipated for the full year. The preparation of these unaudited interim condensed consolidated financial statements
made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions,
actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the
interim condensed consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended
A number of new or amended standards and interpretations
became applicable for financial reporting periods beginning on or after January 1, 2023. The Group noted that the latter did not
have a material impact on the Group's financial position or disclosures made in the interim condensed consolidated financial statements.
Due to rounding, numbers presented throughout
these interim condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are
calculated using the underlying amounts rather than the presented rounded amounts.
Where necessary, comparative figures have been
revised to conform with the current year 2023 presentation.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning
the future. These estimates and judgments are continually evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material
adjustment to the carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed
Addex Therapeutics Unaudited
Interim Condensed Consolidated Financial Statements Notes
The Group's accounts are prepared on a
going concern basis. To date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its
research and development stage products. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing
a business. The Group expects that its existing cash and cash equivalents, at the issuance date of these unaudited interim condensed
consolidated financial statements, will be sufficient to fund its operations and meet all of its obligations as they fall due until the
first quarter of 2024. These factors individually and collectively indicate that a material uncertainty exists that raise substantial

Frequently Asked Questions

What are the total assets as of September 30, 2023?

The total assets on September 30, 2023, amount to 6,138,100 Swiss francs.

What was the net loss for the nine months ended September 30, 2023?

The net loss for the nine months ended September 30, 2023, was 7,699,391 Swiss francs.

How much cash was available on September 30, 2023?

Cash and cash equivalents on September 30, 2023, were 4,754,107 Swiss francs.

What was the operating loss for Q3 2023?

The operating loss for the three months ended September 30, 2023, was 2,652,607 Swiss francs.

What are liabilities as of September 30, 2023?

Total liabilities as of September 30, 2023, are 2,193,665 Swiss francs.

Last updated: Nov 29, 2023