Full Press Release Details
ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
| Unaudited Interim Condensed Consolidated Financial Statements | |
| Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022 | 2 |
| Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and nine-month periods ended September 30, 2023 and 2022 | 3 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine-month period ended September 30, 2023 and 2022 | 4 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2022 | 5 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2023 | 6 |
| Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2022 and 2023 | 7 |
| Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month and nine-month period ended September 30, 2023 | 8 |
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of September 30, 2023, and December 31,
| Notes | September 30, 2023 | December 31, 2022 | ||||||||
| Amounts in Swiss francs | ||||||||||
| ASSETS | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | 6 | 4,754,107 | 6,957,086 | |||||||
| Other financial assets | 7/12 | 426 | 3,165 | |||||||
| Trade and other receivables | 7 | 184,266 | 416,875 | |||||||
| Contract asset | 7 | 189,099 | 181,441 | |||||||
| Prepayments | 7 | 614,809 | 270,394 | |||||||
| Total current assets | 5,742,707 | 7,828,961 | ||||||||
| Non-current assets | ||||||||||
| Right-of-use assets | 8 | 313,465 | 357,613 | |||||||
| Property, plant and equipment | 9 | 27,581 | 41,121 | |||||||
| Non-current financial assets | 10 | 54,347 | 54,355 | |||||||
| Total non-current assets | 395,393 | 453,089 | ||||||||
| Total assets | 6,138,100 | 8,282,050 | ||||||||
| LIABILITIES AND EQUITY | ||||||||||
| Current liabilities | ||||||||||
| Current lease liabilities | 206,415 | 286,107 | ||||||||
| Payables and accruals | 11 | 1,724,580 | 2,996,004 | |||||||
| Total current liabilities | 1,930,995 | 3,282,111 | ||||||||
| Non-current liabilities | ||||||||||
| Non-current lease liabilities | 116,902 | 87,028 | ||||||||
| Retirement benefits obligations | 14 | 145,768 | - | |||||||
| Total non-current liabilities | 262,670 | 87,028 | ||||||||
| Equity | ||||||||||
| Share capital | 12 | 1,424,993 | 1,153,483 | |||||||
| Share premium | 12 | 264,423,284 | 269,511,610 | |||||||
| Other equity | 12 | 64,620,223 | 64,620,223 | |||||||
| Treasury shares reserve | 12 | (635,580 | ) | (6,278,763 | ) | |||||
| Other reserves | 31,672,921 | 25,768,373 | ||||||||
| Accumulated deficit | (357,561,406 | ) | (349,862,015 | ) | ||||||
| Total equity | 3,944,435 | 4,912,911 | ||||||||
| Total liabilities and equity | 6,138,100 | 8,282,050 |
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month and nine-month periods
ended September 30, 2023 and 2022
| For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||
| Notes | 2023 | 2022 | 2023 | 2022 | ||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||
| Revenue from contract with customer | 15 | 327,733 | 409,417 | 1,459,502 | 830,008 | |||||||||||||
| Other income | 16 | 1,485 | 6,282 | 3,740 | 16,082 | |||||||||||||
| Operating costs | ||||||||||||||||||
| Research and development | (1,810,073 | ) | (2,764,684 | ) | (5,389,136 | ) | (12,277,157 | ) | ||||||||||
| General and administration | (1,171,752 | ) | (1,817,982 | ) | (3,672,994 | ) | (5,590,700 | ) | ||||||||||
| Total operating costs | 17 | (2,981,825 | ) | (4,582,666 | ) | (9,062,130 | ) | (17,867,857 | ) | |||||||||
| Operating loss | (2,652,607 | ) | (4,166,967 | ) | (7,598,888 | ) | (17,021,767 | ) | ||||||||||
| Finance income | 13,658 | 3,604 | 50,833 | 3,904 | ||||||||||||||
| Finance expense | 21,879 | 55,733 | (151,336 | ) | (134,754 | ) | ||||||||||||
| Finance result | 19 | 35,537 | 59,337 | (100,503 | ) | (130,850 | ) | |||||||||||
| Net loss before tax | (2,617,070 | ) | (4,107,630 | ) | (7,699,391 | ) | (17,152,617 | ) | ||||||||||
| Income tax expense | - | - | - | - | ||||||||||||||
| Net loss for the period | (2,617,070 | ) | (4,107,630 | ) | (7,699,391 | ) | (17,152,617 | ) | ||||||||||
| Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company | 20 | (0.03 | ) | (0.09 | ) | (0.11 | ) | (0.42 | ) | |||||||||
| Other comprehensive (loss)/ income | ||||||||||||||||||
| Items that will never be reclassified to profit and loss: | ||||||||||||||||||
| Remeasurements of retirement benefits obligation | (25,172 | ) | 132,905 | (190,825 | ) | 1,277,673 | ||||||||||||
| Items that may be classified subsequently to profit and loss: | ||||||||||||||||||
| Exchange difference on translation of foreign operations | (259 | ) | (9 | ) | (1,157 | ) | 226 | |||||||||||
| Other comprehensive (loss)/income for the period, net of tax | (25,431 | ) | 132,896 | (191,982 | ) | 1,277,899 | ||||||||||||
| Total comprehensive loss for the period | (2,642,501 | ) | (3,974,734 | ) | (7,891,373 | ) | (15,874,718 | ) |
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the nine-month periods ended September 30,
| Notes | Share Capital | Share Premium | Other Equity | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | ||||||||||||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2022 | 49,272,952 | 283,981,361 | - | (11,703,279 | ) | (657,525 | ) | 25,095,393 | (329,057,802 | ) | 16,931,100 | |||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (17,152,617 | ) | (17,152,617 | ) | ||||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | - | 226 | 1,277,673 | - | 1,277,899 | ||||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | 226 | 1,277,673 | (17,152,617 | ) | (15,874,718 | ) | ||||||||||||||||||||||||
| Reduction of the Nominal value | (64,620,222 | ) | - | 64,620,222 | - | - | - | - | - | |||||||||||||||||||||||||
| Issue of treasury shares | 12 | 16,000,000 | - | - | (16,000,000 | ) | - | - | - | - | ||||||||||||||||||||||||
| Cost of treasury shares issuance | - | (215,633 | ) | - | - | - | - | - | (215,633 | ) | ||||||||||||||||||||||||
| Sales under shelf- registration | 12 | - | (3,275,107 | ) | - | 4,500,000 | - | - | - | 1,224,893 | ||||||||||||||||||||||||
| Related costs of sales shelf-registration | - | (115,012 | ) | - | - | - | - | - | (115,012 | ) | ||||||||||||||||||||||||
| Sale of pre-funded warrants | 12 | - | - | - | - | - | 2,841,270 | - | 2,841,270 | |||||||||||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | - | (299,655 | ) | - | (299,655 | ) | ||||||||||||||||||||||||
| Exercise of pre- funded warrants | 12 | - | (3,866,860 | ) | - | 9,438,570 | - | (5,556,941 | ) | - | 14,769 | |||||||||||||||||||||||
| Value of warrants and pre-funded warrants | 12 | - | (999,789 | ) | - | - | - | 999,789 | - | - | ||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 2,997,307 | - | 2,997,307 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (97,135 | ) | - | 83,074 | - | - | - | (14,061 | ) | ||||||||||||||||||||||||
| Sales agency agreement | - | (890,294 | ) | - | 1,355,248 | - | - | - | 464,954 | |||||||||||||||||||||||||
| Costs under sale agency agreement | - | (3,487 | ) | - | - | - | - | - | (3,487 | ) | ||||||||||||||||||||||||
| Balance as of September 30, 2022 | 652,730 | 274,518,044 | 64,620,222 | (12,326,387 | ) | (657,299 | ) | 27,354,836 | (346,210,419 | ) | 7,951,727 | |||||||||||||||||||||||
| Balance as of January 1, 2023 | 1,153,483 | 269,511,610 | 64,620,223 | (6,278,763 | ) | (657,870 | ) | 26,426,243 | (349,862,015 | ) | 4,912,911 | |||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (7,699,391 | ) | (7,699,391 | ) | ||||||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | (1,157 | ) | (190,825 | ) | - | (191,982 | ) | |||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | (1,157 | ) | (190,825 | ) | (7,699,391 | ) | (7,891,373 | ) | ||||||||||||||||||||||
| Issue of treasury shares | 12 | 176,000 | - | - | (176,000 | ) | - | - | - | - | ||||||||||||||||||||||||
| Cost of treasury shares issuance | - | (16,823 | ) | - | - | - | - | - | (16,823 | ) | ||||||||||||||||||||||||
| Sales under shelf registration | 12 | - | (920,069 | ) | - | 2,079,828 | - | - | - | 1,159,759 | ||||||||||||||||||||||||
| Related costs of sales shelf-registration | - | (36,747 | ) | - | - | - | - | - | (36,747 | ) | ||||||||||||||||||||||||
| Sale of pre-funded warrants | 12 | - | - | - | - | - | 3,382,259 | - | 3,382,259 | |||||||||||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | - | (136,326 | ) | - | (136,326 | ) | ||||||||||||||||||||||||
| Exercise of pre-funded warrants | 12 | 95,510 | 1,219,597 | - | - | - | (1,314,807 | ) | - | 300 | ||||||||||||||||||||||||
| Value of warrants and pre-funded warrants | 12 | - | (2,760,143 | ) | - | - | - | 2,760,143 | - | - | ||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 1,405,261 | - | 1,405,261 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 410 | - | (3,151 | ) | - | - | - | (2,741 | ) | ||||||||||||||||||||||||
| Sales agency agreement | - | (2,565,725 | ) | - | 3,742,506 | - | - | - | 1,176,781 | |||||||||||||||||||||||||
| Costs under sale agency agreement | - | (8,826 | ) | - | - | - | - | - | (8,826 | ) | ||||||||||||||||||||||||
| Balance as of September 30, 2023 | 1,424,993 | 264,423,284 | 64,620,223 | (635,580 | ) | (659,027 | ) | 32,331,948 | (357,561,406 | ) | 3,944,435 |
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
| Notes | Share Capital | Share Premium | Other Equity | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | ||||||||||||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2022 | 49,272,952 | 283,981,361 | - | (11,703,279 | ) | (657,525 | ) | 25,095,393 | (329,057,802 | ) | 16,931,100 | |||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (5,823,735 | ) | (5,823,735 | ) | ||||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | - | 27 | 665,819 | - | 665,846 | ||||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | 27 | 665,819 | (5,823,735 | ) | (5,157,889 | ) | ||||||||||||||||||||||||
| Issue of treasury shares | 12 | 16,000,000 | - | - | (16,000,000 | ) | - | - | - | - | ||||||||||||||||||||||||
| Cost of treasury shares issuance | - | (210,633 | ) | - | - | - | - | - | (210,633 | ) | ||||||||||||||||||||||||
| Related costs of sales shelf registration | - | (2,223 | ) | - | - | - | - | - | (2,223 | ) | ||||||||||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | - | (36,534 | ) | - | (36,534 | ) | ||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 1,440,052 | - | 1,440,052 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (26,252 | ) | - | 17,692 | - | - | - | (8,560 | ) | ||||||||||||||||||||||||
| Balance as of March 31, 2022 | 65,272,952 | 283,742,253 | - | (27,685,587 | ) | (657,498 | ) | 27,164,730 | (334,881,537 | ) | 12,955,313 | |||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (7,221,252 | ) | (7,221,252 | ) | ||||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | - | 208 | 478,949 | - | 479,157 | ||||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | 208 | 478,949 | (7,221,252 | ) | (6,742,095 | ) | ||||||||||||||||||||||||
| Cost of treasury shares issuance | - | (5,000 | ) | - | - | - | - | - | (5,000 | ) | ||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 659,259 | - | 659,259 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (20,790 | ) | - | 15,765 | - | - | - | (5,025 | ) | ||||||||||||||||||||||||
| Balance as of June 30, 2022 | 65,272,952 | 283,716,463 | - | (27,669,822 | ) | (657,290 | ) | 28,302,938 | (342,102,789 | ) | 6,862,452 | |||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (4,107,630 | ) | (4,107,630 | ) | ||||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | - | (9 | ) | 132,905 | - | 132,896 | |||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | (9 | ) | 132,905 | (4,107,630 | ) | (3,974,734 | ) | |||||||||||||||||||||||
| Reduction of the Nominal value | (64,620,222 | ) | - | 64,620,222 | - | - | - | - | - | |||||||||||||||||||||||||
| Sales under shelf-registration | 12 | - | (3,275,107 | ) | - | 4,500,000 | - | - | - | 1,224,893 | ||||||||||||||||||||||||
| Related costs of sales shelf-registration | - | (112,789 | ) | - | - | - | - | - | (112,789 | ) | ||||||||||||||||||||||||
| Sale of pre-funded warrants | - | - | - | - | - | 2,841,270 | - | 2,841,270 | ||||||||||||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | - | (263,121 | ) | - | (263,121 | ) | ||||||||||||||||||||||||
| Exercise of pre-funded warrants | - | (3,866,860 | ) | - | 9,438,570 | - | (5,556,941 | ) | - | 14,769 | ||||||||||||||||||||||||
| Value of warrants and pre-funded warrants | - | (999,789 | ) | - | - | - | 999,789 | - | - | |||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 897,996 | - | 897,996 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (50,093 | ) | - | 49,617 | - | - | - | (476 | ) | ||||||||||||||||||||||||
| Sale agency agreement | - | (890,294 | ) | - | 1,355,248 | - | - | - | 464,954 | |||||||||||||||||||||||||
| Costs under sale agency agreement | - | (3,487 | ) | - | - | - | - | - | (3,487 | ) | ||||||||||||||||||||||||
| Balance as of September 30, 2022 | 652,730 | 274,518,044 | 64,620,222 | (12,326,387 | ) | (657,299 | ) | 27,354,836 | (346,210,419 | ) | 7,951,727 |
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
| Notes | Share Capital | Share Premium | Other Equity | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | ||||||||||||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2023 | 1,153,483 | 269,511,610 | 64,620,223 | (6,278,763 | ) | (657,870 | ) | 26,426,243 | (349,862,015 | ) | 4,912,911 | |||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (2,407,169 | ) | (2,407,169 | ) | ||||||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | 81 | (30,641 | ) | - | (30,560 | ) | ||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | 81 | (30,641 | ) | (2,407,169 | ) | (2,437,729 | ) | |||||||||||||||||||||||
| Cost of shares issuance | - | (4,062 | ) | - | - | - | - | - | (4,062 | ) | ||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 431,196 | - | 431,196 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 12,775 | - | (11,818 | ) | - | - | - | 957 | |||||||||||||||||||||||||
| Sales agency agreement | - | (2,565,725 | ) | - | 3,742,506 | - | - | - | 1,176,781 | |||||||||||||||||||||||||
| Costs under sale agency agreement | - | (8,826 | ) | - | - | - | - | - | (8,826 | ) | ||||||||||||||||||||||||
| Balance as of March 31, 2023 | 1,153,483 | 266,945,772 | 64,620,223 | (2,548,075 | ) | (657,789 | ) | 26,826,798 | (352,269,184 | ) | 4,071,228 | |||||||||||||||||||||||
| Net loss for the period | - | -- | - | - | - | - | (2,675,152 | ) | (2,675,152 | ) | ||||||||||||||||||||||||
| Other comprehensive loss for the period | - | -- | - | - | (979 | ) | (135,012 | ) | - | (135,991 | ) | |||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | (979 | ) | (135,012 | ) | (2,675,152 | ) | (2,811,143 | ) | ||||||||||||||||||||||
| Issue of treasury shares | 176,000 | - | - | (176,000 | ) | - | - | - | - | |||||||||||||||||||||||||
| Cost of treasury shares issuance | - | (12,761 | ) | - | - | - | - | - | (12,761 | ) | ||||||||||||||||||||||||
| Sales under shelf registration | 12 | - | (920,069 | ) | - | 2,079,828 | - | - | - | 1,159,759 | ||||||||||||||||||||||||
| Related costs of sales shelf-registration | - | (34,106 | ) | - | - | - | - | - | (34,106 | ) | ||||||||||||||||||||||||
| Sale of pre-funded warrants | 12 | - | - | - | - | - | 3,382,259 | - | 3,382,259 | |||||||||||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | - | (118,117 | ) | - | (118,117 | ) | ||||||||||||||||||||||||
| Exercise of pre-funded warrants | 12 | 35,030 | 449,939 | - | - | - | (484,930 | ) | - | 39 | ||||||||||||||||||||||||
| Value of warrants and pre-funded warrants | 12 | - | (2,760,143 | ) | - | - | - | 2,760,143 | - | - | ||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 490,601 | - | 490,601 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (10,592 | ) | - | 8,936 | - | - | - | (1,656 | ) | ||||||||||||||||||||||||
| Balance as of June 30, 2023 | 1,364,513 | 263,658,040 | 64,620,223 | (635,311 | ) | (658,768 | ) | 32,721,742 | (354,944,336 | ) | 6,126,103 | |||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | - | (2,617,070 | ) | (2,617,070 | ) | ||||||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | (259 | ) | (25,172 | ) | - | (25,431 | ) | |||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | - | (259 | ) | (25,172 | ) | (2,617,070 | ) | (2,642,501 | ) | ||||||||||||||||||||||
| Related costs of sales shelf-registration | - | (2,641 | ) | - | - | - | - | - | (2,641 | ) | ||||||||||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | - | (18,209 | ) | - | (18,209 | ) | ||||||||||||||||||||||||
| Exercise of pre-funded warrants | 60,480 | 769,658 | - | - | - | (829,877 | ) | - | 261 | |||||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | - | 483,464 | - | 483,464 | |||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (1,773 | ) | - | (269 | ) | - | - | - | (2,042 | ) | |||||||||||||||||||||||
| Balance as of September 30, 2023 | 1,424,993 | 264,423,284 | 64,620,223 | (635,580 | ) | (659,027 | ) | 32,331,948 | (357,561,406 | ) | 3,944,435 |
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the nine-month periods ended September 30,
| For the nine months ended September 30, | ||||||||||
| Notes | 2023 | 2022 | ||||||||
| Amounts in Swiss francs | ||||||||||
| Net loss for the period | (7,699,391 | ) | (17,152,617 | ) | ||||||
| Adjustments for: | ||||||||||
| Depreciation | 8/9 | 226,567 | 247,496 | |||||||
| Lease modifications related to right-of-use assets | (318 | ) | - | |||||||
| Value of share-based services | 13 | 1,405,261 | 2,997,307 | |||||||
| Post-employment benefits | (45,057 | ) | (9,085 | ) | ||||||
| Finance cost net | 112,172 | 8,645 | ||||||||
| Decrease in other financial assets | 7 | 2,739 | 14,060 | |||||||
| Decrease / (increase) in trade and other receivables | 7 | 232,609 | (132,886 | ) | ||||||
| Decrease / (increase) in contract asset | 7 | (7,658 | ) | 268 | ||||||
| Decrease / (increase) in prepayments | 7 | (344,415 | ) | 297,718 | ||||||
| Increase / (decrease) in payables and accruals | 11 | (1,251,897 | ) | 363,717 | ||||||
| Net cash used in operating activities | (7,369,388 | ) | (13,365,377 | ) | ||||||
| Cash flows from investing activities | ||||||||||
| Purchase of property, plant and equipment | 9 | (5,637 | ) | (580 | ) | |||||
| Proceeds from decrease in non-current financial assets | - | 3,561 | ||||||||
| Net cash used in investing activities | (5,637 | ) | 2,981 | |||||||
| Cash flows from financing activities | ||||||||||
| Proceeds from sale of treasury shares - shelf registration | 12 | 1,159,759 | 1,224,893 | |||||||
| Costs paid on sale of treasury shares - shelf registration | (35,923 | ) | (275,640 | ) | ||||||
| Proceeds from sale of pre-funded warrants | 12 | 3,382,259 | 2,841,270 | |||||||
| Costs paid on sale of pre-funded warrants | (119,900 | ) | (507,145 | ) | ||||||
| Proceeds from the exercise of pre-funded warrants | 12 | 14,575 | 14,769 | |||||||
| Costs paid on exercise of pre-funded warrants | (14,275 | ) | - | |||||||
| Sales under sale agency agreement & liquidity agreement movements | 12 | 1,174,040 | 450,893 | |||||||
| Costs paid on sale of treasury shares under sale agency agreement | (8,826 | ) | (3,487 | ) | ||||||
| Cost paid on issue of treasury shares | 12 | (53,600 | ) | (215,634 | ) | |||||
| Principal element of lease payment | (212,742 | ) | (221,105 | ) | ||||||
| Interest received | 19 | 50,833 | 3,904 | |||||||
| Interest paid | 19 | (13,251 | ) | (41,130 | ) | |||||
| Net cash from financing activities | 5,322,949 | 3,271,588 | ||||||||
| Decrease in cash and cash equivalents | (2,052,076 | ) | (10,090,808 | ) | ||||||
| Cash and cash equivalents at the beginning of the period | 6 | 6,957,086 | 20,484,836 | |||||||
| Exchange difference on cash and cash equivalents | (150,903 | ) | 28,807 | |||||||
| Cash and cash equivalents at the end of the period | 6 | 4,754,107 | 10,422,835 |
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Unaudited Interim
Condensed Consolidated Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the three-month and nine-month periods
ended September 30, 2023
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"),
formerly Addex Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group
applying its leading allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products,
with an initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation
domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma
SA, Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc. Its registered shares are traded at the SIX, Swiss Exchange, under
the ticker symbol ADXN. On January 29, 2020, the Group listed on the Nasdaq Stock Market, American Depositary Shares (ADSs) under
the symbol "ADXN", without a new issuance of securities. ADSs represents shares that continue to be admitted to trading on
These interim condensed consolidated financial
statements have been approved for issuance by the Board of Directors on November 28, 2023.
2. Basis of preparation
These interim condensed consolidated financial
statements for the three-month and nine-month periods ended September 30, 2023, have been prepared under the historic cost convention
and in accordance with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated
financial statements under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that
would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the
consolidated financial statements for the year ended December 31, 2022.
Interim financial results are not necessarily
indicative of results anticipated for the full year. The preparation of these unaudited interim condensed consolidated financial statements
made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions,
actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the
interim condensed consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended
A number of new or amended standards and interpretations
became applicable for financial reporting periods beginning on or after January 1, 2023. The Group noted that the latter did not
have a material impact on the Group's financial position or disclosures made in the interim condensed consolidated financial statements.
Due to rounding, numbers presented throughout
these interim condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are
calculated using the underlying amounts rather than the presented rounded amounts.
Where necessary, comparative figures have been
revised to conform with the current year 2023 presentation.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning
the future. These estimates and judgments are continually evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material
adjustment to the carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed
Addex Therapeutics Unaudited
Interim Condensed Consolidated Financial Statements Notes
The Group's accounts are prepared on a
going concern basis. To date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its
research and development stage products. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing
a business. The Group expects that its existing cash and cash equivalents, at the issuance date of these unaudited interim condensed
consolidated financial statements, will be sufficient to fund its operations and meet all of its obligations as they fall due until the
first quarter of 2024. These factors individually and collectively indicate that a material uncertainty exists that raise substantial