Recent Updates
Recently added Catalysts
ADXN Negative Sentiment Score: 40/100

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: ADDEX Therapeutics Ltd reported its unaudited interim condensed consolidated financial statements for the six-month period ending June 30, 2023. Although the company saw an increase in revenue, it continued to report substantial operating and net losses compared to the same period in the previous year. Total liabilities increased while the equity position showed slight growth, primarily due to the issuance of treasury shares. The overall financial status reflects ongoing challenges as the company navigates its operational setbacks.

Market Sentiment Analysis

POSITIVE FACTORS

  • Revenue increased from 183,354 CHF to 630,877 CHF for the three-month period ending June 30, 2023.
  • Total assets rose from 8,282,050 CHF at the end of 2022 to 8,998,443 CHF by June 30, 2023.

CONCERNS & RISKS

  • Net loss for the three-month period was 2,675,152 CHF, significantly higher than the 7,221,252 CHF loss reported for the same quarter in 2022.
  • Accumulated deficit increased to 354,944,336 CHF indicating a worsening financial condition.

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and six-month periods ended June 30, 2023 and 2022 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the six-month period ended June 30, 2023 and 2022 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended June 30, 2022 5
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended June 30, 2023 6
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2022 and 2023 7
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month and six-month periods ended June 30, 2023 8
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of June 30, 2023, and December 31,
Notes June 30, 2023 December 31, 2022
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 7,169,069 6,957,086
Other financial assets 7/12 16,744 3,165
Trade and other receivables 7 255,656 416,875
Contract asset 7 246,626 181,441
Prepayments 7 1,003,491 270,394
Total current assets 8,691,586 7,828,961
Non-current assets
Right-of-use assets 8 219,353 357,613
Property, plant and equipment 9 33,154 41,121
Non-current financial assets 10 54,350 54,355
Total non-current assets 306,857 453,089
Total assets 8,998,443 8,282,050
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 199,884 286,107
Payables and accruals 11 2,513,958 2,996,004
Total current liabilities 2,713,842 3,282,111
Non-current liabilities
Non-current lease liabilities 32,635 87,028
Retirement benefits obligations 14 125,863 -
Total non-current liabilities 158,498 87,028
Equity
Share capital 12 1,364,513 1,153,483
Share premium 12 263,658,917 269,511,610
Other equity 12 64,620,223 64,620,223
Treasury shares reserve 12 (636,188 ) (6,278,763 )
Other reserves 32,062,974 25,768,373
Accumulated deficit (354,944,336 ) (349,862,015 )
Total equity 6,126,103 4,912,911
Total liabilities and equity 8,998,443 8,282,050
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month and six-month periods ended
June 30, 2023 and 2022
For the three months ended June 30, For the six months ended June 30,
Notes 2023 2022 2023 2022
Amounts in Swiss francs
Revenue from contract with customer 15 630,877 183,354 1,131,769 420,591
Other income 16 1,100 3,089 2,255 9,800
Operating costs
Research and development (1,875,088 ) (5,747,026 ) (3,579,063 ) (9,512,473 )
General and administration (1,303,665 ) (1,531,632 ) (2,501,242 ) (3,772,718 )
Total operating costs 17 (3,178,753 ) (7,278,658 ) (6,080,305 ) (13,285,191 )
Operating loss (2,546,776 ) (7,092,215 ) (4,946,281 ) (12,854,800 )
Finance income 13,349 205 37,175 300
Finance expense (141,725 ) (129,242 ) (173,215 ) (190,487 )
Finance result 19 (128,376 ) (129,037 ) (136,040 ) (190,187 )
Net loss before tax (2,675,152 ) (7,221,252 ) (5,082,321 ) (13,044,987 )
Income tax expense - - - -
Net loss for the period (2,675,152 ) (7,221,252 ) (5,082,321 ) (13,044,987 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.04 ) (0.19 ) (0.08 ) (0.34 )
Other comprehensive (loss)/ income
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation (135,012 ) 478,949 (165,653 ) 1,144,768
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations (979 ) 208 (898 ) 235
Other comprehensive (loss)/income for the period, net of tax (135,991 ) 479,157 (166,551 ) 1,145,003
Total comprehensive loss for the period (2,811,143 ) (6,742,095 ) (5,248,872 ) (11,899,984 )
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the six-month periods ended June 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2022 49,272,952 283,981,361 - (11,703,279 ) (657,525 ) 25,095,393 (329,057,802 ) 16,931,100
Net loss for the period - - - - - - (13,044,987 ) (13,044,987 )
Other comprehensive income for the period - - - - 235 1,144,768 - 1,145,003
Total comprehensive loss for the period - - - - 235 1,144,768 (13,044,987 ) (11,899,984 )
Issue of treasury shares 12 16,000,000 - - (16,000,000 ) - - - -
Cost of treasury shares issuance - (215,633 ) - - - - - (215,633 )
Related costs of sales shelf-registration - (2,223 ) - - - - - (2,223 )
Cost of pre-funded warrants sold - - - - - (36,534 ) - (36,534 )
Value of share-based services 13 - - - - - 2,099,311 - 2,099,311
Movement in treasury shares: 12
Net purchases under liquidity agreement - (47,042 ) - 33,457 - - - (13,585 )
Balance as of June 30, 2022 65,272,952 283,716,463 - (27,669,822 ) (657,290 ) 28,302,938 (342,102,789 ) 6,862,452
Balance as of January 1, 2023 1,153,483 269,511,610 64,620,223 (6,278,763 ) (657,870 ) 26,426,243 (349,862,015 ) 4,912,911
Net loss for the period - - - - - - (5,082,321 ) (5,082,321 )
Other comprehensive loss for the period - - - - (898 ) (165,653 ) - (166,551 )
Total comprehensive loss for the period - - - - (898 ) (165,653 ) (5,082,321 ) (5,248,872 )
Issue of treasury shares 12 176,000 - - (176,000 ) - - - -
Cost of treasury shares issuance - (16,823 ) - - - - - (16,823 )
Sales under shelf registration 12 - (920,069 ) - 2,079,828 - - - 1,159,759
Related costs of sales shelf-registration - (34,106 ) - - - - - (34,106 )
Sale of pre-funded warrants 12 - - - - - 3,382,259 - 3,382,259
Cost of pre-funded warrants sold - - - - - (118,117 ) - (118,117 )
Exercise of pre-funded warrants 12 35,030 449,939 - - - (484,930 ) - 39
Value of warrants and pre-funded warrants 12 - (2,760,143 ) - - - 2,760,143 - -
Value of share-based services 13 - - - - - 921,797 - 921,797
Movement in treasury shares: 12
Net purchases under liquidity agreement - 2,183 - (2,882 ) - - - (699 )
Sales agency agreement - (2,565,725 ) - 3,742,506 - - - 1,176,781
Costs under sale agency agreement - (8,826 ) - - - - - (8,826 )
Balance as of June 30, 2023 1,364,513 263,658,040 64,620,223 (635,311 ) (658,768 ) 32,721,742 (354,944,336 ) 6,126,103
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended June 30,
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2022 49,272,952 283,981,361 (11,703,279 ) (657,525 ) 25,095,393 (329,057,802 ) 16,931,100
Net loss for the period - - - - - (5,823,735 ) (5,823,735 )
Other comprehensive income for the period - - - 27 665,819 - 665,846
Total comprehensive loss for the period - - - 27 665,819 (5,823,735 ) (5,157,889 )
Issue of treasury shares 12 16,000,000 - (16,000,000 ) - - - -
Cost of treasury shares issuance - (210,633 ) - - - - (210,633 )
Related costs of sales shelf registration - (2,223 ) - - - - (2,223 )
Cost of pre-funded warrants sold - - - - (36,534 ) - (36,534 )
Value of share-based services 13 - - - - 1,440,052 - 1,440,052
Movement in treasury shares: 12
Net purchases under liquidity agreement - (26,252 ) 17,692 - - - (8,560 )
Balance as of March 31, 2022 65,272,952 283,742,253 (27,685,587 ) (657,498 ) 27,164,730 (334,881,537 ) 12,955,313
Net loss for the period - - - - - (7,221,252 ) (7,221,252 )
Other comprehensive income for the period - - - 208 478,949 - 479,157
Total comprehensive loss for the period - - - 208 478,949 (7,221,252 ) (6,742,095 )
Cost of treasury shares issuance - (5,000 ) - - - - (5,000 )
Value of share-based services 13 - - - - 659,259 - 659,259
Movement in treasury shares: 12
Net purchases under liquidity agreement - (20,790 ) 15,765 - - - (5,025 )
Balance as of June 30, 2022 65,272,952 283,716,463 (27,669,822 ) (657,290 ) 28,302,938 (342,102,789 ) 6,862,452
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended June 30,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2023 1,153,483 269,511,610 64,620,223 (6,278,763 ) (657,870 ) 26,426,243 (349,862,015 ) 4,912,911
Net loss for the period - - - - - - (2,407,169 ) (2,407,169 )
Other comprehensive loss for the period - - - - 81 (30,641 ) - (30,560 )
Total comprehensive loss for the period - - - - 81 (30,641 ) (2,407,169 ) (2,437,729 )
Cost of shares issuance - (4,062 ) - - - - - (4,062 )
Value of share-based services 13 - - - - - 431,196 - 431,196
Movement in treasury shares: 12
Net purchases under liquidity agreement - 12,775 - (11,818 ) - - - 957
Sales agency agreement - (2,565,725 ) - 3,742,506 - - - 1,176,781
Costs under sale agency agreement - (8,826 ) - - - - - (8,826 )
Balance as of March 31, 2023 1,153,483 266,945,772 64,620,223 (2,548,075 ) (657,789 ) 26,826,798 (352,269,184 ) 4,071,228
Net loss for the period - - - - - - (2,675,152 ) (2,675,152 )
Other comprehensive loss for the period - - - - (979 ) (135,012 ) - (135,991 )
Total comprehensive loss for the period - - - - (979 ) (135,012 ) (2,675,152 ) (2,811,143 )
Issue of treasury shares 176,000 - - (176,000 ) - - - -
Cost of treasury shares issuance - (12,761 ) - - - - - (12,761 )
Sales under shelf registration 12 - (920,069 ) - 2,079,828 - - - 1,159,759
Related costs of sales shelf-registration - (34,106 ) - - - - - (34,106 )
Sale of pre-funded warrants 12 - - - - - 3,382,259 - 3,382,259
Cost of pre-funded warrants sold - - - - - (118,117 ) - (118,117 )
Exercise of pre-funded warrants 12 35,030 449,939 - - - (484,930 ) - 39
Value of warrants and pre-funded warrants 12 - (2,760,143 ) - - - 2,760,143 - -
Value of share-based services 13 - - - - - 490,601 - 490,601
Movement in treasury shares: 12
Net purchases under liquidity agreement - (10,592 ) - 8,936 - - - (1,656 )
Balance as of June 30, 2023 1,364,513 263,658,040 64,620,223 (635,311 ) (658,768 ) 32,721,742 (354,944,336 ) 6,126,103
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the six-month periods ended June 30,
For the six months ended June 30,
Notes 2023 2022
Amounts in Swiss francs
Net loss for the period (5,082,321 ) (13,044,987 )
Adjustments for:
Depreciation 8/9 151,186 170,178
Value of share-based services 13 921,797 2,099,311
Post-employment benefits (39,790 ) (7,481 )
Finance cost net 149,386 116,981
(Increase)/ decrease in other financial assets 7 (13,579 ) 13,584
Decrease / (increase) in trade and other receivables 7 161,220 (166,985 )
(Increase)/ decrease in contract asset 7 (65,185 ) 81,383
Increase in prepayments 7 (733,097 ) (604,319 )
(Decrease)/increase in payables and accruals 11 (566,878 ) 667,430
Net cash used in operating activities (5,117,261 ) (10,674,905 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (4,959 ) -
Net cash used in investing activities (4,959 ) -
Cash flows from financing activities
Proceeds from sale of treasury shares - shelf registration 12 1,159,759 -
Costs paid on sale of treasury shares - shelf registration 12 (17,588 ) (193,834 )
Proceeds from sale of pre-funded warrants 12 3,382,259 -
Costs paid on sale of pre-funded warrants 12 (26,333 ) (306,127 )
Proceeds from the exercise of pre-funded warrants 12 5,345 -
Sale/(purchase) of treasury shares under liquidity and sale under agency agreement 12 1,176,082 (13,585 )
Costs paid on sale of treasury shares under sale agency agreement (8,826 ) -
Cost paid on issue of treasury shares 12 (45,599 ) (215,634 )
Principal element of lease payment (140,616 ) (150,979 )
Interest received 19 37,175 299
Interest paid 19 (9,748 ) (34,746 )
Net cash from/ (used in) financing activities 5,511,910 (914,606 )
Increase/(decrease) in cash and cash equivalents 389,690 (11,589,511 )
Cash and cash equivalents at the beginning of the period 6 6,957,086 20,484,836
Exchange difference on cash and cash equivalents (177,707 ) (82,467 )
Cash and cash equivalents at the end of the period 6 7,169,069 8,812,858
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics unaudited
interim condensed consolidated financial statements notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the three-month and six-month periods ended
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"), formerly Addex
Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group applying its leading
allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an initial focus
on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex
Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals
France SAS and Addex Pharmaceuticals Inc. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On
January 29, 2020, the Group listed on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol "ADXN",
without a new issuance of securities. ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.
These interim condensed consolidated financial statements have been
approved for issuance by the Board of Directors on August 9, 2023.
2. Basis of preparation
These interim condensed consolidated financial statements for the three-month
and six-month periods ended June 30, 2023, have been prepared under the historic cost convention and in accordance with IAS 34 "Interim
Financial Reporting" and are presented in a format consistent with the consolidated financial statements under IAS 1 "Presentation
of Financial Statements". However, they do not include all of the notes that would be required in a complete set of financial statements.
Thus, this interim financial report should be read in conjunction with the consolidated financial statements for the year ended December 31,
Interim financial results are not necessarily indicative of results
anticipated for the full year. The preparation of these unaudited interim condensed consolidated financial statements made in accordance
with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results
ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the interim condensed
consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31,
A number of new or amended standards and interpretations became applicable
for financial reporting periods beginning on or after January 1, 2023. The Group noted that the latter did not have a material impact
on the Group's financial position or disclosures made in the interim condensed consolidated financial statements.
Due to rounding, numbers presented throughout these interim condensed
consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying
amounts rather than the presented rounded amounts.
Where necessary, comparative figures have been revised to conform with
the current year 2023 presentation.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These
estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
Addex Therapeutics unaudited
interim condensed consolidated financial statements notes
The Group's accounts are prepared on a going concern basis. To
date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its research and development
stage products. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing a business. The Group
expects that its existing cash and cash equivalents, at the issuance date of these unaudited interim condensed consolidated financial
statements, will not be sufficient to fund its operations and meet all of its obligations as they fall due for a period of 12 months.
These factors individually and collectively indicate that a material uncertainty exists that raise substantial doubt about the Group's
ability to continue as a going concern for one year from the date of issuance of these unaudited interim condensed consolidated financial
statements. The future viability of the Group is dependent on its ability to raise additional capital through public or private financings

Frequently Asked Questions

What are the total assets as of June 30, 2023?

As of June 30, 2023, total assets are CHF 8,998,443.

What was the net loss for the six months ended June 30, 2023?

The net loss for the six months ended June 30, 2023, was CHF 5,082,321.

How much cash and cash equivalents are reported?

The reported cash and cash equivalents are CHF 7,169,069.

What is the equity total as of June 30, 2023?

Total equity as of June 30, 2023, is CHF 6,126,103.

What were the research and development expenses for Q2 2023?

Research and development expenses for Q2 2023 were CHF 1,875,088.

Last updated: Aug 10, 2023