Recent Updates
Recently added Catalysts
ADXN Negative Sentiment Score: 20/100

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: Addex Therapeutics Ltd reported its unaudited interim condensed consolidated financial statements for the first quarter of 2023. The company experienced a net loss of CHF 2.4 million, a decrease from the net loss of CHF 5.8 million in the same period of 2022. Total operating costs were significantly higher this quarter compared to the previous year, contributing to a continued increase in accumulated deficits, which now totals CHF 352.3 million. Cash and cash equivalents also declined by CHF 1.3 million during the quarter, indicating financial strain.

Market Sentiment Analysis

CONCERNS & RISKS

  • Significant net loss of CHF 2.4 million for the period ended March 31, 2023.
  • Total operating costs increased substantially compared to the previous year's quarter.
  • Accumulated deficit continues to rise, now at CHF 352.3 million.
  • Decrease in cash and cash equivalents by CHF 1.3 million over the quarter.

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of March 31, 2023 and December 31, 2022 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month periods ended March 31, 2023 and 2022 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended March 31, 2022 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended March 31, 2023 5
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2022 and 2023 6
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month period ended March 31, 2023 7
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of March 31, 2023, and December 31,
Notes March 31, 2023 December 31, 2022
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 5,594,872 6,957,086
Other financial assets 7/12 4,122 3,165
Trade and other receivables 7 230,413 416,875
Contract asset 7 201,057 181,441
Prepayments 7 884,279 270,394
Total current assets 6,914,743 7,828,961
Non-current assets
Right-of-use assets 8 288,483 357,613
Property, plant and equipment 9 36,941 41,121
Non-current financial assets 10 54,355 54,355
Total non-current assets 379,779 453,089
Total assets 7,294,522 8,282,050
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 222,786 286,107
Payables and accruals 11 2,964,176 2,996,004
Total current liabilities 3,186,962 3,282,111
Non-current liabilities
Non-current lease liabilities 36,332 87,028
Total non-current liabilities 36,332 87,028
Equity
Share capital 12 1,153,483 1,153,483
Share premium 12 266,945,772 269,511,610
Other equity 12 64,620,223 64,620,223
Treasury shares reserve 12 (2,548,075 ) (6,278,763 )
Other reserves 26,169,009 25,768,373
Accumulated deficit (352,269,184 ) (349,862,015 )
Total equity 4,071,228 4,912,911
Total liabilities and equity 7,294,522 8,282,050
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month periods ended March 31,
For the three months ended March 31,
Notes 2023 2022
Amounts in Swiss francs
Revenue from contract with customer 15 500,892 237,237
Other income 16 1,155 6,711
Operating costs
Research and development (1,703,975 ) (3,765,447 )
General and administration (1,197,577 ) (2,241,086 )
Total operating costs 17 (2,901,552 ) (6,006,533 )
Operating loss (2,399,505 ) (5,762,585 )
Finance income 23,826 95
Finance expense (31,490 ) (61,245 )
Finance result 19 (7,664 ) (61,150 )
Net loss before tax (2,407,169 ) (5,823,735 )
Income tax expense - -
Net loss for the period (2,407,169 ) (5,823,735 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.04 ) (0.15 )
Other comprehensive (loss)/ income
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation (30,641 ) 665,819
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations 81 27
Other comprehensive (loss)/ income for the period, net of tax (30,560 ) 665,846
Total comprehensive loss for the period (2,437,729 ) (5,157,889 )
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
For the three-month period ended March 31,
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2022 49,272,952 283,981,361 (11,703,279 ) (657,525 ) 25,095,393 (329,057,802 ) 16,931,100
Net loss for the period - - - - - (5,823,735 ) (5,823,735 )
Other comprehensive income for the period - - - 27 665,819 - 665,846
Total comprehensive loss for the period - - - 27 665,819 (5,823,735 ) (5,157,889 )
Issue of treasury shares 12 16,000,000 - (16,000,000 ) - - - -
Cost of treasury share issuance - (210,633 ) - - - - (210,633 )
Related costs of sales shelf-registration - (2,223 ) - - - - (2,223 )
Cost of pre-funded warrants sold - - - (36,534 ) - (36,534 )
Value of share-based services 13 - - - - 1,440,052 - 1,440,052
Movement in treasury shares: 12
Net purchases under liquidity agreement - (26,252 ) 17,692 - - - (8,560 )
Balance as of March 31, 2022 65,272,952 283,742,253 (27,685,587 ) (657,498 ) 27,164,730 (334,881,537 ) 12,955,313
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
For the three-month period ended March 31,
Notes Share Capital Share Premium Other Equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2023 1,153,483 269,511,610 64,620,223 (6,278,763 ) (657,870 ) 26,426,243 (349,862,015 ) 4,912,911
Net loss for the period - - - - - - (2,407,169 ) (2,407,169 )
Other comprehensive loss for the period - - - - 81 (30,641 ) - (30,560 )
Total comprehensive loss for the period - - - - 81 (30,641 ) (2,407,169 ) (2,437,729 )
Cost of shares issuance - (4,062 ) - - - - - (4,062 )
Value of share-based services 13 - - - - - 431,196 - 431,196
Movement in treasury shares: 12
Net purchases under liquidity agreement - 12,775 - (11,818 ) - - - 957
Sales agency agreement - (2,565,725 ) - 3,742,506 - - - 1,176,781
Costs under sale agency agreement - (8,826 ) - - - - - (8,826 )
Balance as of March 31, 2023 1,153,483 266,945,772 64,620,223 (2,548,075 ) (657,789 ) 26,826,798 (352,269,184 ) 4,071,228
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the three-month periods ended March 31,
For the three months ended March 31,
Notes 2023 2022
Amounts in Swiss francs
Net loss for the period (2,407,169 ) (5,823,735 )
Adjustments for:
Depreciation 8/9 75,779 86,832
Value of share-based services 13 431,196 1,440,052
Post-employment benefits (30,641 ) 17,047
Finance cost net 10,826 30,326
(Increase)/ decrease in other financial assets 7 (957 ) 8,556
Decrease / (increase) in trade and other receivables 7 186,462 (202,040 )
(Increase)/ decrease in contract asset 7 (19,616 ) 91,829
Increase in prepayments 7 (610,525 ) (715,738 )
Increase in payables and accruals 11 5,208 222,247
Net cash used in operating activities (2,359,437 ) (4,844,624 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (2,469 ) -
Net cash used in investing activities (2,469 ) -
Cash flows from financing activities
Costs paid on sale of treasury shares - shelf registration (2,356 ) (174,396 )
Costs paid on sale of pre-funded warrants (5,495 ) (275,966 )
Sale/(purchase) of treasury shares under liquidity and sale under agency agreement 12 1,177,738 (8,560 )
Costs paid on sale of treasury shares under sale agency agreement (8,826 ) -
Cost paid on issue of treasury shares 12 (33,247 ) (188,052 )
Principal element of lease payment (114,017 ) (75,059 )
Interest received 19 23,826 95
Interest paid 19 (9,280 ) (22,414 )
Net cash from/ (used in) financing activities 1,028,343 (744,352 )
Decrease in cash and cash equivalents (1,333,563 ) (5,588,976 )
Cash and cash equivalents at the beginning of the period 6 6,957,086 20,484,836
Exchange difference on cash and cash equivalents (28,651 ) (8,022 )
Cash and cash equivalents at the end of the period 6 5,594,872 14,887,838
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the three-month periods ended March 31,
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"), formerly Addex
Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group applying its leading
allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an initial focus
on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex
Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals
France SAS and Addex Pharmaceuticals Inc. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On
January 29, 2020, the Group listed on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol "ADXN",
without a new issuance of securities. ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.
These interim condensed consolidated financial statements have been
approved for issuance by the Board of Directors on May 10, 2023.
2. Basis of preparation
These interim condensed consolidated financial statements for the three-month
period ended March 31, 2023, have been prepared under the historic cost convention and in accordance with IAS 34 "Interim Financial
Reporting" and are presented in a format consistent with the consolidated financial statements under IAS 1 "Presentation of
Financial Statements". However, they do not include all of the notes that would be required in a complete set of financial statements.
Thus, this interim financial report should be read in conjunction with the consolidated financial statements for the year ended December 31,
Interim financial results are not necessarily indicative of results
anticipated for the full year. The preparation of these unaudited interim condensed consolidated financial statements made in accordance
with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results
ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the interim condensed
consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31,
A number of new or amended standards and interpretations became applicable
for financial reporting periods beginning on or after January 1, 2023. The Group noted that the latter did not have a material impact
on the Group's financial position or disclosures made in the interim condensed consolidated financial statements.
Due to rounding, numbers presented throughout these interim condensed
consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying
amounts rather than the presented rounded amounts.
Where necessary, comparative figures have been revised to conform with
the current year 2023 presentation.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These
estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
Therapeutics Unaudited Interim Condensed Consolidated Financial Statements Notes
The Group's accounts are prepared on a going concern basis. To
date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its research and development
stage products. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing a business. The Group
expects that its existing cash and cash equivalents, at the issuance date of these unaudited interim condensed consolidated financial
statements, will not be sufficient to fund its operations and meet all of its obligations as they fall due for a period of 12 months.
These factors individually and collectively indicate that a material uncertainty exists that raise substantial doubt about the Group's
ability to continue as a going concern for one year from the date of issuance of these unaudited interim condensed consolidated financial
statements. The future viability of the Group is dependent on its ability to raise additional capital through public or private financings
or collaboration agreements to finance its future operations, which may be delayed due to reasons outside of the Group's control.
The sale of additional equity may dilute existing shareholders. The inability to obtain funding, as and when needed, would have a negative
impact on the Group's financial condition and ability to pursue its business strategies. If the Group is unable to obtain the required
funding to run its operations and to develop and commercialize its product candidates, the Group could be forced to delay, reduce or stop
some or all of its research and development programs to ensure it remains solvent. Management continues to explore options to obtain additional
funding, including through collaborations with third parties related to the future potential development and/or commercialization of its
product candidates. However, there is no assurance that the Group will be successful in raising funds, entering collaboration agreements,
obtaining sufficient funding on terms acceptable to the Group, or if at all, which could have a material adverse effect on the Group's
business, results of operations and financial condition.
In early 2020 a coronavirus disease (COVID-19) pandemic developed globally

Frequently Asked Questions

What were Addex Therapeutics' total assets as of March 31, 2023?

Total assets were CHF 7,294,522 as of March 31, 2023.

How much was Addex's cash and cash equivalents on March 31, 2023?

Cash and cash equivalents were CHF 5,594,872 on March 31, 2023.

What was the net loss for Addex in the three months ending March 2023?

The net loss was CHF 2,407,169 for the period ending March 31, 2023.

What were Addex's operating costs for Q1 2023?

Operating costs totaled CHF 2,901,552 for the three months ended March 31, 2023.

What was Addex's total equity as of March 31, 2023?

Total equity was CHF 4,071,228 on March 31, 2023.

Last updated: May 11, 2023