Recent Updates
Recently added Catalysts
ADXN

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021 2 Unaudited Inter

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and the nine-month periods ended September 30, 2022 and 2021 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine-month periods ended September 30, 2022 and 2021 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month periods ended September 30, 2022 and 2021 5
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2022 and 2021 7
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month and nine-month periods ended September 30, 2022 8
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of September 30, 2022, and December 31,
Notes September 30, 2022 December 31, 2021
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 10,422,835 20,484,836
Other financial assets 7/15 3,085 17,145
Trade and other receivables 7 297,671 164,785
Contract asset 7 159,368 159,636
Prepayments 7 817,656 1,115,374
Total current assets 11,700,615 21,941,776
Non-current assets
Right-of-use assets 8 433,375 469,989
Property, plant and equipment 9 48,006 72,111
Non-current financial assets 10 54,347 57,908
Retirement benefits assets 14 5,233 -
Total non-current assets 540,961 600,008
Total assets 12,241,576 22,541,784
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 285,922 287,698
Payables and accruals 11 3,842,743 3,847,145
Total current liabilities 4,128,665 4,134,843
Non-current liabilities
Non-current lease liabilities 161,184 194,316
Retirement benefits obligations 14 - 1,281,525
Total non-current liabilities 161,184 1,475,841
Equity
Share capital 12 652,730 49,272,952
Share premium 12 274,518,044 283,981,361
Other equity 12 64,620,222 -
Treasury shares reserve 12 (12,326,387 ) (11,703,279 )
Other reserves 26,697,537 24,437,868
Accumulated deficit (346,210,419 ) (329,057,802 )
Total equity 7,951,727 16,931,100
Total liabilities and equity 12,241,576 22,541,784
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month and nine-month periods ended
September 30, 2022 and 2021
For the three months ended September 30, For the nine months ended September 30,
Notes 2 022 2021 2022 2021
Amounts in Swiss francs
Revenue from contract with customer 15 409,417 682,002 830,008 2,518,820
Other income 16 6,282 75,778 16,082 233,261
Operating costs
Research and development (2,764,684 ) (2,862,276 ) (12,277,157 ) (9,342,158 )
General and administration (1,817,982 ) (1,471,335 ) (5,590,700 ) (4,640,419 )
Total operating costs 17 (4,582,666 ) (4,333,611 ) (17,867,857 ) (13,982,577 )
Operating loss (4,166,967 ) (3,575,831 ) (17,021,767 ) (11,230,496 )
Finance income 3,604 (12,373 ) 3,904 356,209
Finance expense 55,733 (9,989 ) (134,754 ) (53,668 )
Finance result 19 59,337 (22,362 ) (130,850 ) 302,541
Net loss before tax (4,107,630 ) (3,598,193 ) (17,152,617 ) (10,927,955 )
Income tax expense - - - -
Net loss for the period (4,107,630 ) (3,598,193 ) (17,152,617 ) (10,927,955 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.09 ) (0.11 ) (0.42 ) (0.32 )
Other comprehensive income
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation 132,905 84,544 1,277,673 336,006
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations (9 ) (1,169 ) 226 527
Other comprehensive income for the period, net of tax 132,896 83,375 1,277,899 336,533
Total comprehensive loss for the period (3,974,734 ) (3,514,818 ) (15,874,718 ) (10,591,422 )
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the nine-month periods ended September 30,
Notes Share Capital Share Premium Other equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2021 32,848,635 286,888,354 - (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - - (10,927,955 ) (10,927,955 )
Other comprehensive income for the period - - - - 527 336,006 - 336,533
Total comprehensive loss for the period - - - - 527 336,006 (10,927,955 ) (10,591,422 )
Issue of shares-third parties 12 6,900,000 3,199,323 - - - - - 10,099,323
Issue of treasury shares 12 9,524,317 - - (9,524,317 ) - - - -
Cost of share capital issuance - (1,896,021 ) - - - - - (1,896,021 )
Value of share-based services 13 - - - - - 904,016 - 904,016
Movement in treasury shares: 12
Settlement of supplier invoices - 48,517 - 112,026 - - - 160,543
Net purchases under liquidity agreement - (5,799 ) - (31,169 ) - - - (36,968 )
Sales under self- registration - 3,882 - 7,200 - - - 11,082
Cost of treasury shares sales - (332 ) - - - - - (332 )
Sales agency agreement - 41,004 - 39,940 - - - 80,944
Balance as of September 30, 2021 49,272,952 288,278,928 - (15,475,255 ) (656,703 ) 16,554,889 (324,633,843 ) 13,340,968
Balance as of January 1, 2022 49,272,952 283,981,361 - (11,703,279 ) (657,525 ) 25,095,393 (329,057,802 ) 16,931,100
Net loss for the period - - - - - - (17,152,617 ) (17,152,617 )
Other comprehensive income for the period - - - - 226 1,277,673 - 1,277,899
Total comprehensive loss for the period - - - - 226 1,277,673 (17,152,617 ) (15,874,718 )
Reduction of the Nominal value (64,620,222 ) - 64,620,222 - - - - -
Issue of treasury shares 12 16,000,000 - - (16,000,000 ) - - - -
Cost of treasury shares issuance - (215,633 ) - - - - - (215,633 )
Sales under shelf- registration 12 - (3,275,107 ) - 4,500,000 - - - 1,224,893
Related costs of sales shelf-registration - (115,012 ) - - - - - (115,012 )
Sale of pre-funded warrants 12 - - - - - 2,841,270 - 2,841,270
Cost of pre-funded warrants sold - - - - - (299,655 ) - (299,655 )
Exercise of pre- funded warrants - (3,866,860 ) - 9,438,570 - (5,556,941 ) - 14,769
Value of warrants and pre-funded warrants 12 - (999,789 ) - - - 999,789 - -
Value of share-based services 13 - - - - - 2,997,307 - 2,997,307
Movement in treasury shares: 12
Net purchases under liquidity agreement - (97,135 ) - 83,074 - - - (14,061 )
Sales agency agreement - (890,294 ) - 1,355,248 - - - 464,954
Costs under sale agency agreement - (3,487 ) - - - - - (3,487 )
Balance as of September 30, 2022 652,730 274,518,044 64,620,222 (12,326,387 ) (657,299 ) 27,354,836 (346,210,419 ) 7,951,727
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (2,639,613 ) (2,639,613 )
Other comprehensive income for the period - - - 464 125,401 - 125,865
Total comprehensive loss for the period - - - 464 125,401 (2,639,613 ) (2,513,748 )
Issue of shares - third parties 12 6,900,000 3,199,323 - - - - 10,099,323
Cost of share capital issuance - (1,767,053 ) - - - - (1,767,053 )
Value of share-based services 13 - - - - 186,102 - 186,102
Movement in treasury shares: 12
Settlement of supplier invoices - 21,284 37,382 - - - 58,666
Net purchases under liquidity agreement - 8,061 (63,028 ) - - - (54,967 )
Sale agency Agreement - 41,004 39,940 - - - 80,944
Balance as of March 31, 2021 39,748,635 288,390,973 (6,064,641 ) (656,766 ) 15,626,370 (316,345,501 ) 20,699,070
Net loss for the period - - - - - (4,690,149 ) (4,690,149 )
Other comprehensive income for the period - - - 1,232 126,061 - 127,293
Total comprehensive loss for the period - - - 1,232 126,061 (4,690,149 ) (4,562,856 )
Issue of treasury shares 12 9,524,317 - (9,524,317 ) - - - -
Cost of share capital issuance - (135,434 ) - - - - (135,434 )
Value of share-based services 13 - - - - 336,849 - 336,849
Movement in treasury shares: 12
Settlement of supplier invoices - 13,831 42,924 - - - 56,755
Net sales under liquidity agreement - (12,483 ) 40,825 - - - 28,342
Balance as of June 30, 2021 49,272,952 288,256,887 (15,505,209 ) (655,534 ) 16,089,280 (321,035,650 ) 16,422,726
Net loss for the period - - - - - (3,598,193 ) (3,598,193 )
Other comprehensive income for the period - - - (1,169 ) 84,544 - 83,375
Total comprehensive loss for the period - - - (1,169 ) 84,544 (3,598,193 ) (3,514,818 )
Cost of share capital issuance - 6,466 - - - - 6,466
Value of share-based services 13 - - - - 381,065 - 381,065
Movement in treasury shares: 12
Settlement of supplier invoices - 13,402 31,720 - - - 45,122
Net purchases under liquidity agreement - (1,377 ) (8,966 ) - - - (10,343 )
Sales under shelf registration - 3,882 7,200 - - - 11,082
Cost of treasury shares sales - (332 ) - - - - (332 )
Balance as of September 30, 2021 49,272,952 288,278,928 (15,475,255 ) (656,703 ) 16,554,889 (324,633,843 ) 13,340,968
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended September 30,
Notes Share Capital Share Premium Other equity Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2022 49,272,952 283,981,361 - (11,703,279 ) (657,525 ) 25,095,393 (329,057,802 ) 16,931,100
Net loss for the period - - - - - - (5,823,735 ) (5,823,735 )
Other comprehensive income for the period - - - - 27 665,819 - 665,846
Total comprehensive loss for the period - - - - 27 665,819 (5,823,735 ) (5,157,889 )
Issue of treasury shares 12 16,000,000 - - (16,000,000 ) - - - -
Cost of treasury shares issuance - (210,633 ) - - - - - (210,633 )
Related costs of sales shelf registration - (2,223 ) - - - - - (2,223 )
Cost of pre-funded warrants sold - - - - - (36,534 ) - (36,534 )
Value of share-based services 13 - - - - - 1,440,052 - 1,440,052
Movement in treasury shares: 12
Net purchases under liquidity agreement - (26,252 ) - 17,692 - - - (8,560 )
Balance as of March 31, 2022 65,272,952 283,742,253 - (27,685,587 ) (657,498 ) 27,164,730 (334,881,537 ) 12,955,313
Net loss for the period - - - - - - (7,221,252 ) (7,221,252 )
Other comprehensive income for the period - - - - 208 478,949 - 479,157
Total comprehensive loss for the period - - - - 208 478,949 (7,221,252 ) (6,742,095 )
Cost of treasury shares issuance - (5,000 ) - - - - - (5,000 )
Value of share-based services 13 - - - - - 659,259 - 659,259
Movement in treasury shares: 12
Net purchases under liquidity agreement - (20,790 ) - 15,765 - - - (5,025 )
Balance as of June 30, 2022 65,272,952 283,716,463 - (27,669,822 ) (657,290 ) 28,302,938 (342,102,789 ) 6,862,452
Net loss for the period - - - - - - (4,107,630 ) (4,107,630 )
Other comprehensive income for the period - - - - (9 ) 132,905 - 132,896
Total comprehensive loss for the period - - - - (9 ) 132,905 (4,107,630 ) (3,974,734 )
Reduction of the Nominal value (64,620,222 ) - 64,620,222 - - - - -
Sales under shelf-registration 12 - (3,275,107 ) - 4,500,000 - - - 1,224,893
Related costs of sales Shelf-registration - (112,789 ) - - - - - (112,789 )
Sale of pre-funded warrants - - - - - 2,841,270 - 2,841,270
Cost of pre-funded warrants sold - - - - - (263,121 ) - (263,121 )
Exercise of pre-funded warrants - (3,866,860 ) - 9,438,570 - (5,556,941 ) - 14,769
Value of warrants and pre-funded warrants - (999,789 ) - - - 999,789 - -
Value of share-based services 13 - - - - - 897,996 - 897,996
Movement in treasury shares: 12
Net purchases under liquidity agreement - (50,093 ) - 49,617 - - - (476 )
Sale agency Agreement - (890,294 ) - 1,355,248 - - - 464,954
Costs under sale Agency agreement - (3,487 ) - - - - (3,487 )
Balance as of September 30, 2022 652,730 274,518,044 64,620,222 (12,326,387 ) (657,299 ) 27,354,836 (346,210,419 ) 7,951,727
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the nine-month periods ended September 30,
For the nine months ended September 30,
Notes 2022 2021
Amounts in Swiss francs
Net loss for the period (17,152,617 ) (10,927,955 )
Adjustments for:
Depreciation 8/9 247,496 264,647
Disposal of right-of-use assets - (127 )
Value of share-based services 13 2,997,307 904,016
Post-employment benefits (9,085 ) (138,926 )
Finance cost/(income) net 8,645 (328,768 )
Decrease in other financial assets 7 14,060 36,967
Increase in trade and other receivables 7 (132,886 ) (130,662 )
Decrease / (increase) in contract asset 7 268 (383,432 )
Decrease / (increase) in prepayments 7 297,718 (841,139 )
Increase in payables and accruals 11 363,717 444,687
Decrease in contract liability 15 - (733,668 )
Decrease in deferred income 16 - (86,481 )
Services paid in shares 12 - 160,543
Net cash used in operating activities (13,365,377 ) (11,760,298 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (580 ) (7,063 )
Proceeds from decrease in non-current financial assets 3,561 1,149
Net cash from/(used in) investing activities 2,981 (5,914 )
Cash flows from financing activities
Proceeds from capital increase - 10,161,746
Costs paid on issue of shares - (1,685,668 )
Proceeds from sale of treasury shares - shelf registration 12 1,224,893 -
Costs paid on sale of treasury shares - shelf registration (275,640 ) -
Proceeds from sale of pre-funded warrants 12 2,841,270 -
Costs paid on sale of pre-funded warrants (507,145 ) -
Proceeds from the exercise of pre-funded warrants 12 14,769 -
Sale of treasury shares under liquidity and sale agency agreement 12 450,893 54,726
Costs paid on sale of treasury shares under sale agency agreement (3,487 ) -
Cost paid on issue of treasury shares 12 (215,634 ) -
Principal element of lease payment (221,105 ) (235,715 )
Interest received 19 3,904 4,568
Interest paid 19 (41,130 ) (53,668 )
Net cash from financing activities 3,271,588 8,245,989
Decrease in cash and cash equivalents (10,090,808 ) (3,520,223 )
Cash and cash equivalents at the beginning of the period 6 20,484,836 18,695,040
Exchange difference on cash and cash equivalents 28,807 311,297
Cash and cash equivalents at the end of the period 6 10,422,835 15,486,114
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Interim Condensed Consolidated
Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the three-month and nine-month periods
ended September 30, 2022
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"), formerly Addex
Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group applying its
leading allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an
initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex
Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals
France SAS and Addex Pharmaceuticals Inc. registered in Delaware with its principal business location in San Francisco, California, United
States. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed
on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol "ADXN", without a new issuance of securities.
ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been approved
for issuance by the Board of Directors on November 10, 2022.
2. Basis of preparation
These interim condensed consolidated financial statements for the
three-month and nine-month periods ended September 30, 2022, have been prepared under the historic cost convention and in accordance
with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated financial statements
under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that would be required
in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial
statements for the year ended December 31, 2021.
Interim financial results are not necessarily indicative of results
anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements made in accordance
with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results
ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the interim condensed
consolidated financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31, 2021.
A number of new or amended standards and interpretations became applicable
for financial periods beginning on or after January 1, 2022. The Group noted that the latter did not have a material impact on the Group's
financial position or disclosures made in the interim condensed consolidated financial statements.
Due to rounding, numbers presented throughout these interim condensed
consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the
underlying amount rather than the presented rounded amount.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These
estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
Addex Therapeutics Interim
Condensed Consolidated Financial Statements Notes
Group's accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from share
issuances and licensing certain of its research and development stage products. The Group is a development-stage enterprise and is exposed
to all the risks inherent in establishing a business. The Group expects that its existing cash and cash equivalents, at the issuance
date of these unaudited interim condensed consolidated financial statements, will be sufficient to fund its operations and meet all of
its obligations as they fall due, through the end of the first half of 2023. These factors individually and collectively indicate that
a material uncertainty exists that raise substantial doubt about the Group's ability to continue as a going concern for one year from
the date of issuance of these unaudited interim condensed consolidated financial statements. The future viability of the Group is dependent
Last updated: Nov 14, 2022