Full Press Release Details
ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
| Unaudited Interim Condensed Consolidated Financial Statements | |
| Unaudited Interim Condensed Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021 | 2 |
| Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and the six-month periods ended June 30, 2022 and 2021 | 3 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the six-month periods ended June 30, 2022 and 2021 | 4 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month periods ended June 30, 2022 and 2021 | 5 |
| Unaudited Interim Condensed Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2022 and 2021 | 7 |
| Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month and six-month periods ended June 30, 2022 | 8 |
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of June 30, 2022, and December 31, 2021
| Notes | June 30, 2022 | December 31, 2021 | ||||||||||
| Amounts in Swiss francs | ||||||||||||
| ASSETS | ||||||||||||
| Current assets | ||||||||||||
| Cash and cash equivalents | 6 | 8,812,858 | 20,484,836 | |||||||||
| Other financial assets | 7 /15 | 3,561 | 17,145 | |||||||||
| Trade and other receivables | 7 | 331,770 | 164,785 | |||||||||
| Contract asset | 7 | 78,253 | 159,636 | |||||||||
| Prepayments | 7 | 1,719,694 | 1,115,374 | |||||||||
| Total current assets | 10,946,136 | 21,941,776 | ||||||||||
| Non-current assets | ||||||||||||
| Right-of-use assets | 8 | 323,407 | 469,989 | |||||||||
| Property, plant and equipment | 9 | 54,431 | 72,111 | |||||||||
| Non-current financial assets | 10 | 58,075 | 57,908 | |||||||||
| Total non-current assets | 435,913 | 600,008 | ||||||||||
| Total assets | 11,382,049 | 22,541,784 | ||||||||||
| LIABILITIES AND EQUITY | ||||||||||||
| Current liabilities | ||||||||||||
| Current lease liabilities | 242,782 | 287,698 | ||||||||||
| Payables and accruals | 11 | 4,053,370 | 3,847,145 | |||||||||
| Total current liabilities | 4,296,152 | 4,134,843 | ||||||||||
| Non-current liabilities | ||||||||||||
| Non-current lease liabilities | 94,169 | 194,316 | ||||||||||
| Retirement benefits obligations | 14 | 129,276 | 1,281,525 | |||||||||
| Total non-current liabilities | 223,445 | 1,475,841 | ||||||||||
| Equity | ||||||||||||
| Share capital | 12 | 65,272,952 | 49,272,952 | |||||||||
| Share premium | 12 | 283,716,463 | 283,981,361 | |||||||||
| Treasury shares reserve | 12 | (27,669,822 | ) | (11,703,279 | ) | |||||||
| Other reserves | 27,645,648 | 24,437,868 | ||||||||||
| Accumulated deficit | (342,102,789 | ) | (329,057,802 | ) | ||||||||
| Total equity | 6,862,452 | 16,931,100 | ||||||||||
| Total liabilities and equity | 11,382,049 | 22,541,784 |
The accompanying notes form an integral part of these consolidated
financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month and six-month periods ended
June 30, 2022 and 2021
| For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||
| Notes | 2 022 | 2021 | 2022 | 2021 | ||||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||||
| Revenue from contract with customer | 15 | 183,354 | 992,595 | 420,591 | 1,836,818 | |||||||||||||||
| Other income | 16 | 3,089 | 79,285 | 9,800 | 157,483 | |||||||||||||||
| Operating costs | ||||||||||||||||||||
| Research and development | (5,747,026 | ) | (3,731,839 | ) | (9,512,473 | ) | (6,479,882 | ) | ||||||||||||
| General and administration | (1,531,632 | ) | (1,846,678 | ) | (3,772,718 | ) | (3,169,084 | ) | ||||||||||||
| Total operating costs | 17 | (7,278,658 | ) | (5,578,517 | ) | (13,285,191 | ) | (9,648,966 | ) | |||||||||||
| Operating loss | (7,092,215 | ) | (4,506,637 | ) | (12,854,800 | ) | (7,654,665 | ) | ||||||||||||
| Finance income | 205 | (160,573 | ) | 300 | 368,582 | |||||||||||||||
| Finance expense | (129,242 | ) | (22,939 | ) | (190,487 | ) | (43,679 | ) | ||||||||||||
| Finance result | 19 | (129,037 | ) | (183,512 | ) | (190,187 | ) | 324,903 | ||||||||||||
| Net loss before tax | (7,221,252 | ) | (4,690,149 | ) | (13,044,987 | ) | (7,329,762 | ) | ||||||||||||
| Income tax expense | - | - | - | - | ||||||||||||||||
| Net loss for the period | (7,221,252 | ) | (4,690,149 | ) | (13,044,987 | ) | (7,329,762 | ) | ||||||||||||
| Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company | 20 | (0.19 | ) | (0.14 | ) | (0.34 | ) | (0.22 | ) | |||||||||||
| Other comprehensive income | ||||||||||||||||||||
| Items that will never be reclassified to profit and loss: | ||||||||||||||||||||
| Remeasurements of retirement benefits obligation | 478,949 | 126,061 | 1,144,768 | 251,462 | ||||||||||||||||
| Items that may be classified subsequently to profit and loss: | ||||||||||||||||||||
| Exchange difference on translation of foreign operations | 208 | 1,232 | 235 | 1,696 | ||||||||||||||||
| Other comprehensive income for the period, net of tax | 479,157 | 127,293 | 1,145,003 | 253,158 | ||||||||||||||||
| Total comprehensive loss for the period | (6,742,095 | ) | (4,562,856 | ) | (11,899,984 | ) | (7,076,604 | ) |
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the six-month periods ended June 30, 2022
| Amounts in Swiss francs | ||||||||||||||||||||||||||||||||
| Notes | Share Capital | Share Premium | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | |||||||||||||||||||||||||
| Balance as of January 1, 2021 | 32,848,635 | 286,888,354 | (6,078,935 | ) | (657,230 | ) | 15,314,867 | (313,705,888 | ) | 14,609,803 | ||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (7,329,762 | ) | (7,329,762 | ) | |||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | 1,696 | 251,462 | - | 253,158 | |||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | 1,696 | 251,462 | (7,329,762 | ) | (7,076,604 | ) | |||||||||||||||||||||||
| Issue of shares-third parties | 12 | 6,900,000 | 3,199,323 | - | - | - | - | 10,099,323 | ||||||||||||||||||||||||
| Issue of treasury shares | 12 | 9,524,317 | - | (9,524,317 | ) | - | - | - | - | |||||||||||||||||||||||
| Cost of share capital issuance | - | (1,902,487 | ) | - | - | - | - | (1,902,487 | ) | |||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 522,951 | - | 522,951 | ||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||
| Settlement of supplier invoices | - | 35,115 | 80,306 | - | - | - | 115,421 | |||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (4,422 | ) | (22,203 | ) | - | - | - | (26,625 | ) | ||||||||||||||||||||||
| Other net sales of treasury shares | - | 41,004 | 39,940 | - | - | - | 80,944 | |||||||||||||||||||||||||
| Balance as of June 30, 2021 | 49,272,952 | 288,256,887 | (15,505,209 | ) | (655,534 | ) | 16,089,280 | (321,035,650 | ) | 16,422,726 | ||||||||||||||||||||||
| Balance as of January 1, 2022 | 49,272,952 | 283,981,361 | (11,703,279 | ) | (657,525 | ) | 25,095,393 | (329,057,802 | ) | 16,931,100 | ||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (13,044,987 | ) | (13,044,987 | ) | |||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | 235 | 1,144,768 | - | 1,145,003 | |||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | 235 | 1,144,768 | (13,044,987 | ) | (11,899,984 | ) | |||||||||||||||||||||||
| Issue of treasury shares | 12 | 16,000,000 | - | (16,000,000 | ) | - | - | - | - | |||||||||||||||||||||||
| Cost of treasury shares issuance | - | (215,633 | ) | - | - | - | - | (215,633 | ) | |||||||||||||||||||||||
| Related costs of sales shelf-registration | - | (2,223 | ) | - | - | - | - | (2,223 | ) | |||||||||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | (36,534 | ) | - | (36,534 | ) | |||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 2,099,311 | - | 2,099,311 | ||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (47,042 | ) | 33,457 | - | - | - | (13,585 | ) | |||||||||||||||||||||||
| Balance as of June 30, 2022 | 65,272,952 | 283,716,463 | (27,669,822 | ) | (657,290 | ) | 28,302,938 | (342,102,789 | ) | 6,862,452 |
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended June 30, 2022
| Amounts in Swiss francs | ||||||||||||||||||||||||||||||||
| Notes | Share Capital | Share Premium | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | |||||||||||||||||||||||||
| Balance as of January 1, 2021 | 32,848,635 | 286,888,354 | (6,078,935 | ) | (657,230 | ) | 15,314,867 | (313,705,888 | ) | 14,609,803 | ||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (2,639,613 | ) | (2,639,613 | ) | |||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | 464 | 125,401 | - | 125,865 | |||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | 464 | 125,401 | (2,639,613 | ) | (2,513,748 | ) | |||||||||||||||||||||||
| Issue of shares - third parties | 12 | 6,900,000 | 3,199,323 | - | - | - | - | 10,099,323 | ||||||||||||||||||||||||
| Cost of share capital issuance | - | (1,767,053 | ) | - | - | - | - | (1,767,053 | ) | |||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 186,102 | - | 186,102 | ||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||
| Settlement of supplier invoices | - | 21,284 | 37,382 | - | - | - | 58,666 | |||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 8,061 | (63,028 | ) | - | - | - | (54,967 | ) | |||||||||||||||||||||||
| Other net sales of treasury shares | - | 41,004 | 39,940 | - | - | - | 80,944 | |||||||||||||||||||||||||
| Balance as of March 31, 2021 | 39,748,635 | 288,390,973 | (6,064,641 | ) | (656,766 | ) | 15,626,370 | (316,345,501 | ) | 20,699,070 | ||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (4,690,149 | ) | (4,690,149 | ) | |||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | 1,232 | 126,061 | - | 127,293 | |||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | 1,232 | 126,061 | (4,690,149 | ) | (4,562,856 | ) | |||||||||||||||||||||||
| Issue of treasury shares | 12 | 9,524,317 | - | (9,524,317 | ) | - | - | - | - | |||||||||||||||||||||||
| Cost of share capital issuance | - | (135,434 | ) | - | - | - | - | (135,434 | ) | |||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 336,849 | - | 336,849 | ||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||
| Settlement of supplier invoices | - | 13,831 | 42,924 | - | - | - | 56,755 | |||||||||||||||||||||||||
| Net sales under liquidity agreement | - | (12,483 | ) | 40,825 | - | - | - | 28,342 | ||||||||||||||||||||||||
| Balance as of June 30, 2021 | 49,272,952 | 288,256,887 | (15,505,209 | ) | (655,534 | ) | 16,089,280 | (321,035,650 | ) | 16,422,726 |
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Interim Condensed
Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
the three-month period ended June 30, 2022 (2/2)
| Amounts in Swiss francs | ||||||||||||||||||||||||||||||||
| Notes | Share Capital | Share Premium | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | |||||||||||||||||||||||||
| Balance as of January 1, 2022 | 49,272,952 | 283,981,361 | (11,703,279 | ) | (657,525 | ) | 25,095,393 | (329,057,802 | ) | 16,931,100 | ||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (5,823,735 | ) | (5,823,735 | ) | |||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | 27 | 665,819 | - | 665,846 | |||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | 27 | 665,819 | (5,823,735 | ) | (5,157,889 | ) | |||||||||||||||||||||||
| Issue of treasury shares | 12 | 16,000,000 | - | (16,000,000 | ) | - | - | - | - | |||||||||||||||||||||||
| Cost of treasury shares issuance | - | (210,633 | ) | - | - | - | - | (210,633 | ) | |||||||||||||||||||||||
| Related costs of sales shelf registration | - | (2,223 | ) | - | - | - | - | (2,223 | ) | |||||||||||||||||||||||
| Cost of pre-funded warrants sold | - | - | - | - | (36,534 | ) | - | (36,534 | ) | |||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 1,440,052 | - | 1,440,052 | ||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (26,252 | ) | 17,692 | - | - | - | (8,560 | ) | |||||||||||||||||||||||
| Balance as of March 31, 2022 | 65,272,952 | 283,742,253 | (27,685,587 | ) | (657,498 | ) | 27,164,730 | (334,881,537 | ) | 12,955,313 | ||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (7,221,252 | ) | (7,221,252 | ) | |||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | 208 | 478,949 | - | 479,157 | |||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | 208 | 478,949 | (7,221,252 | ) | (6,742,095 | ) | |||||||||||||||||||||||
| Cost of treasury shares issuance | - | (5,000 | ) | - | - | - | - | (5,000 | ) | |||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 659,259 | - | 659,259 | ||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (20,790 | ) | 15,765 | - | - | - | (5,025 | ) | |||||||||||||||||||||||
| Balance as of June 30, 2022 | 65,272,952 | 283,716,463 | (27,669,822 | ) | (657,290 | ) | 28,302,938 | (342,102,789 | ) | 6,862,452 |
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Interim Condensed
Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the six-month periods ended June 30, 2022
| For the six months ended June 30, | ||||||||||
| Notes | 2022 | 2021 | ||||||||
| Amounts in Swiss francs | ||||||||||
| Net loss for the period | (13,044,987 | ) | (7,329,762 | ) | ||||||
| Adjustments for: | ||||||||||
| Depreciation | 8/9 | 170,178 | 176,909 | |||||||
| Value of share-based services | 13 | 2,099,311 | 522,951 | |||||||
| Post-employment benefits | (7,481 | ) | (177,901 | ) | ||||||
| Finance cost/(income) net | 116,981 | (328,977 | ) | |||||||
| Decrease in other financial assets | 7 | 13,584 | 26,625 | |||||||
| Increase in trade and other receivables | 7 | (166,985 | ) | (58,072 | ) | |||||
| Decrease / (increase) in contract asset | 7 | 81,383 | (1,101,429 | ) | ||||||
| Increase in prepayments | 7 | (604,319 | ) | (1,127,268 | ) | |||||
| Increase in payables and accruals | 11 | 667,430 | 880,344 | |||||||
| Decrease in contract liability | 15 | - | (733,668 | ) | ||||||
| Decrease in deferred income | 16 | - | (86,481 | ) | ||||||
| Services paid in shares | 12 | - | 115,421 | |||||||
| Net cash used in operating activities | (10,674,905 | ) | (9,221,308 | ) | ||||||
| Cash flows from investing activities | ||||||||||
| Purchase of property, plant and equipment | 9 | - | (5,393 | ) | ||||||
| Net cash used in investing activities | - | (5,393 | ) | |||||||
| Cash flows from financing activities | ||||||||||
| Proceeds from capital increase | - | 10,161,746 | ||||||||
| Costs paid on issue of shares | - | (1,682,517 | ) | |||||||
| Cost paid on issue of treasury shares | 12 | (215,634 | ) | - | ||||||
| (Purchase)/sale of treasury shares | (13,585 | ) | 54,319 | |||||||
| Costs paid on sale of pre-funded warrants | 12 | (306,127 | ) | - | ||||||
| Costs paid on sales of treasury shares - shelf registration | 12 | (193,834 | ) | - | ||||||
| Principal element of lease payment | (150,979 | ) | (157,033 | ) | ||||||
| Interest received | 19 | 299 | 3,329 | |||||||
| Interest paid | 19 | (34,746 | ) | (43,679 | ) | |||||
| Net cash from/(used in) financing activities | (914,606 | ) | 8,336,165 | |||||||
| Decrease in cash and cash equivalents | (11,589,511 | ) | (890,536 | ) | ||||||
| Cash and cash equivalents at the beginning of the period | 6 | 20,484,836 | 18,695,040 | |||||||
| Exchange difference on cash and cash equivalents | (82,467 | ) | 303,710 | |||||||
| Cash and cash equivalents at the end of the period | 6 | 8,812,858 | 18,108,214 |
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the three-month and six-month periods ended
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"), formerly Addex
Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group applying its leading
allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an initial focus
on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex
Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals
France SAS and Addex Pharmaceuticals Inc. registered in Delaware with its principal business location in San Francisco, California, United
States. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed
on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol "ADXN", without a new issuance of securities.
ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been approved
for issuance by the Board of Directors on 17 August, 2022.
2. Basis of preparation
These interim condensed consolidated financial statements
for the three-month and six-month periods ended June 30, 2022, have been prepared under the historic cost convention and in
accordance with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated
financial statements under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes
that would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction
with the consolidated financial statements for the year ended December 31, 2021.
Interim financial results are not necessarily indicative of
results anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements made
in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and
actions, actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are
significant to the interim condensed consolidated financial statements are disclosed in note 4 to the consolidated financial
statements for the year ended December 31, 2021.
A number of new or amended standards and interpretations became applicable
for financial periods beginning on or after January 1, 2022. The Group noted that the latter did not have a material impact on the Group's
financial position or disclosures made in the interim condensed consolidated financial statements.
Due to rounding, numbers presented throughout these Interim
condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are
calculated using the underlying amount rather than the presented rounded amount.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These
estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
Group's accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from
share issuances and licensing certain of its research and development stage products. The Group is a development-stage enterprise
and is exposed to all the risks inherent in establishing a business. The Group expects that its existing cash and cash equivalents,
at the issuance date of these unaudited condensed consolidated interim financial statements, will be sufficient to fund its
operations and meet all of its obligations as they fall due, through the end of the first half of 2023. These factors individually
and collectively indicate that a material uncertainty exists that may cast substantial doubt about the Group's ability to continue
as a going concern for one year from the date of issuance of these unaudited interim condensed consolidated financial
statements. The future viability of the Group is dependent on its ability to raise additional capital through public or private