Recent Updates
Recently added Catalysts
ADXN

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021 2 Unaudited Interim Co

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and the six-month periods ended June 30, 2022 and 2021 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the six-month periods ended June 30, 2022 and 2021 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month periods ended June 30, 2022 and 2021 5
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2022 and 2021 7
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month and six-month periods ended June 30, 2022 8
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of June 30, 2022, and December 31, 2021
Notes June 30, 2022 December 31, 2021
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 8,812,858 20,484,836
Other financial assets 7 /15 3,561 17,145
Trade and other receivables 7 331,770 164,785
Contract asset 7 78,253 159,636
Prepayments 7 1,719,694 1,115,374
Total current assets 10,946,136 21,941,776
Non-current assets
Right-of-use assets 8 323,407 469,989
Property, plant and equipment 9 54,431 72,111
Non-current financial assets 10 58,075 57,908
Total non-current assets 435,913 600,008
Total assets 11,382,049 22,541,784
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 242,782 287,698
Payables and accruals 11 4,053,370 3,847,145
Total current liabilities 4,296,152 4,134,843
Non-current liabilities
Non-current lease liabilities 94,169 194,316
Retirement benefits obligations 14 129,276 1,281,525
Total non-current liabilities 223,445 1,475,841
Equity
Share capital 12 65,272,952 49,272,952
Share premium 12 283,716,463 283,981,361
Treasury shares reserve 12 (27,669,822 ) (11,703,279 )
Other reserves 27,645,648 24,437,868
Accumulated deficit (342,102,789 ) (329,057,802 )
Total equity 6,862,452 16,931,100
Total liabilities and equity 11,382,049 22,541,784
The accompanying notes form an integral part of these consolidated
financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month and six-month periods ended
June 30, 2022 and 2021
For the three months ended June 30, For the six months ended June 30,
Notes 2 022 2021 2022 2021
Amounts in Swiss francs
Revenue from contract with customer 15 183,354 992,595 420,591 1,836,818
Other income 16 3,089 79,285 9,800 157,483
Operating costs
Research and development (5,747,026 ) (3,731,839 ) (9,512,473 ) (6,479,882 )
General and administration (1,531,632 ) (1,846,678 ) (3,772,718 ) (3,169,084 )
Total operating costs 17 (7,278,658 ) (5,578,517 ) (13,285,191 ) (9,648,966 )
Operating loss (7,092,215 ) (4,506,637 ) (12,854,800 ) (7,654,665 )
Finance income 205 (160,573 ) 300 368,582
Finance expense (129,242 ) (22,939 ) (190,487 ) (43,679 )
Finance result 19 (129,037 ) (183,512 ) (190,187 ) 324,903
Net loss before tax (7,221,252 ) (4,690,149 ) (13,044,987 ) (7,329,762 )
Income tax expense - - - -
Net loss for the period (7,221,252 ) (4,690,149 ) (13,044,987 ) (7,329,762 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.19 ) (0.14 ) (0.34 ) (0.22 )
Other comprehensive income
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation 478,949 126,061 1,144,768 251,462
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations 208 1,232 235 1,696
Other comprehensive income for the period, net of tax 479,157 127,293 1,145,003 253,158
Total comprehensive loss for the period (6,742,095 ) (4,562,856 ) (11,899,984 ) (7,076,604 )
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the six-month periods ended June 30, 2022
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (7,329,762 ) (7,329,762 )
Other comprehensive income for the period - - - 1,696 251,462 - 253,158
Total comprehensive loss for the period - - - 1,696 251,462 (7,329,762 ) (7,076,604 )
Issue of shares-third parties 12 6,900,000 3,199,323 - - - - 10,099,323
Issue of treasury shares 12 9,524,317 - (9,524,317 ) - - - -
Cost of share capital issuance - (1,902,487 ) - - - - (1,902,487 )
Value of share-based services 13 - - - - 522,951 - 522,951
Movement in treasury shares: 12
Settlement of supplier invoices - 35,115 80,306 - - - 115,421
Net purchases under liquidity agreement - (4,422 ) (22,203 ) - - - (26,625 )
Other net sales of treasury shares - 41,004 39,940 - - - 80,944
Balance as of June 30, 2021 49,272,952 288,256,887 (15,505,209 ) (655,534 ) 16,089,280 (321,035,650 ) 16,422,726
Balance as of January 1, 2022 49,272,952 283,981,361 (11,703,279 ) (657,525 ) 25,095,393 (329,057,802 ) 16,931,100
Net loss for the period - - - - - (13,044,987 ) (13,044,987 )
Other comprehensive income for the period - - - 235 1,144,768 - 1,145,003
Total comprehensive loss for the period - - - 235 1,144,768 (13,044,987 ) (11,899,984 )
Issue of treasury shares 12 16,000,000 - (16,000,000 ) - - - -
Cost of treasury shares issuance - (215,633 ) - - - - (215,633 )
Related costs of sales shelf-registration - (2,223 ) - - - - (2,223 )
Cost of pre-funded warrants sold - - - - (36,534 ) - (36,534 )
Value of share-based services 13 - - - - 2,099,311 - 2,099,311
Movement in treasury shares: 12
Net purchases under liquidity agreement - (47,042 ) 33,457 - - - (13,585 )
Balance as of June 30, 2022 65,272,952 283,716,463 (27,669,822 ) (657,290 ) 28,302,938 (342,102,789 ) 6,862,452
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
for the three-month period ended June 30, 2022
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (2,639,613 ) (2,639,613 )
Other comprehensive income for the period - - - 464 125,401 - 125,865
Total comprehensive loss for the period - - - 464 125,401 (2,639,613 ) (2,513,748 )
Issue of shares - third parties 12 6,900,000 3,199,323 - - - - 10,099,323
Cost of share capital issuance - (1,767,053 ) - - - - (1,767,053 )
Value of share-based services 13 - - - - 186,102 - 186,102
Movement in treasury shares: 12
Settlement of supplier invoices - 21,284 37,382 - - - 58,666
Net purchases under liquidity agreement - 8,061 (63,028 ) - - - (54,967 )
Other net sales of treasury shares - 41,004 39,940 - - - 80,944
Balance as of March 31, 2021 39,748,635 288,390,973 (6,064,641 ) (656,766 ) 15,626,370 (316,345,501 ) 20,699,070
Net loss for the period - - - - - (4,690,149 ) (4,690,149 )
Other comprehensive income for the period - - - 1,232 126,061 - 127,293
Total comprehensive loss for the period - - - 1,232 126,061 (4,690,149 ) (4,562,856 )
Issue of treasury shares 12 9,524,317 - (9,524,317 ) - - - -
Cost of share capital issuance - (135,434 ) - - - - (135,434 )
Value of share-based services 13 - - - - 336,849 - 336,849
Movement in treasury shares: 12
Settlement of supplier invoices - 13,831 42,924 - - - 56,755
Net sales under liquidity agreement - (12,483 ) 40,825 - - - 28,342
Balance as of June 30, 2021 49,272,952 288,256,887 (15,505,209 ) (655,534 ) 16,089,280 (321,035,650 ) 16,422,726
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Interim Condensed
Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
the three-month period ended June 30, 2022 (2/2)
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance as of January 1, 2022 49,272,952 283,981,361 (11,703,279 ) (657,525 ) 25,095,393 (329,057,802 ) 16,931,100
Net loss for the period - - - - - (5,823,735 ) (5,823,735 )
Other comprehensive income for the period - - - 27 665,819 - 665,846
Total comprehensive loss for the period - - - 27 665,819 (5,823,735 ) (5,157,889 )
Issue of treasury shares 12 16,000,000 - (16,000,000 ) - - - -
Cost of treasury shares issuance - (210,633 ) - - - - (210,633 )
Related costs of sales shelf registration - (2,223 ) - - - - (2,223 )
Cost of pre-funded warrants sold - - - - (36,534 ) - (36,534 )
Value of share-based services 13 - - - - 1,440,052 - 1,440,052
Movement in treasury shares: 12
Net purchases under liquidity agreement - (26,252 ) 17,692 - - - (8,560 )
Balance as of March 31, 2022 65,272,952 283,742,253 (27,685,587 ) (657,498 ) 27,164,730 (334,881,537 ) 12,955,313
Net loss for the period - - - - - (7,221,252 ) (7,221,252 )
Other comprehensive income for the period - - - 208 478,949 - 479,157
Total comprehensive loss for the period - - - 208 478,949 (7,221,252 ) (6,742,095 )
Cost of treasury shares issuance - (5,000 ) - - - - (5,000 )
Value of share-based services 13 - - - - 659,259 - 659,259
Movement in treasury shares: 12
Net purchases under liquidity agreement - (20,790 ) 15,765 - - - (5,025 )
Balance as of June 30, 2022 65,272,952 283,716,463 (27,669,822 ) (657,290 ) 28,302,938 (342,102,789 ) 6,862,452
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Interim Condensed
Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the six-month periods ended June 30, 2022
For the six months ended June 30,
Notes 2022 2021
Amounts in Swiss francs
Net loss for the period (13,044,987 ) (7,329,762 )
Adjustments for:
Depreciation 8/9 170,178 176,909
Value of share-based services 13 2,099,311 522,951
Post-employment benefits (7,481 ) (177,901 )
Finance cost/(income) net 116,981 (328,977 )
Decrease in other financial assets 7 13,584 26,625
Increase in trade and other receivables 7 (166,985 ) (58,072 )
Decrease / (increase) in contract asset 7 81,383 (1,101,429 )
Increase in prepayments 7 (604,319 ) (1,127,268 )
Increase in payables and accruals 11 667,430 880,344
Decrease in contract liability 15 - (733,668 )
Decrease in deferred income 16 - (86,481 )
Services paid in shares 12 - 115,421
Net cash used in operating activities (10,674,905 ) (9,221,308 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 - (5,393 )
Net cash used in investing activities - (5,393 )
Cash flows from financing activities
Proceeds from capital increase - 10,161,746
Costs paid on issue of shares - (1,682,517 )
Cost paid on issue of treasury shares 12 (215,634 ) -
(Purchase)/sale of treasury shares (13,585 ) 54,319
Costs paid on sale of pre-funded warrants 12 (306,127 ) -
Costs paid on sales of treasury shares - shelf registration 12 (193,834 ) -
Principal element of lease payment (150,979 ) (157,033 )
Interest received 19 299 3,329
Interest paid 19 (34,746 ) (43,679 )
Net cash from/(used in) financing activities (914,606 ) 8,336,165
Decrease in cash and cash equivalents (11,589,511 ) (890,536 )
Cash and cash equivalents at the beginning of the period 6 20,484,836 18,695,040
Exchange difference on cash and cash equivalents (82,467 ) 303,710
Cash and cash equivalents at the end of the period 6 8,812,858 18,108,214
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the three-month and six-month periods ended
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"), formerly Addex
Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group applying its leading
allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an initial focus
on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex
Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals
France SAS and Addex Pharmaceuticals Inc. registered in Delaware with its principal business location in San Francisco, California, United
States. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed
on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol "ADXN", without a new issuance of securities.
ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been approved
for issuance by the Board of Directors on 17 August, 2022.
2. Basis of preparation
These interim condensed consolidated financial statements
for the three-month and six-month periods ended June 30, 2022, have been prepared under the historic cost convention and in
accordance with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated
financial statements under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes
that would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction
with the consolidated financial statements for the year ended December 31, 2021.
Interim financial results are not necessarily indicative of
results anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements made
in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and
actions, actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are
significant to the interim condensed consolidated financial statements are disclosed in note 4 to the consolidated financial
statements for the year ended December 31, 2021.
A number of new or amended standards and interpretations became applicable
for financial periods beginning on or after January 1, 2022. The Group noted that the latter did not have a material impact on the Group's
financial position or disclosures made in the interim condensed consolidated financial statements.
Due to rounding, numbers presented throughout these Interim
condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are
calculated using the underlying amount rather than the presented rounded amount.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These
estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
Group's accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from
share issuances and licensing certain of its research and development stage products. The Group is a development-stage enterprise
and is exposed to all the risks inherent in establishing a business. The Group expects that its existing cash and cash equivalents,
at the issuance date of these unaudited condensed consolidated interim financial statements, will be sufficient to fund its
operations and meet all of its obligations as they fall due, through the end of the first half of 2023. These factors individually
and collectively indicate that a material uncertainty exists that may cast substantial doubt about the Group's ability to continue
as a going concern for one year from the date of issuance of these unaudited interim condensed consolidated financial
statements. The future viability of the Group is dependent on its ability to raise additional capital through public or private
Last updated: Aug 18, 2022