Recent Updates
Recently added Catalysts
ADXN

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020 2 Unaudited Inter

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and nine-month periods ended September 30, 2021 and 2020 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine-month periods ended September 30, 2021 and 2020 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month periods ended September 30,2021 and 2020 5
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2021 and 2020 7
Unaudited Notes to the Interim Condensed Consolidated Financial Statements for the three-month and nine-month periods ended September 30, 2021 8
Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of September 30, 2021, and December 31,
Notes September 30, 2021 December 31, 2020
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 15,486,114 18,695,040
Other financial assets 7/15 27,963 64,930
Trade and other receivables 7 199,035 68,373
Contract asset 7 383,432 -
Prepayments and deferred costs 7 1,339,521 661,221
Total current assets 17,436,065 19,489,564
Non-current assets
Right-of-use assets 8 511,805 565,344
Property, plant and equipment 9 54,206 67,760
Non-current financial assets 10 57,995 59,144
Total non-current assets 624,006 692,248
Total assets 18,060,071 20,181,812
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 290,990 308,611
Payables and accruals 11 2,980,274 2,491,927
Contract liability 15 - 733,668
Deferred income 16 - 86,481
Total current liabilities 3,271,264 3,620,687
Non-current liabilities
Non-current lease liabilities 230,234 258,785
Retirement benefits obligations 14 1,217,605 1,692,537
Total non-current liabilities 1,447,839 1,951,322
Equity
Share capital 12 49,272,952 32,848,635
Share premium 12 288,278,928 286,888,354
Treasury shares reserve 12 (15,475,255 ) (6,078,935 )
Other reserves 15,898,186 14,657,637
Accumulated deficit (324,633,843 ) (313,705,888 )
Total equity 13,340,968 14,609,803
Total liabilities and equity 18,060,071 20,181,812
The accompanying notes form an integral part of
these consolidated financial statements.
Interim Condensed Consolidated Financial Statements 3
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month and nine-month periods
ended September 30, 2021 and 2020
For the three months ended September 30, For the nine months ended September 30,
Notes 2021 2020 2021 2020
Amounts in Swiss francs
Revenue from contract with customer 15 682,002 27,264 2,518,820 1,792,117
Other income 16 75,778 75,388 233,261 195,345
Operating costs
Research and development (2,862,276 ) (1,978,955 ) (9,342,158 ) (7,850,543 )
General and administration (1,471,335 ) (1,236,729 ) (4,640,419 ) (4,496,535 )
Total operating costs 17 (4,333,611 ) (3,215,684 ) (13,982,577 ) (12,347,078 )
Operating loss (3,575,831 ) (3,113,032 ) (11,230,496 ) (10,359,616 )
Finance income (12,373 ) 1,280 356,209 34,049
Finance expense (9,989 ) (201,282 ) (53,668 ) (408,126 )
Finance result 19 (22,362 ) (200,002 ) 302,541 (374,077 )
Net loss before tax (3,598,193 ) (3,313,034 ) (10,927,955 ) (10,733,693 )
Income tax expense - - - -
Net loss for the period (3,598,193 ) (3,313,034 ) (10,927,955 ) (10,733,693 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.11 ) (0.12 ) (0.32 ) (0.40 )
Other comprehensive income/(loss)
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation 84,544 (150,130 ) 336,006 (192,178 )
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations (1,169 ) (1,278 ) 527 (2,125 )
Other comprehensive income/(loss) for the period, net of tax 83,375 (151,408 ) 336,533 (194,303 )
Total comprehensive loss for the period (3,514,818 ) (3,464,442 ) (10,591,422 ) (10,927,996 )
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Interim Condensed
Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
For the nine-month periods ended September
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Additional Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period - - - - - (10,733,693 ) (10,733,693 )
Other comprehensive loss for the period - - - (2,125 ) (192,178 ) - (194,303 )
Total comprehensive loss for the period - - - (2,125 ) (192,178 ) (10,733,693 ) (10,927,996 )
Value of share-based services 13 - - - - 946,234 - 946,234
Movement in treasury shares: 12
Settlement of supplier invoices - 58,442 171,079 - - - 229,521
Net purchases under liquidity agreement - 28,796 (56,418 ) - - - (27,622 )
Balance as of September 30, 2020 32,848,635 286,463,215 (6,457,655 ) (655,286 ) 15,126,039 (311,580,982 ) 15,743,966
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (10,927,955 ) (10,927,955 )
Other comprehensive income for the period - - - 527 336,006 - 336,533
Total comprehensive loss for the period - - - 527 336,006 (10,927,955 ) (10,591,422 )
Issue of shares-third parties 12 6,900,000 3,199,323 - - - - 10,099,323
Issue of treasury shares 12 9,524,317 - (9,524,317 ) - - - -
Cost of share capital issuance - (1,896,021 ) - - - - (1,896,021 )
Value of share-based services 13 - - - - 904,016 - 904,016
Movement in treasury shares: 12
Settlement of supplier invoices - 48,517 112,026 - - - 160,543
Net purchases under liquidity agreement - (5,799 ) (31,169 ) - - - (36,968 )
Sales under ATM program - 3,882 7,200 - - - 11,082
Cost of treasury shares sales - (332 ) - - - - (332 )
Other net sales of treasury shares - 41,004 39,940 - - - 80,944
Balance as of September 30, 2021 49,272,952 288,278,928 (15,475,255 ) (656,703 ) 16,554,889 (324,633,843 ) 13,340,968
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Interim Condensed
Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
For the three-month period ended September
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Additional Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period - - - - - (4,305,921 ) (4,305,921 )
Other comprehensive income for the period - - - (33 ) 184,951 - 184,918
Total comprehensive loss for the period - - - (33 ) 184,951 (4,305,921 ) (4,121,003 )
Value of share-based services 13 - - - - 297,708 - 297,708
Movement in treasury shares: 12
Settlement of supplier invoices - 20,123 62,808 - - - 82,931
Net sales under liquidity agreement - (3,193 ) 596 - - - (2,597 )
Balance as of March 31, 2020 32,848,635 286,392,907 (6,508,912 ) (653,194 ) 14,854,642 (305,153,210 ) 21,780,868
Net loss for the period - - - - - (3,114,738 ) (3,114,738 )
Other comprehensive loss for the period - - - (814 ) (226,999 ) - (227,813 )
Total comprehensive loss for the period - - - (814 ) (226,999 ) (3,114,738 ) (3,342,551 )
Value of share-based services 13 - - - - 343,083 - 343,083
Movement in treasury shares: 12
Settlement of supplier invoices - 7,832 49,034 - - - 56,866
Net purchases under liquidity agreement - (4,794 ) (32,355 ) - - - (37,149 )
Balance as of June 30, 2020 32,848,635 286,395,945 (6,492,233 ) (654,008 ) 14,970,726 (308,267,948 ) 18,801,117
Net loss for the period - - - - - (3,313,034 ) (3,313,034 )
Other comprehensive loss for the period - - - (1,278 ) (150,130 ) - (151,408 )
Total comprehensive loss for the period - - - (1,278 ) (150,130 ) (3,313,034 ) (3,464,442 )
Value of share-based services 13 - - - - 305,443 - 305,443
Movement in treasury shares: 12
Settlement of supplier invoices - 30,487 59,237 - - - 89,724
Net purchases under liquidity agreement - 36,783 (24,659 ) - - - 12,124
Balance as of September 30, 2020 32,848,635 286,463,215 (6,457,655 ) (655,286 ) 15,126,039 (311,580,982 ) 15,743,966
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Interim Condensed
Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
For the three-month period ended September
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Additional Reserves Accumulated Deficit Total
Amounts in Swiss francs
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (2,639,613 ) (2,639,613 )
Other comprehensive income for the period - - - 464 125,401 - 125,865
Total comprehensive loss for the period - - - 464 125,401 (2,639,613 ) (2,513,748 )
Issue of shares-third parties 12 6,900,000 3,199,323 - - - - 10,099,323
Cost of share capital issuance - (1,767,053 ) - - - - (1,767,053 )
Value of share-based services 13 - - - - 186,102 - 186,102
Movement in treasury shares: 12
Settlement of supplier invoices - 21,284 37,382 - - - 58,666
Net purchases under liquidity agreement - 8,061 (63,028 ) - - - (54,967 )
Other net sales of treasury shares - 41,004 39,940 - - - 80,944
Balance as of March 31, 2021 39,748,635 288,390,973 (6,064,641 ) (656,766 ) 15,626,370 (316,345,501 ) 20,699,070
Net loss for the period - - - - - (4,690,149 ) (4,690,149 )
Other comprehensive income for the period - - - 1,232 126,061 - 127,293
Total comprehensive loss for the period - - - 1,232 126,061 (4,690,149 ) (4,562,856 )
Issue of treasury shares 12 9,524,317 - (9,524,317 ) - - - -
Cost of share capital issuance - (135,434 ) - - - - (135,434 )
Value of share-based services 13 - - - - 336,849 - 336,849
Movement in treasury shares: 12
Settlement of supplier invoices - 13,831 42,924 - - - 56,755
Net sales under liquidity agreement - (12,483 ) 40,825 - - - 28,342
Balance as of June 30, 2021 49,272,952 288,256,887 (15,505,209 ) (655,534 ) 16,089,280 (321,035,650 ) 16,422,726
Net loss for the period - - - - - (3,598,193 ) (3,598,193 )
Other comprehensive income for the period - - - (1,169 ) 84,544 - 83,375
Total comprehensive loss for the period - - - (1,169 ) 84,544 (3,598,193 ) (3,514,818 )
Cost of share capital issuance - 6,466 - - - - 6,466
Value of share-based services 13 - - - - 381,065 - 381,065
Movement in treasury shares: 12
Settlement of supplier invoices - 13,402 31,720 - - - 45,122
Net purchases under liquidity agreement - (1,377 ) (8,966 ) - - - (10,343 )
Sales under ATM program - 3,882 7,200 - - - 11,082
Cost of treasury shares sales - (332 ) - - - - (332 )
Balance as of September 30, 2021 49,272,952 288,278,928 (15,475,255 ) (656,703 ) 16,554,889 (324,633,843 ) 13,340,968
The accompanying notes form an integral part of
these consolidated financial statements.
Addex Therapeutics Interim Condensed
Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the nine-month periods ended September
For the nine months ended September 30,
Notes 2021 2020
Amounts in Swiss francs
Net loss for the period (10,927,955 ) (10,733,693 )
Adjustments for:
Depreciation 8 /9 264,647 291,677
Disposal of right-of-use assets (127 ) -
Value of share-based services 13 904,016 946,234
Post-employment benefits (138,926 ) (42,031 )
Finance cost/(income) net (328,768 ) 412,504
Decrease/(increase) in other financial assets 7 36,967 (52,378 )
Decrease/(increase) in trade and other receivables 7 (130,662 ) 42,192
Increase in contract asset 7 (383,432 ) -
Increase in prepayments 7 (841,139 ) (572,751 )
Increase/(decrease) in payables and accruals 11 444,687 (2,279,614 )
Decrease in contract liability 15 (733,668 ) (945,737 )
Decrease in deferred income 16 (86,481 ) (180,839 )
Services paid in shares 160,543 229,521
Net cash used in operating activities (11,760,298 ) (12,884,915 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (7,063 ) (11,329 )
Proceeds from decrease in non-current financial assets 10 1,149 -
Net cash used in investing activities (5,914 ) (11,329 )
Cash flows from financing activities
Proceeds from capital increase 10,161,746 -
Costs paid on issue of shares (1,685,668 ) (109,167 )
(Purchase)/sale of treasury shares 54,726 (27,622 )
Principal element of lease payment (235,715 ) (281,314 )
Interest received 19 4,568 34,049
Interest paid 19 (53,668 ) (59,228 )
Net cash from/(used in) financing activities 8,245,989 (443,282 )
Decrease in cash and cash equivalents (3,520,223 ) (13,339,526 )
Cash and cash equivalents at the beginning of the period 6 18,695,040 31,536,803
Exchange difference on cash and cash equivalents 311,297 (383,827 )
Cash and cash equivalents at the end of the period 6 15,486,114 17,813,450
The accompanying notes form an integral part of
these consolidated financial statements.
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
for the three-month and nine-month periods
ended September 30, 2021
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"), formerly Addex
Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group applying its
leading allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an
initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex
Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals
France SAS and Addex Pharmaceuticals Inc. registered in Delaware with its principal business location in San Francisco, California, United
States. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed
on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol "ADXN", without a new issuance of securities.
ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been approved
for issuance by the Board of Directors on November 3, 2021.
2. Basis of preparation
These condensed consolidated interim financial statements for the
three-month and nine-month periods ended September 30, 2021, have been prepared under the historic cost convention and in accordance
with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated financial statements
under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes that would be required
in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial
statements for the year ended December 31, 2020.
Interim financial results are not necessarily indicative of results
anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements made in accordance
with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results
ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the condensed consolidated
interim financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31, 2020.
A number of new or amended standards and interpretations became applicable
for financial periods beginning on or after January 1, 2021. The Group noted that the latter did not have a material impact on the Group's
financial position or disclosures made in the condensed consolidated interim financial statements.
Due to rounding, numbers presented throughout these condensed consolidated
financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying amount
rather than the presented rounded amount.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These
estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
The Group's accounts are prepared on a going concern basis.
To date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its research and development
stage products. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing a business. The
Group expects that its existing cash and cash equivalents will be sufficient to fund its operations and meet all of its obligations as
they fall due for at least twelve months from the date of issuance of these unaudited condensed consolidated financial statements. The
future viability of the Group is dependent on its ability to raise additional capital to finance its future operations that may be delayed
due to COVID 19 pandemic. The Group will seek additional funding through public or private financings or collaboration agreements. The
Last updated: Nov 4, 2021