Recent Updates
Recently added Catalysts
ADXN

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of

Key Takeaway: ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 2 Unaudited Interim Co

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and six-month periods ended June 30, 2021 and 2020 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the six-month periods ended June 30, 2021 and 2020 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month periods ended June 30,2021 and 2020 5
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2021 and 2020 7
Unaudited Notes to the Interim Condensed Consolidated Financial Statements 8
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance
as of June 30, 2021, and December 31,
June 30, December 31,
Notes 2021 2020
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 18,108,214 18,695,040
Other financial assets 7/15 38,305 64,930
Trade and other receivables 7 126,445 68,373
Contract asset 7 1,101,429 -
Prepayments and deferred costs 7 1,625,650 661,221
Total current assets 21,000,043 19,489,564
Non-current assets
Right-of-use assets 8 412,717 565,344
Property, plant and equipment 9 59,480 67,760
Non-current financial assets 10 59,369 59,144
Total non-current assets 531,566 692,248
Total assets 21,531,609 20,181,812
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 258,674 308,611
Payables and accruals 11 3,425,548 2,491,927
Contract liability 15 - 733,668
Deferred income 16 - 86,481
Total current liabilities 3,684,222 3,620,687
Non-current liabilities
Non-current lease liabilities 161,487 258,785
Retirement benefits obligations 14 1,263,174 1,692,537
Total non-current liabilities 1,424,661 1,951,322
Equity
Share capital 12 49,272,952 32,848,635
Share premium 12 288,256,887 286,888,354
Treasury shares reserve 12 (15,505,209 ) (6,078,935 )
Other reserves 15,433,746 14,657,637
Accumulated deficit (321,035,650 ) (313,705,888 )
Total equity 16,422,726 14,609,803
Total liabilities and equity 21,531,609 20,181,812
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month and six-month periods ended
June 30, 2021 and 2020
For the three months ended June 30, For the six months ended June 30,
Notes 2021 2020 2021 2020
Amounts in Swiss francs
Revenue from contract with customer 15 992,595 860,793 1,836,818 1,764,853
Other income 16 79,285 71,561 157,483 119,957
Operating costs
Research and development (3,731,839 ) (2,318,977 ) (6,479,882 ) (5,871,588 )
General and administration (1,846,678 ) (1,587,283 ) (3,169,084 ) (3,259,806 )
Total operating costs 17 (5,578,517 ) (3,906,260 ) (9,648,966 ) (9,131,394 )
Operating loss (4,506,637 ) (2,973,906 ) (7,654,665 ) (7,246,584 )
Finance income (160,573 ) 10,843 368,582 32,769
Finance expense (22,939 ) (151,675 ) (43,679 ) (206,844 )
Finance result 19 (183,512 ) (140,832 ) 324,903 (174,075 )
Net loss before tax (4,690,149 ) (3,114,738 ) (7,329,762 ) (7,420,659 )
Income tax expense - - - -
Net loss for the period (4,690,149 ) (3,114,738 ) (7,329,762 ) (7,420,659 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.14 ) (0.12 ) (0.22 ) (0.28 )
Other comprehensive income/(loss)
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation 126,061 (226,999 ) 251,462 (42,048 )
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations 1,232 (814 ) 1,696 (847 )
Other comprehensive income/(loss) for the period, net of tax 127,293 (227,813 ) 253,158 (42,895 )
Total comprehensive loss for the period (4,562,856 ) (3,342,551 ) (7,076,604 ) (7,463,554 )
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed
Consolidated Statements of Changes in Equity
the six-month periods ended June 30, 2021 and 2020
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Additional Reserves Accumulated Deficit Total
Balance as of January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period - - - - - (7,420,659 ) (7,420,659 )
Other comprehensive loss for the period - - - (847 ) (42,048 ) - (42,895 )
Total comprehensive loss for the period - - - (847 ) (42,048 ) (7,420,659 ) (7,463,554 )
Value of share-based services 13 - - - - 640,791 - 640,791
Movement in treasury shares: 12
Settlement of supplier invoices - 27,955 111,842 - - - 139,797
Net purchases under liquidity agreement - (7,987 ) (31,759 ) - - - (39,746 )
Balance as of June 30, 2020 32,848,635 286,395,945 (6,492,233 ) (654,008 ) 14,970,726 (308,267,948 ) 18,801,117
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (7,329,762 ) (7,329,762 )
Other comprehensive income for the period - - - 1,696 251,462 - 253,158
Total comprehensive loss for the period - - - 1,696 251,462 (7,329,762 ) (7,076,604 )
Issue of shares-third parties 12 6,900,000 3,199,323 - - - - 10,099,323
Issue of treasury shares 12 9,524,317 - (9,524,317 ) - - - -
Cost of share capital issuance - (1,902,487 ) - - - - (1,902,487 )
Value of share-based services 13 - - - - 522,951 - 522,951
Movement in treasury shares: 12
Settlement of supplier invoices - 35,115 80,306 - - - 115,421
Net purchases under liquidity agreement - (4,422 ) (22,203 ) - - - (26,625 )
Other net sales of treasury shares - 41,004 39,940 - - - 80,944
Balance as of June 30, 2021 49,272,952 288,256,887 (15,505,209 ) (655,534 ) 16,089,280 (321,035,650 ) 16,422,726
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
the three-month period ended June 30, 2021 (1/2)
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Additional Reserves Accumulated Deficit Total
Balance as of January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period - - - - - (4,305,921 ) (4,305,921 )
Other comprehensive income for the period - - - (33 ) 184,951 - 184,918
Total comprehensive loss for the period - - - (33 ) 184,951 (4,305,921 ) (4,121,003 )
Value of share-based services 13 - - - - 297,708 - 297,708
Movement in treasury shares: 12
Settlement of supplier invoices - 20,123 62,808 - - - 82,931
Net sales under liquidity agreement - (3,193 ) 596 - - - (2,597 )
Balance as of March 31, 2020 32,848,635 286,392,907 (6,508,912 ) (653,194 ) 14,854,642 (305,153,210 ) 21,780,868
Net loss for the period - - - - - (3,114,738 ) (3,114,738 )
Other comprehensive loss for the period - - - (814 ) (226,999 ) - (227,813 )
Total comprehensive loss for the period - - - (814 ) (226,999 ) (3,114,738 ) (3,342,551 )
Value of share-based services 13 - - - - 343,083 - 343,083
Movement in treasury shares: 12
Settlement of supplier invoices - 7,832 49,034 - - - 56,866
Net purchases under liquidity agreement - (4,794 ) (32,355 ) - - - (37,149 )
Balance as of June 30, 2020 32,848,635 286,395,945 (6,492,233 ) (654,008 ) 14,970,726 (308,267,948 ) 18,801,117
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statement
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
the three-month period ended June 30, 2021 (2/2)
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Additional Reserves Accumulated Deficit Total
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (2,639,613 ) (2,639,613 )
Other comprehensive income for the period - - - 464 125,401 - 125,865
Total comprehensive loss for the period - - - 464 125,401 (2,639,613 ) (2,513,748 )
Issue of shares-third parties 12 6,900,000 3,199,323 - - - - 10,099,323
Cost of share capital issuance - (1,767,053 ) - - - - (1,767,053 )
Value of share-based services 13 - - - - 186,102 - 186,102
Movement in treasury shares: 12
Settlement of supplier invoices - 21,284 37,382 - - - 58,666
Net purchases under liquidity agreement - 8,061 (63,028 ) - - - (54,967 )
Other net sales of treasury shares - 41,004 39,940 - - - 80,944
Balance as of March 31, 2021 39,748,635 288,390,973 (6,064,641 ) (656,766 ) 15,626,370 (316,345,501 ) 20,699,070
Net loss for the period - - - - - (4,690,149 ) (4,690,149 )
Other comprehensive income for the period.. - - - 1,232 126,061 - 127,293
Total comprehensive loss for the period - - - 1,232 126,061 (4,690,149 ) (4,562,856 )
Issue of treasury shares 12 9,524,317 - (9,524,317 ) - - - -
Cost of share capital issuance - (135,434 ) - - - - (135,434 )
Value of share-based services 13 - - - - 336,849 - 336,849
Movement in treasury shares: 12
Settlement of supplier invoices - 13,831 42,924 - - - 56,755
Net sales under liquidity agreement - (12,483 ) 40,825 - - - 28,342
Balance as of June 30, 2021 49,272,952 288,256,887 (15,505,209 ) (655,534 ) 16,089,280 (321,035,650 ) 16,422,726
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Statements
for the six-month periods ended June 30,
For the six months ended June 30,
Notes 2021 2020
Amounts in Swiss francs
Net loss for the period (7,329,762 ) (7,420,659 )
Adjustments for:
Depreciation 8/9 176,909 192,670
Value of share-based services 13 522,951 640,791
Post-employment benefits (177,901 ) (61,538 )
Finance cost/(income) net (328,977 ) 195,452
Decrease/(increase) in other financial assets 7 26,625 (40,253 )
Decrease/(increase) in trade and other receivables 7 (58,072 ) 14,032
Increase in contract asset 7 (1,101,429 ) -
Increase in prepayments 7 (1,127,268 ) (1,142,610 )
Increase/(decrease) in payables and accruals 11 880,344 (1,788,170 )
Decrease in contract liability 15 (733,668 ) (945,737 )
Decrease in deferred income 16 (86,481 ) (110,806 )
Services paid in shares 115,421 139,797
Net cash used in operating activities (9,221,308 ) (10,327,031 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (5,393 ) (10,634 )
Net cash used in investing activities (5,393 ) (10,634 )
Cash flows from financing activities
Proceeds from capital increase 10,161,746 -
Costs paid on issue of shares (1,682,517 ) (109,167 )
(Purchase)/sale of treasury shares 54,319 (39,746 )
Principal element of lease payment (157,033 ) (185,766 )
Interest received 19 3,329 32,769
Interest paid 19 (43,679 ) (46,695 )
Net cash from/(used in) financing activities 8,336,165 (348,605 )
Decrease in cash and cash equivalents (890,536 ) (10,686,270 )
Cash and cash equivalents at the beginning of the period 6 18,695,040 31,536,803
Exchange difference on cash and cash equivalents 303,710 (179,832 )
Cash and cash equivalents at the end of the period 6 18,108,214 20,670,701
The accompanying notes form an integral part of
these consolidated financial statements.
Therapeutics Financial Review
Notes to the Interim Condensed Consolidated Financial Statements
the three-month and six-month periods ended June 30, 2021
1. General information
Addex Therapeutics Ltd (the "Company"), formerly Addex
Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group applying its leading
allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an initial focus
on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex
Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals
France SAS and Addex Pharmaceuticals Inc. registered in Delaware with its principal business location in San Francisco, California, United
States. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group
listed on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol "ADXN", without a new issuance of securities.
ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been approved
for issuance by the Board of Directors on August 4, 2021.
2. Basis of preparation
These condensed consolidated interim financial statements for the three-month
and six-month periods ended June 30, 2021, have been prepared under the historic cost convention and in accordance with IAS 34 "Interim
Financial Reporting" and are presented in a format consistent with the consolidated financial statements under IAS 1 "Presentation
of Financial Statements". However, they do not include all of the notes that would be required in a complete set of financial statements.
Thus, this interim financial report should be read in conjunction with the consolidated financial statements for the year ended December 31,
Interim financial results are not necessarily indicative of results
anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements made in accordance
with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results
ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the condensed consolidated
interim financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31, 2020.
A number of new or amended standards and interpretations became applicable
for financial periods beginning on or after January 1, 2021. The Group noted that the latter did not have a material impact on the
Group's financial position or disclosures made in the condensed consolidated interim financial statements.
Due to rounding, numbers presented throughout these condensed consolidated
financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying amount
rather than the presented rounded amount.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These
estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
Therapeutics Financial
accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from share issuances and
licensing certain of its research and development stage products. The Group is a development-stage enterprise and is exposed to all the
risks inherent in establishing a business. The Group maintains detailed financial forecasts and monitors actual results on a regular basis
so that measures can be taken to ensure the Group remains solvent.
In early 2020 a coronavirus disease (COVID-19) pandemic developed globally
resulting in a significant number of infections and negative effects on economic activity. The Group is actively monitoring the situation
and is taking any necessary measures to respond to the situation in cooperation with the various stakeholders. On March 18, 2020,
the Group announced the suspension of the initiation of a placebo-controlled Phase 2b/3 pivotal clinical trial of dipraglurant in levodopa-induced
dyskinesia associated with Parkinson's disease (PD-LID). The Group decided to suspend the trial based on the inability of planned
clinical trial sites in the United States to initiate the trial in full compliance with the Group's planned clinical trial procedures
including with respect to data reporting, data monitoring, and the recommendations of various health authorities that the infirm patients
who would participate in the trial not risk being exposed to COVID-19 at clinical trial sites. Such sites have been and may continue to
be required to focus their limited resources on matters unrelated to our planned clinical trial, thereby decreasing availability, in whole
Last updated: Aug 5, 2021