Full Press Release Details
ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
| Unaudited Interim Condensed Consolidated Financial Statements | |
| Unaudited Interim Condensed Consolidated Balance Sheets as at March 31, 2021 and December 31, 2020 | 2 |
| Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month periods ended March 31, 2021 and 2020 | 3 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month periods ended March 31,2021 and 2020 | 4 |
| Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2021 and 2020 | 5 |
| Unaudited Notes to the Interim Condensed Consolidated Financial Statements | 6 |
Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated Balance
as of March 31, 2021, and December 31, 2020
| Notes | March 31, 2021 | December 31, 2020 | ||||||||||
| Amounts in Swiss francs | ||||||||||||
| ASSETS | ||||||||||||
| Current assets | ||||||||||||
| Cash and cash equivalents | 6 | 25,220,230 | 18,695,040 | |||||||||
| Other financial assets | 7 | 9,963 | 64,930 | |||||||||
| Trade and other receivables | 7 | 73,161 | 68,373 | |||||||||
| Contract asset | 7 | 110,555 | - | |||||||||
| Prepayments and deferred costs | 7 | 852,557 | 661,221 | |||||||||
| Total current assets | 26,266,466 | 19,489,564 | ||||||||||
| Non-current assets | ||||||||||||
| Right-of-use assets | 8 | 484,573 | 565,344 | |||||||||
| Property, plant and equipment | 9 | 64,226 | 67,760 | |||||||||
| Non-current financial assets | 10 | 59,472 | 59,144 | |||||||||
| Total non-current assets | 608,271 | 692,248 | ||||||||||
| Total assets | 26,874,737 | 20,181,812 | ||||||||||
| LIABILITIES AND EQUITY | ||||||||||||
| Current liabilities | ||||||||||||
| Current lease liabilities | 302,693 | 308,611 | ||||||||||
| Payables and accruals | 11 | 4,295,283 | 2,491,927 | |||||||||
| Contract liability | 15 | - | 733,668 | |||||||||
| Deferred income | 16 | 13,364 | 86,481 | |||||||||
| Total current liabilities | 4,611,340 | 3,620,687 | ||||||||||
| Non-current liabilities | ||||||||||||
| Non-current lease liabilities | 187,110 | 258,785 | ||||||||||
| Retirement benefits obligations | 14 | 1,377,217 | 1,692,537 | |||||||||
| Total non-current liabilities | 1,564,327 | 1,951,322 | ||||||||||
| Equity | ||||||||||||
| Share capital | 12 | 39,748,635 | 32,848,635 | |||||||||
| Share premium | 12 | 288,390,973 | 286,888,354 | |||||||||
| Reserves | 8,904,963 | 8,578,702 | ||||||||||
| Accumulated deficit | (316,345,501 | ) | (313,705,888 | ) | ||||||||
| Total equity | 20,699,070 | 14,609,803 | ||||||||||
| Total liabilities and equity | 26,874,737 | 20,181,812 |
The accompanying notes form an integral part of
these consolidated financial statements.
Quarter 1 Report Interim Condensed
Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month periods ended March 31,
| For the three months ended March 31, | ||||||||||||
| Notes | 2021 | 2020 | ||||||||||
| Amounts in Swiss francs | ||||||||||||
| Revenue from contract with customer | 15 | 844,223 | 904,060 | |||||||||
| Other income | 16 | 78,198 | 48,396 | |||||||||
| Operating costs | ||||||||||||
| Research and development | (2,748,043 | ) | (3,552,611 | ) | ||||||||
| General and administration | (1,322,406 | ) | (1,672,523 | ) | ||||||||
| Total operating costs | (4,070,449 | ) | (5,225,134 | ) | ||||||||
| Operating loss | (3,148,028 | ) | (4,272,678 | ) | ||||||||
| Finance income | 529,155 | 21,926 | ||||||||||
| Finance expense | (20,740 | ) | (55,169 | ) | ||||||||
| Finance result | 19 | 508,415 | (33,243 | ) | ||||||||
| Net loss before tax | (2,639,613 | ) | (4,305,921 | ) | ||||||||
| Income tax expense | - | - | ||||||||||
| Net loss for the period | (2,639,613 | ) | (4,305,921 | ) | ||||||||
| Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company | 20 | (0.08 | ) | (0.16 | ) | |||||||
| Other comprehensive income | ||||||||||||
| Items that will never be reclassified to profit and loss: | ||||||||||||
| Remeasurements of retirement benefits obligation | 125,401 | 184,951 | ||||||||||
| Items that may be classified subsequently to profit and loss: | ||||||||||||
| Exchange difference on translation of foreign operations | 464 | (33 | ) | |||||||||
| Other comprehensive income for the period, net of tax | 125,865 | 184,918 | ||||||||||
| Total comprehensive loss for the period | (2,513,748 | ) | (4,121,003 | ) |
The accompanying notes form an integral part of
these consolidated financial statements.
1 Report Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
For the three-month periods ended March 31,
| Amounts in Swiss francs | ||||||||||||||||||||||||||||||||
| Notes | Share Capital | Share Premium | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | |||||||||||||||||||||||||
| Balance as of January 1, 2020 | 32,848,635 | 286,375,977 | (6,572,316 | ) | (653,161 | ) | 14,371,983 | (300,847,289 | ) | 25,523,829 | ||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (4,305,921 | ) | (4,305,921 | ) | |||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | (33 | ) | 184,951 | - | 184,918 | ||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | (33 | ) | 184,951 | (4,305,921 | ) | (4,121,003 | ) | ||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 297,708 | - | 297,708 | ||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||
| Settlement of supplier invoices | - | 20,123 | 62,808 | - | - | - | 82,931 | |||||||||||||||||||||||||
| Net sales under liquidity agreement | - | (3,193 | ) | 596 | - | - | - | (2,597 | ) | |||||||||||||||||||||||
| Balance as of March 31, 2020 | 32,848,635 | 286,392,907 | (6,508,912 | ) | (653,194 | ) | 14,854,642 | (305,153,210 | ) | 21,780,868 | ||||||||||||||||||||||
| Balance as of January 1, 2021 | 32,848,635 | 286,888,354 | (6,078,935 | ) | (657,230 | ) | 15,314,867 | (313,705,888 | ) | 14,609,803 | ||||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (2,639,613 | ) | (2,639,613 | ) | |||||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | 464 | 125,401 | - | 125,865 | |||||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | 464 | 125,401 | (2,639,613 | ) | (2,513,748 | ) | |||||||||||||||||||||||
| Issue of shares | 12 | 6,900,000 | 3,199,323 | - | - | - | - | 10,099,323 | ||||||||||||||||||||||||
| Cost of share capital issuance | - | (1,767,053 | ) | - | - | - | - | (1,767,053 | ) | |||||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 186,102 | - | 186,102 | ||||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||||
| Settlement of supplier invoices | - | 21,284 | 37,382 | - | - | - | 58,666 | |||||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 8,061 | (63,028 | ) | - | - | - | (54,967 | ) | |||||||||||||||||||||||
| Other net sales of treasury shares | - | 41,004 | 39,940 | - | - | - | 80,944 | |||||||||||||||||||||||||
| Balance as of March 31, 2021 | 39,748,635 | 288,390,973 | (6,064,641 | ) | (656,766 | ) | 15,626,370 | (316,345,501 | ) | 20,699,070 |
The accompanying notes form an integral part of
these consolidated financial statements.
1 Report Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated Statements
for the three-month periods ended March 31,
| For the three months ended March 31, | ||||||||||||
| Notes | 2021 | 2020 | ||||||||||
| Amounts in Swiss francs | ||||||||||||
| Net loss for the period | (2,639,613 | ) | (4,305,921 | ) | ||||||||
| Adjustments for: | ||||||||||||
| Depreciation | 8/9 | 88,645 | 96,156 | |||||||||
| Value of share-based services | 13 | 186,102 | 297,708 | |||||||||
| Post-employment benefits | (189,919 | ) | (80,435 | ) | ||||||||
| Finance cost/(income) net | (553,308 | ) | 38,848 | |||||||||
| Decrease in other financial assets | 7 | 54,967 | 2,598 | |||||||||
| Decrease/(increase) in trade and other receivables | 7 | (4,788 | ) | 50,578 | ||||||||
| Increase in contract asset | 7 | (110,555 | ) | - | ||||||||
| Increase in prepayments | 7 | (354,175 | ) | (398,328 | ) | |||||||
| Increase in payables and accruals | 11 | 1,501,875 | 515,302 | |||||||||
| Decrease in contract liability | 15 | (733,668 | ) | (415,326 | ) | |||||||
| Decrease in deferred income | 16 | (73,117 | ) | (44,425 | ) | |||||||
| Services paid in shares | 58,666 | 82,931 | ||||||||||
| Net cash used in operating activities | (2,768,888 | ) | (4,160,314 | ) | ||||||||
| Cash flows from investing activities | ||||||||||||
| Purchase of property, plant and equipment | 9 | (3,159 | ) | (8,510 | ) | |||||||
| Net cash used in investing activities | (3,159 | ) | (8,510 | ) | ||||||||
| Cash flows from financing activities | ||||||||||||
| Proceeds from capital increase | 10,161,746 | - | ||||||||||
| Costs paid on issue of shares | (1,298,879 | ) | (109,167 | ) | ||||||||
| (Purchase)/sale of treasury shares | 25,977 | (2,597 | ) | |||||||||
| Principal element of lease payment | (77,593 | ) | (91,594 | ) | ||||||||
| Interest received | 19 | 1,612 | 21,926 | |||||||||
| Interest paid | 19 | (20,740 | ) | (28,559 | ) | |||||||
| Net cash from/(used in) financing activities | 8,792,123 | (209,991 | ) | |||||||||
| Increase/(decrease) in cash and cash equivalents | 6,020,076 | (4,378,815 | ) | |||||||||
| Cash and cash equivalents at beginning of the period | 6 | 18,695,040 | 31,536,803 | |||||||||
| Exchange difference on cash and cash equivalents | 505,114 | (31,815 | ) | |||||||||
| Cash and cash equivalents at end of the period | 6 | 25,220,230 | 27,126,173 |
The accompanying notes form an integral part of
these consolidated financial statements.
Interim Condensed Consolidated Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"), formerly Addex
Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group applying its
leading allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an
initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex
Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals
France SAS and Addex Pharmaceuticals Inc. registered in Delaware with its principal business location in San Francisco, California, United
States. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed
on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol "ADXN", without a new issuance of securities.
ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been approved
for issuance by the Board of Directors on May 4, 2021.
2. Basis of preparation
These condensed consolidated interim financial statements for the
three months ended March 31, 2021, have been prepared under the historic cost convention and in accordance with IAS 34 "Interim
Financial Reporting" and are presented in a format consistent with the consolidated financial statements under IAS 1 "Presentation
of Financial Statements". However, they do not include all of the notes that would be required in a complete set of financial statements.
Thus, this interim financial report should be read in conjunction with the consolidated financial statements for the year ended December
Interim financial results are not necessarily indicative of results
anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements made in accordance
with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results
ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the condensed consolidated
interim financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31, 2020.
A number of new or amended standards and interpretations became applicable
for financial periods beginning on or after January 1, 2021. The Group noted that the latter did not have a material impact on the Group's
financial position or disclosures made in the condensed consolidated interim financial statements.
Due to rounding, numbers presented throughout these condensed consolidated
financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying amount
rather than the presented rounded amount.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These
estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
The Group's accounts are prepared on a going concern basis.
To date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its research and development
stage products. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing a business. The
Group maintains detailed financial forecasts and monitors actual results on a regular basis so that measures can be taken to ensure the
Group remains solvent.
Interim Condensed Consolidated Financial Statements Notes
In early 2020 a coronavirus disease (COVID-19) pandemic developed
globally resulting in a significant number of infections and negative effects on economic activity. The Group is actively monitoring
the situation and is taking any necessary measures to respond to the situation in cooperation with the various stakeholders. On March
18, 2020, the Group announced the suspension of the initiation of a placebo-controlled Phase 2b/3 pivotal clinical trial of dipraglurant
in levodopa-induced dyskinesia associated with Parkinson's disease (dipraglurant PD-LID). The Group decided to suspend the trial
based on the inability of planned clinical trial sites in the United States to initiate the trial in full compliance with the Group's
planned clinical trial procedures including with respect to data reporting, data monitoring, and the recommendations of various health
authorities that the infirm patients who would participate in the trial not risk being exposed to COVID-19 at clinical trial sites. Such
sites have been and may continue to be required to focus their limited resources on matters unrelated to our planned clinical trial,
thereby decreasing availability, in whole or in part, for services to our planned clinical trial. The Group will not be able to initiate
the trial until these risks have been significantly reduced or remediated. Although the Group believes, based on current projections
of the pandemic, that it will be able to initiate the trial in the second quarter of 2021, the duration of the COVID-19 crisis is uncertain
and, if the enumerated risks are not addressed, the Group may have to adjust its expectations as to trial initiation, including potentially
initiating the trial later in 2021, in order to accommodate the foregoing factors. In addition, the COVID-19 pandemic may affect the
operations of the FDA and other health authorities, which could result in delays of reviews and approvals, including with respect to
dipraglurant and our other product candidates. Any such delays could increase the cost of our planned clinical trial and increase the
uncertainty of receiving approval from the FDA for dipraglurant in PD-LID patients. Depending on the duration of the COVID-19 crisis