Recent Updates
Recently added Catalysts
ADXN

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as at

Key Takeaway: ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as at March 31, 2021 and December 31, 2020 2 Unaudited Interim C

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as at March 31, 2021 and December 31, 2020 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month periods ended March 31, 2021 and 2020 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month periods ended March 31,2021 and 2020 4
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2021 and 2020 5
Unaudited Notes to the Interim Condensed Consolidated Financial Statements 6
Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated Balance
as of March 31, 2021, and December 31, 2020
Notes March 31, 2021 December 31, 2020
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 25,220,230 18,695,040
Other financial assets 7 9,963 64,930
Trade and other receivables 7 73,161 68,373
Contract asset 7 110,555 -
Prepayments and deferred costs 7 852,557 661,221
Total current assets 26,266,466 19,489,564
Non-current assets
Right-of-use assets 8 484,573 565,344
Property, plant and equipment 9 64,226 67,760
Non-current financial assets 10 59,472 59,144
Total non-current assets 608,271 692,248
Total assets 26,874,737 20,181,812
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 302,693 308,611
Payables and accruals 11 4,295,283 2,491,927
Contract liability 15 - 733,668
Deferred income 16 13,364 86,481
Total current liabilities 4,611,340 3,620,687
Non-current liabilities
Non-current lease liabilities 187,110 258,785
Retirement benefits obligations 14 1,377,217 1,692,537
Total non-current liabilities 1,564,327 1,951,322
Equity
Share capital 12 39,748,635 32,848,635
Share premium 12 288,390,973 286,888,354
Reserves 8,904,963 8,578,702
Accumulated deficit (316,345,501 ) (313,705,888 )
Total equity 20,699,070 14,609,803
Total liabilities and equity 26,874,737 20,181,812
The accompanying notes form an integral part of
these consolidated financial statements.
Quarter 1 Report Interim Condensed
Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated Statements
of Comprehensive Loss
for the three-month periods ended March 31,
For the three months ended March 31,
Notes 2021 2020
Amounts in Swiss francs
Revenue from contract with customer 15 844,223 904,060
Other income 16 78,198 48,396
Operating costs
Research and development (2,748,043 ) (3,552,611 )
General and administration (1,322,406 ) (1,672,523 )
Total operating costs (4,070,449 ) (5,225,134 )
Operating loss (3,148,028 ) (4,272,678 )
Finance income 529,155 21,926
Finance expense (20,740 ) (55,169 )
Finance result 19 508,415 (33,243 )
Net loss before tax (2,639,613 ) (4,305,921 )
Income tax expense - -
Net loss for the period (2,639,613 ) (4,305,921 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.08 ) (0.16 )
Other comprehensive income
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation 125,401 184,951
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations 464 (33 )
Other comprehensive income for the period, net of tax 125,865 184,918
Total comprehensive loss for the period (2,513,748 ) (4,121,003 )
The accompanying notes form an integral part of
these consolidated financial statements.
1 Report Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated Statements
of Changes in Equity
For the three-month periods ended March 31,
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance as of January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period - - - - - (4,305,921 ) (4,305,921 )
Other comprehensive income for the period - - - (33 ) 184,951 - 184,918
Total comprehensive loss for the period - - - (33 ) 184,951 (4,305,921 ) (4,121,003 )
Value of share-based services 13 - - - - 297,708 - 297,708
Movement in treasury shares: 12
Settlement of supplier invoices - 20,123 62,808 - - - 82,931
Net sales under liquidity agreement - (3,193 ) 596 - - - (2,597 )
Balance as of March 31, 2020 32,848,635 286,392,907 (6,508,912 ) (653,194 ) 14,854,642 (305,153,210 ) 21,780,868
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (2,639,613 ) (2,639,613 )
Other comprehensive income for the period - - - 464 125,401 - 125,865
Total comprehensive loss for the period - - - 464 125,401 (2,639,613 ) (2,513,748 )
Issue of shares 12 6,900,000 3,199,323 - - - - 10,099,323
Cost of share capital issuance - (1,767,053 ) - - - - (1,767,053 )
Value of share-based services 13 - - - - 186,102 - 186,102
Movement in treasury shares: 12
Settlement of supplier invoices - 21,284 37,382 - - - 58,666
Net purchases under liquidity agreement - 8,061 (63,028 ) - - - (54,967 )
Other net sales of treasury shares - 41,004 39,940 - - - 80,944
Balance as of March 31, 2021 39,748,635 288,390,973 (6,064,641 ) (656,766 ) 15,626,370 (316,345,501 ) 20,699,070
The accompanying notes form an integral part of
these consolidated financial statements.
1 Report Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated Statements
for the three-month periods ended March 31,
For the three months ended March 31,
Notes 2021 2020
Amounts in Swiss francs
Net loss for the period (2,639,613 ) (4,305,921 )
Adjustments for:
Depreciation 8/9 88,645 96,156
Value of share-based services 13 186,102 297,708
Post-employment benefits (189,919 ) (80,435 )
Finance cost/(income) net (553,308 ) 38,848
Decrease in other financial assets 7 54,967 2,598
Decrease/(increase) in trade and other receivables 7 (4,788 ) 50,578
Increase in contract asset 7 (110,555 ) -
Increase in prepayments 7 (354,175 ) (398,328 )
Increase in payables and accruals 11 1,501,875 515,302
Decrease in contract liability 15 (733,668 ) (415,326 )
Decrease in deferred income 16 (73,117 ) (44,425 )
Services paid in shares 58,666 82,931
Net cash used in operating activities (2,768,888 ) (4,160,314 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (3,159 ) (8,510 )
Net cash used in investing activities (3,159 ) (8,510 )
Cash flows from financing activities
Proceeds from capital increase 10,161,746 -
Costs paid on issue of shares (1,298,879 ) (109,167 )
(Purchase)/sale of treasury shares 25,977 (2,597 )
Principal element of lease payment (77,593 ) (91,594 )
Interest received 19 1,612 21,926
Interest paid 19 (20,740 ) (28,559 )
Net cash from/(used in) financing activities 8,792,123 (209,991 )
Increase/(decrease) in cash and cash equivalents 6,020,076 (4,378,815 )
Cash and cash equivalents at beginning of the period 6 18,695,040 31,536,803
Exchange difference on cash and cash equivalents 505,114 (31,815 )
Cash and cash equivalents at end of the period 6 25,220,230 27,126,173
The accompanying notes form an integral part of
these consolidated financial statements.
Interim Condensed Consolidated Financial Statements Notes
Unaudited Notes to the Interim Condensed Consolidated
Financial Statements
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the "Company"), formerly Addex
Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group applying its
leading allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an
initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex
Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals
France SAS and Addex Pharmaceuticals Inc. registered in Delaware with its principal business location in San Francisco, California, United
States. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed
on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol "ADXN", without a new issuance of securities.
ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been approved
for issuance by the Board of Directors on May 4, 2021.
2. Basis of preparation
These condensed consolidated interim financial statements for the
three months ended March 31, 2021, have been prepared under the historic cost convention and in accordance with IAS 34 "Interim
Financial Reporting" and are presented in a format consistent with the consolidated financial statements under IAS 1 "Presentation
of Financial Statements". However, they do not include all of the notes that would be required in a complete set of financial statements.
Thus, this interim financial report should be read in conjunction with the consolidated financial statements for the year ended December
Interim financial results are not necessarily indicative of results
anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements made in accordance
with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results
ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the condensed consolidated
interim financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31, 2020.
A number of new or amended standards and interpretations became applicable
for financial periods beginning on or after January 1, 2021. The Group noted that the latter did not have a material impact on the Group's
financial position or disclosures made in the condensed consolidated interim financial statements.
Due to rounding, numbers presented throughout these condensed consolidated
financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying amount
rather than the presented rounded amount.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These
estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
The Group's accounts are prepared on a going concern basis.
To date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its research and development
stage products. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing a business. The
Group maintains detailed financial forecasts and monitors actual results on a regular basis so that measures can be taken to ensure the
Group remains solvent.
Interim Condensed Consolidated Financial Statements Notes
In early 2020 a coronavirus disease (COVID-19) pandemic developed
globally resulting in a significant number of infections and negative effects on economic activity. The Group is actively monitoring
the situation and is taking any necessary measures to respond to the situation in cooperation with the various stakeholders. On March
18, 2020, the Group announced the suspension of the initiation of a placebo-controlled Phase 2b/3 pivotal clinical trial of dipraglurant
in levodopa-induced dyskinesia associated with Parkinson's disease (dipraglurant PD-LID). The Group decided to suspend the trial
based on the inability of planned clinical trial sites in the United States to initiate the trial in full compliance with the Group's
planned clinical trial procedures including with respect to data reporting, data monitoring, and the recommendations of various health
authorities that the infirm patients who would participate in the trial not risk being exposed to COVID-19 at clinical trial sites. Such
sites have been and may continue to be required to focus their limited resources on matters unrelated to our planned clinical trial,
thereby decreasing availability, in whole or in part, for services to our planned clinical trial. The Group will not be able to initiate
the trial until these risks have been significantly reduced or remediated. Although the Group believes, based on current projections
of the pandemic, that it will be able to initiate the trial in the second quarter of 2021, the duration of the COVID-19 crisis is uncertain
and, if the enumerated risks are not addressed, the Group may have to adjust its expectations as to trial initiation, including potentially
initiating the trial later in 2021, in order to accommodate the foregoing factors. In addition, the COVID-19 pandemic may affect the
operations of the FDA and other health authorities, which could result in delays of reviews and approvals, including with respect to
dipraglurant and our other product candidates. Any such delays could increase the cost of our planned clinical trial and increase the
uncertainty of receiving approval from the FDA for dipraglurant in PD-LID patients. Depending on the duration of the COVID-19 crisis
Last updated: May 5, 2021