Recent Updates
Recently added Catalysts
ADXN

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as at

Key Takeaway: ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Balance Sheets as at September 30, 2020 and December 31, 2019 2 Unaudited Inter

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as at September 30, 2020 and December 31, 2019 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and nine-month periods ended September 30, 2020 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine-month period ended September 30,2020 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2020 5
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine-month period ended September 30, 2020 7
Unaudited Notes to the Interim Condensed Consolidated Financial Statements 8
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
as at September 30, 2020 and December 31,
Notes September 30, 2020 December 31, 2019
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 17,813,450 31,536,803
Other financial assets 7 66,346 13,968
Receivables 7 75,836 118,028
Prepayments 7 1,292,814 720,063
Total current assets 19,248,446 32,388,862
Non-current assets
Right-of-use assets 8 259,828 543,340
Property, plant and equipment 9 69,915 27,626
Non-current financial assets 10 68,173 68,911
Total non-current assets 397,916 639,877
Total assets 19,646,362 33,028,739
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 215,246 373,025
Payables and accruals 11 1,851,640 4,196,411
Contract liability 15 - 945,737
Deferred income 16 149,940 165,389
Total current liabilities 2,216,826 5,680,562
Non-current liabilities
Non-current lease liabilities 53,685 177,220
Retirement benefits obligations 14 1,631,885 1,481,738
Deferred income 16 - 165,390
Total non-current liabilities 1,685,570 1,824,348
Equity
Share capital 12 32,848,635 32,848,635
Share premium 12 286,463,215 286,375,977
Reserves 8,013,098 7,146,506
Accumulated deficit (311,580,982 ) (300,847,289 )
Total equity 15,743,966 25,523,829
Total liabilities and equity 19,646,362 33,028,739
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
Statements of Comprehensive Loss
for the three-month and nine-month periods
ended September 30, 2020
For the three months ended September 30, For the nine months ended September 30,
Notes 2020 2019 2020 2019
Amounts in Swiss francs
Revenue from contract with customer 15 27,264 502,359 1,792,117 1,722,660
Other income 16 75,388 8,720 195,345 15,340
Operating costs
Research and development (1,978,955 ) (2,914,582 ) (7,850,543 ) (8,808,412 )
General and administration (1,236,729 ) (1,358,166 ) (4,496,535 ) (4,178,883 )
Total operating costs (3,215,684 ) (4,272,748 ) (12,347,078 ) (12,987,295 )
Operating loss (3,113,032 ) (3,761,669 ) (10,359,616 ) (11,249,295 )
Finance income 1,280 202,179 34,049 223,131
Finance expense (201,282 ) (25,697 ) (408,126 ) (99,652 )
Finance result 19 (200,002 ) 176,482 (374,077 ) 123,479
Net loss before tax (3,313,034 ) (3,585,187 ) (10,733,693 ) (11,125,816 )
Income tax expense - - - -
Net loss for the period (3,313,034 ) (3,585,187 ) (10,733,693 ) (11,125,816 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.12 ) (0.14 ) (0.40 ) (0.42 )
Other comprehensive loss
Items that will never be reclassified to the statement of income:
Remeasurements of retirement benefits obligation (150,130 ) (363,290 ) (192,178 ) (850,778 )
Items that may be classified subsequently to the statement of income:
Exchange difference on translation of foreign operations differences (1,278 ) (83 ) (2,125 ) (131 )
Other comprehensive loss for the period, net of tax (151,408 ) (363,373 ) (194,303 ) (850,909 )
Total comprehensive loss for the period (3,464,442 ) (3,948,560 ) (10,927,996 ) (11,976,725 )
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
Statements of Changes in Equity
For the nine-month period ended September 30,
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance at January 1, 2019 28,564,031 286,476,912 (2,513,148 ) (652,323 ) 13,431,873 (286,066,685 ) 39,240,660
Net loss for the period - - - - - (11,125,816 ) (11,125,816 )
Other comprehensive loss for the period - - - (131 ) (850,778 ) - (850,909 )
Total comprehensive loss for the period - - - (131 ) (850,778 ) (11,125,816 ) (11,976,725 )
Issue of shares 12 4,284,604 - - - - - 4,284,604
Cost of share capital issuance - (61,242 ) - - - - (61,242 )
Value of share-based services 13 - - - - 1,368,039 - 1,368,039
Movement on warrants - - (288 ) - - - (288 )
Movement in treasury shares: 12
Capital increase - - (4,284,604 ) - - - (4,284,604 )
Settlement of supplier invoices - 64,551 134,326 - - - 198,877
Net sales under liquidity agreement - (25,895 ) 31,768 - - - 5,873
Balance at September 30, 2019. 32,848,635 286,454,326 (6,631,946 ) (652,454 ) 13,949,134 (297,192,501 ) 28,775,194
Balance at January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period - - - - - (10,733,693 ) (10,733,693 )
Other comprehensive loss for the period - - - (2,125 ) (192,178 ) - (194,303 )
Total comprehensive loss for the period - - - (2,125 ) (192,178 ) (10,733,693 ) (10,927,996 )
Value of share-based services 13 - - - - 946,234 - 946,234
Movement in treasury shares: 12
Settlement of supplier invoices - 58,442 171,079 - - - 229,521
Net purchases under liquidity agreement - 28,796 (56,418 ) - - - (27,622 )
Balance at September 30, 2020 32,848,635 286,463,215 (6,457,655 ) (655,286 ) 15,126,039 (311,580,982 ) 15,743,966
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
Statements of Changes in Equity
For the three-month period ended September 30,
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance at January 1, 2019 28,564,031 286,476,912 (2,513,148 ) (652,323 ) 13,431,873 (286,066,685 ) 39,240,660
Net loss for the period - - - - - (3,040,802 ) (3,040,802 )
Other comprehensive loss for the period - - - (27 ) (331,028 ) - (331,055 )
Total comprehensive loss for the period - - - (27 ) (331,028 ) (3,040,802 ) (3,371,857 )
Value of share-based services - - - - 500,519 - 500,519
Movement in treasury shares:
Settlement of supplier invoices - 19,091 26,987 - - - 46,078
Net purchases under liquidity agreement - 257 (144 ) - - - 113
Balance at March 31, 2019 28,564,031 286,496,260 (2,486,305 ) (652,350 ) 13,601,364 (289,107,487 ) 36,415,513
Net loss for the period - - - - - (4,499,827 ) (4,499,827 )
Other comprehensive loss for the period - - - (21 ) (156,460 ) - (156,481 )
Total comprehensive loss for the period - - - (21 ) (156,460 ) (4,499,827 ) (4,656,308 )
Issue of shares 12 4,284,604 - - - - - 4,284,604
Cost of share capital issuance - (61,242 ) - - - - (61,242 )
Value of share-based services - - - - 498,901 - 498,901
Movement in treasury shares:
Capital increase - - (4,284,604 ) - - - (4,284,604 )
Settlement of supplier invoices - 23,881 53,850 - - - 77,731
Net purchases under liquidity agreement - (479 ) (1,130 ) - - - (1,609 )
Balance at June 30, 2019 32,848,635 286,458,420 (6,718,189 ) (652,371 ) 13,943,805 (293,607,314 ) 32,272,986
Net loss for the period - - - - - (3,585,187 ) (3,585,187 )
Other comprehensive loss for the period - - - (83 ) (363,290 ) - (363,373 )
Total comprehensive loss for the period - - - (83 ) (363,290 ) (3,585,187 ) (3,948,560 )
Value of share-based services 13 - - - - 368,619 - 368,619
Movement on warrants - - (288 ) - - - (288 )
Movement in treasury shares:
Settlement of supplier invoices 12 - 21,579 53,489 - - - 75,068
Net sales under liquidity agreement - (25,673 ) 33,042 - - - 7,369
Balance at September 30, 2019 32,848,635 286,454,326 (6,631,946 ) (652,454 ) 13,949,134 (297,192,501 ) 28,775,194
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements
of Changes in Equity
For the three-month period ended September 30,
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance at January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period - - - - - (4,305,921 ) (4,305,921 )
Other comprehensive income for the period - - - (33 ) 184,951 - 184,918
Total comprehensive loss for the period - - - (33 ) 184,951 (4,305,921 ) (4,121,003 )
Value of share-based services - - - - 297,708 - 297,708
Movement in treasury shares:
Settlement of supplier invoices - 20,123 62,808 - - - 82,931
Net sales under liquidity agreement - (3,193 ) 596 - - - (2,597 )
Balance at March 31, 2020 32,848,635 286,392,907 (6,508,912 ) (653,194 ) 14,854,642 (305,153,210 ) 21,780,868
Net loss for the period - - - - - (3,114,738 ) (3,114,738 )
Other comprehensive loss for the period - - - (814 ) (226,999 ) - (227,813 )
Total comprehensive loss for the period - - - (814 ) (226,999 ) (3,114,738 ) (3,342,551 )
Value of share-based services - - - - 343,083 - 343,083
Movement in treasury shares:
Settlement of supplier invoices - 7,832 49,034 - - - 56,866
Net purchases under liquidity agreement - (4,794 ) (32,355 ) - - - (37,149 )
Balance at June 30, 2020 32,848,635 286,395,945 (6,492,233 ) (654,008 ) 14,970,726 (308,267,948 ) 18,801,117
Net loss for the period - - - - - (3,313,034 ) (3,313,034 )
Other comprehensive loss for the period - - - (1,278 ) (150,130 ) - (151,408 )
Total comprehensive loss for the period - - - (1,278 ) (150,130 ) (3,313,034 ) (3,464,442 )
Value of share-based services 13 - - - - 305,443 - 305,443
Movement in treasury shares:
Settlement of supplier invoices 12 - 30,487 59,237 - - - 89,724
Net purchases under liquidity agreement - 36,783 (24,659 ) - - - 12,124
Balance at September 30, 2020 32,848,635 286,463,215 (6,457,655 ) (655,286 ) 15,126,039 (311,580,982 ) 15,743,966
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
Statements of Cash Flows
for the nine-month period ended September 30,
For the nine months ended September 30,
Notes 2020 2019
Amounts in Swiss francs
Net loss for the period (10,733,693 ) (11,125,816 )
Adjustments for:
Depreciation 8/9 291,677 237,189
Value of share-based services 13 946,234 1,368,039
Pension costs (42,031 ) 75,830
Finance net cost/(income) 412,504 (91,659 )
Increase in other financial assets 7 (52,378 ) (5,873 )
Decrease/(increase) in receivables 7 42,192 (54,315 )
Increase in prepayments 7 (572,751 ) (463,849 )
(Decrease)/increase in payables and accruals 11 (2,279,614 ) 569,336
Decrease in contract liability 15 (945,737 ) (212,744 )
Decrease in deferred income 16 (180,839 ) -
Services paid in shares 229,521 198,877
Net cash used in operating activities (12,884,915 ) (9,504,985 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (11,329 ) (25,490 )
Purchase of non-current financial assets - (274 )
Net cash used in investing activities (11,329 ) (25,764 )
Cash flows from financing activities
Costs paid on issue of shares subscribed by the Group (109,167 ) (61,242 )
(Purchase) /sale of treasury shares (27,622 ) 5,873
Principal element of lease payment (281,314 ) (226,576 )
Interest received 19 34,049 9,393
Interest paid 19 (59,228 ) (99,652 )
Net cash used in financing activities (443,282 ) (372,204 )
Decrease in cash and cash equivalents (13,339,526 ) (9,902,953 )
Cash and cash equivalents at beginning of the period 6 31,536,803 41,670,158
Exchange difference on cash and cash equivalents (383,827 ) 181,787
Cash and cash equivalents at end of the period 6 17,813,450 31,948,992
The accompanying notes form an integral
part of these consolidated financial statement
Quarter 3 Report | Interim
Condensed Consolidated Financial Statements | Notes
Unaudited Notes to the Interim Condensed
Consolidated Financial Statements
1. General information
Addex Therapeutics Ltd (the "Company"), formerly
Addex Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group
applying its leading allosteric modulator drug discovery platform to discovery and development small molecule pharmaceutical products,
with an initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o
Addex Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA,
Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc., company created on May 29, 2019 registered in Delaware
with its principal business location in San Francisco, California, United States. Its registered shares are traded at the SIX,
Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed on the Nasdaq Stock Market, American
Depositary Shares (ADSs) under the symbol "ADXN", without a new issuance of securities. ADSs represents shares that
continue to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been
approved for issuance by the Board of Directors on October 30, 2020.
2. Basis of preparation
These condensed consolidated interim financial statements for
the three month and nine month periods ended September 30, 2020, have been prepared under the historic cost convention and
in accordance with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated
financial statements under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes
that would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction
with the consolidated financial statements for the year ended December 31, 2019.
Interim financial results are not necessarily indicative of
results anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements
made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events
and actions, actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which
are significant to the condensed consolidated interim financial statements are disclosed in note 4 to the consolidated financial
statements for the year ended December 31, 2019.
A number of new or amended standards and interpretations became
applicable for financial periods beginning on or after January 1, 2020. The Group noted that the latter did not have a material
impact on the Group's financial position or disclosures made in the condensed consolidated interim financial statements.
Due to rounding, numbers presented throughout these condensed
consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using
the underlying amount rather than the presented rounded amount.
Report | Interim Condensed Consolidated Financial Statements | Notes
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future.
These estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations
of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition,
seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment
to the carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
Last updated: Nov 3, 2020