Full Press Release Details
ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
| Unaudited Interim Condensed Consolidated Financial Statements | |
| Unaudited Interim Condensed Consolidated Balance Sheets as at September 30, 2020 and December 31, 2019 | 2 |
| Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and nine-month periods ended September 30, 2020 | 3 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine-month period ended September 30,2020 | 4 |
| Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month period ended September 30, 2020 | 5 |
| Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine-month period ended September 30, 2020 | 7 |
| Unaudited Notes to the Interim Condensed Consolidated Financial Statements | 8 |
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
as at September 30, 2020 and December 31,
| Notes | September 30, 2020 | December 31, 2019 | ||||||||
| Amounts in Swiss francs | ||||||||||
| ASSETS | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | 6 | 17,813,450 | 31,536,803 | |||||||
| Other financial assets | 7 | 66,346 | 13,968 | |||||||
| Receivables | 7 | 75,836 | 118,028 | |||||||
| Prepayments | 7 | 1,292,814 | 720,063 | |||||||
| Total current assets | 19,248,446 | 32,388,862 | ||||||||
| Non-current assets | ||||||||||
| Right-of-use assets | 8 | 259,828 | 543,340 | |||||||
| Property, plant and equipment | 9 | 69,915 | 27,626 | |||||||
| Non-current financial assets | 10 | 68,173 | 68,911 | |||||||
| Total non-current assets | 397,916 | 639,877 | ||||||||
| Total assets | 19,646,362 | 33,028,739 | ||||||||
| LIABILITIES AND EQUITY | ||||||||||
| Current liabilities | ||||||||||
| Current lease liabilities | 215,246 | 373,025 | ||||||||
| Payables and accruals | 11 | 1,851,640 | 4,196,411 | |||||||
| Contract liability | 15 | - | 945,737 | |||||||
| Deferred income | 16 | 149,940 | 165,389 | |||||||
| Total current liabilities | 2,216,826 | 5,680,562 | ||||||||
| Non-current liabilities | ||||||||||
| Non-current lease liabilities | 53,685 | 177,220 | ||||||||
| Retirement benefits obligations | 14 | 1,631,885 | 1,481,738 | |||||||
| Deferred income | 16 | - | 165,390 | |||||||
| Total non-current liabilities | 1,685,570 | 1,824,348 | ||||||||
| Equity | ||||||||||
| Share capital | 12 | 32,848,635 | 32,848,635 | |||||||
| Share premium | 12 | 286,463,215 | 286,375,977 | |||||||
| Reserves | 8,013,098 | 7,146,506 | ||||||||
| Accumulated deficit | (311,580,982 | ) | (300,847,289 | ) | ||||||
| Total equity | 15,743,966 | 25,523,829 | ||||||||
| Total liabilities and equity | 19,646,362 | 33,028,739 |
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
Statements of Comprehensive Loss
for the three-month and nine-month periods
ended September 30, 2020
| For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||
| Notes | 2020 | 2019 | 2020 | 2019 | ||||||||||||||
| Amounts in Swiss francs | ||||||||||||||||||
| Revenue from contract with customer | 15 | 27,264 | 502,359 | 1,792,117 | 1,722,660 | |||||||||||||
| Other income | 16 | 75,388 | 8,720 | 195,345 | 15,340 | |||||||||||||
| Operating costs | ||||||||||||||||||
| Research and development | (1,978,955 | ) | (2,914,582 | ) | (7,850,543 | ) | (8,808,412 | ) | ||||||||||
| General and administration | (1,236,729 | ) | (1,358,166 | ) | (4,496,535 | ) | (4,178,883 | ) | ||||||||||
| Total operating costs | (3,215,684 | ) | (4,272,748 | ) | (12,347,078 | ) | (12,987,295 | ) | ||||||||||
| Operating loss | (3,113,032 | ) | (3,761,669 | ) | (10,359,616 | ) | (11,249,295 | ) | ||||||||||
| Finance income | 1,280 | 202,179 | 34,049 | 223,131 | ||||||||||||||
| Finance expense | (201,282 | ) | (25,697 | ) | (408,126 | ) | (99,652 | ) | ||||||||||
| Finance result | 19 | (200,002 | ) | 176,482 | (374,077 | ) | 123,479 | |||||||||||
| Net loss before tax | (3,313,034 | ) | (3,585,187 | ) | (10,733,693 | ) | (11,125,816 | ) | ||||||||||
| Income tax expense | - | - | - | - | ||||||||||||||
| Net loss for the period | (3,313,034 | ) | (3,585,187 | ) | (10,733,693 | ) | (11,125,816 | ) | ||||||||||
| Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company | 20 | (0.12 | ) | (0.14 | ) | (0.40 | ) | (0.42 | ) | |||||||||
| Other comprehensive loss | ||||||||||||||||||
| Items that will never be reclassified to the statement of income: | ||||||||||||||||||
| Remeasurements of retirement benefits obligation | (150,130 | ) | (363,290 | ) | (192,178 | ) | (850,778 | ) | ||||||||||
| Items that may be classified subsequently to the statement of income: | ||||||||||||||||||
| Exchange difference on translation of foreign operations differences | (1,278 | ) | (83 | ) | (2,125 | ) | (131 | ) | ||||||||||
| Other comprehensive loss for the period, net of tax | (151,408 | ) | (363,373 | ) | (194,303 | ) | (850,909 | ) | ||||||||||
| Total comprehensive loss for the period | (3,464,442 | ) | (3,948,560 | ) | (10,927,996 | ) | (11,976,725 | ) |
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
Statements of Changes in Equity
For the nine-month period ended September 30,
| Notes | Share Capital | Share Premium | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | |||||||||||||||||||||||
| Balance at January 1, 2019 | 28,564,031 | 286,476,912 | (2,513,148 | ) | (652,323 | ) | 13,431,873 | (286,066,685 | ) | 39,240,660 | ||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (11,125,816 | ) | (11,125,816 | ) | |||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | (131 | ) | (850,778 | ) | - | (850,909 | ) | ||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | (131 | ) | (850,778 | ) | (11,125,816 | ) | (11,976,725 | ) | |||||||||||||||||||
| Issue of shares | 12 | 4,284,604 | - | - | - | - | - | 4,284,604 | ||||||||||||||||||||||
| Cost of share capital issuance | - | (61,242 | ) | - | - | - | - | (61,242 | ) | |||||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 1,368,039 | - | 1,368,039 | ||||||||||||||||||||||
| Movement on warrants | - | - | (288 | ) | - | - | - | (288 | ) | |||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||
| Capital increase | - | - | (4,284,604 | ) | - | - | - | (4,284,604 | ) | |||||||||||||||||||||
| Settlement of supplier invoices | - | 64,551 | 134,326 | - | - | - | 198,877 | |||||||||||||||||||||||
| Net sales under liquidity agreement | - | (25,895 | ) | 31,768 | - | - | - | 5,873 | ||||||||||||||||||||||
| Balance at September 30, 2019. | 32,848,635 | 286,454,326 | (6,631,946 | ) | (652,454 | ) | 13,949,134 | (297,192,501 | ) | 28,775,194 | ||||||||||||||||||||
| Balance at January 1, 2020 | 32,848,635 | 286,375,977 | (6,572,316 | ) | (653,161 | ) | 14,371,983 | (300,847,289 | ) | 25,523,829 | ||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (10,733,693 | ) | (10,733,693 | ) | |||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | (2,125 | ) | (192,178 | ) | - | (194,303 | ) | ||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | (2,125 | ) | (192,178 | ) | (10,733,693 | ) | (10,927,996 | ) | |||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 946,234 | - | 946,234 | ||||||||||||||||||||||
| Movement in treasury shares: | 12 | |||||||||||||||||||||||||||||
| Settlement of supplier invoices | - | 58,442 | 171,079 | - | - | - | 229,521 | |||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 28,796 | (56,418 | ) | - | - | - | (27,622 | ) | |||||||||||||||||||||
| Balance at September 30, 2020 | 32,848,635 | 286,463,215 | (6,457,655 | ) | (655,286 | ) | 15,126,039 | (311,580,982 | ) | 15,743,966 |
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
Statements of Changes in Equity
For the three-month period ended September 30,
Amounts in Swiss francs
| Notes | Share Capital | Share Premium | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | |||||||||||||||||||||||
| Balance at January 1, 2019 | 28,564,031 | 286,476,912 | (2,513,148 | ) | (652,323 | ) | 13,431,873 | (286,066,685 | ) | 39,240,660 | ||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (3,040,802 | ) | (3,040,802 | ) | |||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | (27 | ) | (331,028 | ) | - | (331,055 | ) | ||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | (27 | ) | (331,028 | ) | (3,040,802 | ) | (3,371,857 | ) | |||||||||||||||||||
| Value of share-based services | - | - | - | - | 500,519 | - | 500,519 | |||||||||||||||||||||||
| Movement in treasury shares: | ||||||||||||||||||||||||||||||
| Settlement of supplier invoices | - | 19,091 | 26,987 | - | - | - | 46,078 | |||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 257 | (144 | ) | - | - | - | 113 | ||||||||||||||||||||||
| Balance at March 31, 2019 | 28,564,031 | 286,496,260 | (2,486,305 | ) | (652,350 | ) | 13,601,364 | (289,107,487 | ) | 36,415,513 | ||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (4,499,827 | ) | (4,499,827 | ) | |||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | (21 | ) | (156,460 | ) | - | (156,481 | ) | ||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | (21 | ) | (156,460 | ) | (4,499,827 | ) | (4,656,308 | ) | |||||||||||||||||||
| Issue of shares | 12 | 4,284,604 | - | - | - | - | - | 4,284,604 | ||||||||||||||||||||||
| Cost of share capital issuance | - | (61,242 | ) | - | - | - | - | (61,242 | ) | |||||||||||||||||||||
| Value of share-based services | - | - | - | - | 498,901 | - | 498,901 | |||||||||||||||||||||||
| Movement in treasury shares: | ||||||||||||||||||||||||||||||
| Capital increase | - | - | (4,284,604 | ) | - | - | - | (4,284,604 | ) | |||||||||||||||||||||
| Settlement of supplier invoices | - | 23,881 | 53,850 | - | - | - | 77,731 | |||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (479 | ) | (1,130 | ) | - | - | - | (1,609 | ) | ||||||||||||||||||||
| Balance at June 30, 2019 | 32,848,635 | 286,458,420 | (6,718,189 | ) | (652,371 | ) | 13,943,805 | (293,607,314 | ) | 32,272,986 | ||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (3,585,187 | ) | (3,585,187 | ) | |||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | (83 | ) | (363,290 | ) | - | (363,373 | ) | ||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | (83 | ) | (363,290 | ) | (3,585,187 | ) | (3,948,560 | ) | |||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 368,619 | - | 368,619 | ||||||||||||||||||||||
| Movement on warrants | - | - | (288 | ) | - | - | - | (288 | ) | |||||||||||||||||||||
| Movement in treasury shares: | ||||||||||||||||||||||||||||||
| Settlement of supplier invoices | 12 | - | 21,579 | 53,489 | - | - | - | 75,068 | ||||||||||||||||||||||
| Net sales under liquidity agreement | - | (25,673 | ) | 33,042 | - | - | - | 7,369 | ||||||||||||||||||||||
| Balance at September 30, 2019 | 32,848,635 | 286,454,326 | (6,631,946 | ) | (652,454 | ) | 13,949,134 | (297,192,501 | ) | 28,775,194 |
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements
of Changes in Equity
For the three-month period ended September 30,
Amounts in Swiss francs
| Notes | Share Capital | Share Premium | Treasury Shares Reserve | Foreign Currency Translation Reserve | Other Reserves | Accumulated Deficit | Total | |||||||||||||||||||||||
| Balance at January 1, 2020 | 32,848,635 | 286,375,977 | (6,572,316 | ) | (653,161 | ) | 14,371,983 | (300,847,289 | ) | 25,523,829 | ||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (4,305,921 | ) | (4,305,921 | ) | |||||||||||||||||||||
| Other comprehensive income for the period | - | - | - | (33 | ) | 184,951 | - | 184,918 | ||||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | (33 | ) | 184,951 | (4,305,921 | ) | (4,121,003 | ) | ||||||||||||||||||||
| Value of share-based services | - | - | - | - | 297,708 | - | 297,708 | |||||||||||||||||||||||
| Movement in treasury shares: | ||||||||||||||||||||||||||||||
| Settlement of supplier invoices | - | 20,123 | 62,808 | - | - | - | 82,931 | |||||||||||||||||||||||
| Net sales under liquidity agreement | - | (3,193 | ) | 596 | - | - | - | (2,597 | ) | |||||||||||||||||||||
| Balance at March 31, 2020 | 32,848,635 | 286,392,907 | (6,508,912 | ) | (653,194 | ) | 14,854,642 | (305,153,210 | ) | 21,780,868 | ||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (3,114,738 | ) | (3,114,738 | ) | |||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | (814 | ) | (226,999 | ) | - | (227,813 | ) | ||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | (814 | ) | (226,999 | ) | (3,114,738 | ) | (3,342,551 | ) | |||||||||||||||||||
| Value of share-based services | - | - | - | - | 343,083 | - | 343,083 | |||||||||||||||||||||||
| Movement in treasury shares: | ||||||||||||||||||||||||||||||
| Settlement of supplier invoices | - | 7,832 | 49,034 | - | - | - | 56,866 | |||||||||||||||||||||||
| Net purchases under liquidity agreement | - | (4,794 | ) | (32,355 | ) | - | - | - | (37,149 | ) | ||||||||||||||||||||
| Balance at June 30, 2020 | 32,848,635 | 286,395,945 | (6,492,233 | ) | (654,008 | ) | 14,970,726 | (308,267,948 | ) | 18,801,117 | ||||||||||||||||||||
| Net loss for the period | - | - | - | - | - | (3,313,034 | ) | (3,313,034 | ) | |||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | (1,278 | ) | (150,130 | ) | - | (151,408 | ) | ||||||||||||||||||||
| Total comprehensive loss for the period | - | - | - | (1,278 | ) | (150,130 | ) | (3,313,034 | ) | (3,464,442 | ) | |||||||||||||||||||
| Value of share-based services | 13 | - | - | - | - | 305,443 | - | 305,443 | ||||||||||||||||||||||
| Movement in treasury shares: | ||||||||||||||||||||||||||||||
| Settlement of supplier invoices | 12 | - | 30,487 | 59,237 | - | - | - | 89,724 | ||||||||||||||||||||||
| Net purchases under liquidity agreement | - | 36,783 | (24,659 | ) | - | - | - | 12,124 | ||||||||||||||||||||||
| Balance at September 30, 2020 | 32,848,635 | 286,463,215 | (6,457,655 | ) | (655,286 | ) | 15,126,039 | (311,580,982 | ) | 15,743,966 |
The accompanying notes form an integral
part of these consolidated financial statements.
3 Report | Interim Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Interim Condensed Consolidated
Statements of Cash Flows
for the nine-month period ended September 30,
| For the nine months ended September 30, | ||||||||||||
| Notes | 2020 | 2019 | ||||||||||
| Amounts in Swiss francs | ||||||||||||
| Net loss for the period | (10,733,693 | ) | (11,125,816 | ) | ||||||||
| Adjustments for: | ||||||||||||
| Depreciation | 8/9 | 291,677 | 237,189 | |||||||||
| Value of share-based services | 13 | 946,234 | 1,368,039 | |||||||||
| Pension costs | (42,031 | ) | 75,830 | |||||||||
| Finance net cost/(income) | 412,504 | (91,659 | ) | |||||||||
| Increase in other financial assets | 7 | (52,378 | ) | (5,873 | ) | |||||||
| Decrease/(increase) in receivables | 7 | 42,192 | (54,315 | ) | ||||||||
| Increase in prepayments | 7 | (572,751 | ) | (463,849 | ) | |||||||
| (Decrease)/increase in payables and accruals | 11 | (2,279,614 | ) | 569,336 | ||||||||
| Decrease in contract liability | 15 | (945,737 | ) | (212,744 | ) | |||||||
| Decrease in deferred income | 16 | (180,839 | ) | - | ||||||||
| Services paid in shares | 229,521 | 198,877 | ||||||||||
| Net cash used in operating activities | (12,884,915 | ) | (9,504,985 | ) | ||||||||
| Cash flows from investing activities | ||||||||||||
| Purchase of property, plant and equipment | 9 | (11,329 | ) | (25,490 | ) | |||||||
| Purchase of non-current financial assets | - | (274 | ) | |||||||||
| Net cash used in investing activities | (11,329 | ) | (25,764 | ) | ||||||||
| Cash flows from financing activities | ||||||||||||
| Costs paid on issue of shares subscribed by the Group | (109,167 | ) | (61,242 | ) | ||||||||
| (Purchase) /sale of treasury shares | (27,622 | ) | 5,873 | |||||||||
| Principal element of lease payment | (281,314 | ) | (226,576 | ) | ||||||||
| Interest received | 19 | 34,049 | 9,393 | |||||||||
| Interest paid | 19 | (59,228 | ) | (99,652 | ) | |||||||
| Net cash used in financing activities | (443,282 | ) | (372,204 | ) | ||||||||
| Decrease in cash and cash equivalents | (13,339,526 | ) | (9,902,953 | ) | ||||||||
| Cash and cash equivalents at beginning of the period | 6 | 31,536,803 | 41,670,158 | |||||||||
| Exchange difference on cash and cash equivalents | (383,827 | ) | 181,787 | |||||||||
| Cash and cash equivalents at end of the period | 6 | 17,813,450 | 31,948,992 |
The accompanying notes form an integral
part of these consolidated financial statement
Quarter 3 Report | Interim
Condensed Consolidated Financial Statements | Notes
Unaudited Notes to the Interim Condensed
Consolidated Financial Statements
1. General information
Addex Therapeutics Ltd (the "Company"), formerly
Addex Pharmaceuticals Ltd, and its subsidiaries (together, the "Group") are a clinical stage pharmaceutical group
applying its leading allosteric modulator drug discovery platform to discovery and development small molecule pharmaceutical products,
with an initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o
Addex Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA,
Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc., company created on May 29, 2019 registered in Delaware
with its principal business location in San Francisco, California, United States. Its registered shares are traded at the SIX,
Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed on the Nasdaq Stock Market, American
Depositary Shares (ADSs) under the symbol "ADXN", without a new issuance of securities. ADSs represents shares that
continue to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been
approved for issuance by the Board of Directors on October 30, 2020.
2. Basis of preparation
These condensed consolidated interim financial statements for
the three month and nine month periods ended September 30, 2020, have been prepared under the historic cost convention and
in accordance with IAS 34 "Interim Financial Reporting" and are presented in a format consistent with the consolidated
financial statements under IAS 1 "Presentation of Financial Statements". However, they do not include all of the notes
that would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction
with the consolidated financial statements for the year ended December 31, 2019.
Interim financial results are not necessarily indicative of
results anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements
made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events
and actions, actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which
are significant to the condensed consolidated interim financial statements are disclosed in note 4 to the consolidated financial
statements for the year ended December 31, 2019.
A number of new or amended standards and interpretations became
applicable for financial periods beginning on or after January 1, 2020. The Group noted that the latter did not have a material
impact on the Group's financial position or disclosures made in the condensed consolidated interim financial statements.
Due to rounding, numbers presented throughout these condensed
consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using
the underlying amount rather than the presented rounded amount.
Report | Interim Condensed Consolidated Financial Statements | Notes
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future.
These estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations
of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition,
seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment
to the carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below: