Recent Updates
Recently added Catalysts
ADXN

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Consolidated Financial Statements Unaudited Condensed Consolidated Balance Sheets as at

Key Takeaway: ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Consolidated Financial Statements Unaudited Condensed Consolidated Balance Sheets as at June 30, 2020 and December 31, 2019 2 Unaudited Condensed Consolidated Statements of Comprehensive Loss

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Financial Statements
Unaudited Condensed Consolidated Balance Sheets as at June 30, 2020 and December 31, 2019 2
Unaudited Condensed Consolidated Statements of Comprehensive Loss for the three-month and six-month periods ended June 30, 2020 3
Unaudited Condensed Consolidated Statements of Changes in Equity for the six-month period ended June 30,2020 4
Unaudited Condensed Consolidated Statements of Changes in Equity for the three-month period ended June 30,2020 5
Unaudited Condensed Consolidated Statements of Cash Flows for the six-month period ended June 30, 2020 7
Unaudited Notes to the Consolidated Financial Statements 8
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Balance Sheets
as at June 30, 2020 and December 31, 2019
Notes June 30, 2020 December 31, 2019
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 20,670,701 31,536,803
Other financial assets 7 54,221 13,968
Receivables 7 103,996 118,028
Prepayments 7 1,862,673 720,063
Total current assets 22,691,591 32,388,862
Non-current assets
Right-of-use assets 8 354,915 543,340
Property, plant and equipment 9 31,802 27,626
Non-current financial assets 10 68,583 68,911
Total non-current assets 455,300 639,877
Total assets 23,146,891 33,028,739
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 289,890 373,025
Payables and accruals 11 2,299,074 4,196,411
Contract liability 15 945,737
Deferred income 16 219,973 165,389
Total current liabilities 2,808,937 5,680,562
Non-current liabilities
Non-current lease liabilities 74,589 177,220
Retirement benefits obligations 14 1,462,248 1,481,738
Deferred income 16 165,390
Total non-current liabilities 1,536,837 1,824,348
Equity
Share capital 12 32,848,635 32,848,635
Share premium 12 286,395,945 286,375,977
Reserves 7,824,485 7,146,506
Accumulated deficit (308,267,948 ) (300,847,289 )
Total equity 18,801,117 25,523,829
Total liabilities and equity 23,146,891 33,028,739
The accompanying notes form an integral part of these consolidated financial statements.
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements of Comprehensive Loss
for the three-month and six-month periods ended June 30, 2020
For the three months ended June 30, For the six months ended June 30,
Notes 2020 2019 2020 2019
Amounts in Swiss francs
Revenue from contract with customer 15 860,793 519,433 1,764,853 1,220,301
Other income 16 71,561 6,220 119,957 6,620
Operating costs
Research and development (2,318,977 ) (3,410,972 ) (5,871,588 ) (5,893,830 )
General and administration (1,587,283 ) (1,478,701 ) (3,259,806 ) (2,820,717 )
Total operating costs (3,906,260 ) (4,889,673 ) (9,131,394 ) (8,714,547 )
Operating loss (2,973,906 ) (4,364,020 ) (7,246,584 ) (7,487,626 )
Finance income 10,843 (102,518 ) 32,769 20,952
Finance expense (151,675 ) (33,289 ) (206,844 ) (73,955 )
Finance result 19 (140,832 ) (135,807 ) (174,075 ) (53,003 )
Net loss before tax (3,114,738 ) (4,499,827 ) (7,420,659 ) (7,540,629 )
Income tax expense
Net loss for the period (3,114,738 ) (4,499,827 ) (7,420,659 ) (7,540,629 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.12 ) (0.17 ) (0.28 ) (0.29 )
Other comprehensive loss
Items that will never be reclassified to the statement of income:
Remeasurements of retirement benefits obligation (226,999 ) (156,460 ) (42,048 ) (487,488 )
Items that may be classified subsequently to the statement of income:
Exchange difference on translation of foreign operations differences (814 ) (21 ) (847 ) (48 )
Other comprehensive loss for the period, net of tax (227,813 ) (156,481 ) (42,895 ) (487,536 )
Total comprehensive loss for the period (3,342,551 ) (4,656,308 ) (7,463,554 ) (8,028,165 )
The accompanying notes form an integral part of these consolidated financial statements.
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements of Changes in Equity
For the six-month period ended June 30, 2020
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance at January 1, 2019 28,564,031 286,476,912 (2,513,148 ) (652,323 ) 13,431,873 (286,066,685 ) 39,240,660
Net loss for the period (7,540,629 ) (7,540,629 )
Other comprehensive loss for the period (48 ) (487,488 ) (487,536 )
Total comprehensive loss for the period (48 ) (487,488 ) (7,540,629 ) (8,028,165 )
Issue of shares 12 4,284,604 4,284,604
Cost of share capital issuance (61,242 ) (61,242 )
Value of share-based services 999,420 999,420
Movement in treasury shares: 12
Capital increase (4,284,604 ) (4,284,604 )
Settlement of supplier invoices 42,972 80,837 123,809
Net purchases under liquidity agreement (222 ) (1,274 ) (1,496 )
Balance at June 30, 2019 32,848,635 286,458,420 (6,718,189 ) (652,371 ) 13,943,805 (293,607,314 ) 32,272,986
Balance at January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period (7,420,659 ) (7,420,659 )
Other comprehensive loss for the period (847 ) (42,048 ) (42,895 )
Total comprehensive loss for the period (847 ) (42,048 ) (7,420,659 ) (7,463,554 )
Value of share-based services 640,791 640,791
Movement in treasury shares: 12
Settlement of supplier invoices 27,955 111,842 139,797
Net purchases under liquidity agreement (7,987 ) (31,759 ) (39,746 )
Balance at June 30, 2020 32,848,635 286,395,945 (6,492,233 ) (654,008 ) 14,970,726 (308,267,948 ) 18,801,117
The accompanying notes form an integral part of these consolidated financial statements.
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements of Changes in Equity
For the three-month period ended June 30, 2020 (1/2)
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance at January 1, 2019 28,564,031 286,476,912 (2,513,148 ) (652,323 ) 13,431,873 (286,066,685 ) 39,240,660
Net loss for the period (3,040,802 ) (3,040,802 )
Other comprehensive loss for the period (27 ) (331,028 ) (331,055 )
Total comprehensive loss for the period (27 ) (331,028 ) (3,040,802 ) (3,371,857 )
Value of share-based services 500,519 500,519
Movement in treasury shares:
Settlement of supplier invoices 19,091 26,987 46,078
Net purchases under liquidity agreement 257 (144 ) 113
Balance at March 31, 2019 28,564,031 286,496,260 (2,486,305 ) (652,350 ) 13,601,364 (289,107,487 ) 36,415,513
Net loss for the period (4,499,827 ) (4,499,827 )
Other comprehensive loss for the period (21 ) (156,460 ) (156,481 )
Total comprehensive loss for the period (21 ) (156,460 ) (4,499,827 ) (4,656,308 )
Issue of shares 12 4,284,604 4,284,604
Cost of share capital issuance (61,242 ) (61,242 )
Value of share-based services 498,901 498,901
Movement in treasury shares:
Capital increase (4,284,604 ) (4,284,604 )
Settlement of supplier invoices 23,881 53,850 77,731
Net purchases under liquidity agreement (479 ) (1,130 ) (1,609 )
Balance at June 30, 2019 32,848,635 286,458,420 (6,718,189 ) (652,371 ) 13,943,805 (293,607,314 ) 32,272,986
The accompanying notes form an integral part of these consolidated financial statements.
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements of Changes in Equity
For the three-month period ended June 30, 2020 (2/2)
Amounts in Swiss francs
Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance at January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period (4,305,921 ) (4,305,921 )
Other comprehensive loss for the period (33 ) 184,951 184,918
Total comprehensive loss for the period (33 ) 184,951 (4,305,921 ) (4,121,003 )
Value of share-based services 297,708 297,708
Movement in treasury shares:
Settlement of supplier invoices 20,123 62,808 82,931
Net sales under liquidity agreement (3,193 ) 596 (2,597 )
Balance at March 31, 2020 32,848,635 286,392,907 (6,508,912 ) (653,194 ) 14,854,642 (305,153,210 ) 21,780,868
Net loss for the period (3,114,738 ) (3,114,738 )
Other comprehensive loss for the period (814 ) (226,999 ) (227,813 )
Total comprehensive loss for the period (814 ) (226,999 ) (3,114,738 ) (3,342,551 )
Value of share-based services 343,083 343,083
Movement in treasury shares:
Settlement of supplier invoices 7,832 49,034 56,866
Net purchases under liquidity agreement (4,794 ) (32,355 ) (37,149 )
Balance at June 30, 2020 32,848,635 286,395,945 (6,492,233 ) (654,008 ) 14,970,726 (308,267,948 ) 18,801,117
The accompanying notes form an integral part of these consolidated financial statements.
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements of Cash Flows
for the six-month period ended June 30, 2020
For the six months ended June 30,
Notes 2020 2019
Amounts in Swiss francs
Net loss for the period (7,420,659 ) (7,540,629 )
Adjustments for:
Depreciation 8/9 192,670 156,793
Value of share-based services 13 640,791 999,420
Pension costs (61,538 ) 50,235
Finance costs 195,452 72,616
(Increase)/Decrease in other financial assets 7 (40,253 ) 1,496
Decrease/(increase) in receivables 7 14,032 (13,296 )
Increase in prepayments 7 (1,142,610 ) (255,404 )
(Decrease)/increase in payables and accruals 11 (1,788,170 ) 2,002,428
Decrease in contract liability 15 (945,737 ) (212,744 )
Decrease in deferred income 16 (110,806 )
Services paid in shares 139,797 123,767
Net cash used in operating activities (10,327,031 ) (4,615,318 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (10,634 ) (22,465 )
Net cash used in investing activities (10,634 ) (22,465 )
Cash flows from financing activities
Costs paid on issue of shares subscribed by the Group (109,167 ) (61,242 )
Purchase of treasury shares (39,746 ) (1,496 )
Principal element of lease payment (185,766 ) (149,118 )
Interest received 19 32,769
Interest paid 19 (46,695 ) (73,955 )
Net cash used in financing activities (348,605 ) (285,811 )
Decrease in cash and cash equivalents (10,686,270 ) (4,923,594 )
Cash and cash equivalents at beginning of the period 6 31,536,803 41,670,158
Exchange difference on cash and cash equivalents (179,832 ) 1,339
Cash and cash equivalents at end of the period 6 20,670,701 36,747,903
The accompanying notes form an integral part of these consolidated financial statements.
Addex Therapeutics | 2020 Condensed Consolidated Interim Financial Statements | Notes
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the Company ), formerly Addex Pharmaceuticals Ltd, and its subsidiaries (together, the Group ) comprise a clinical stage pharmaceutical group applying its leading allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc., which company incorporated on May 29, 2019 in Delaware with its principal business location in San Francisco, California, United States. The Company s registered ordinary shares are traded on SIX, Swiss Exchange, under the ticker symbol ADXN . On January 29, 2020, the Group listed on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol ADXN without a new issuance of securities. ADSs represent interests in the Company s outstanding ordinary shares.
These condensed consolidated financial statements have been approved for issuance by the Board of Directors on August 11, 2020.
2. Basis of preparation
These condensed consolidated interim financial statements for the three month and six month periods ended June 30, 2020, have been prepared under the historic cost convention and in accordance with IAS 34 Interim Financial Reporting and are presented in a format consistent with the consolidated financial statements under IAS 1 Presentation of Financial Statements . However, they do not include all of the notes that would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial statements for the year ended December 31, 2019.
The preparation of financial statements in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management s best knowledge of current events and actions, actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the condensed consolidated interim financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31, 2019.
A number of new or amended standards and interpretations became applicable for financial periods beginning on or after January 1, 2020. The Group noted that the latter did not have a material impact on the Group s financial position or disclosures made in the condensed consolidated interim financial statements.
Due to rounding, numbers presented throughout these condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying amount rather than the presented rounded amount.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
The Group s accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its research and development stage products. The Group is a development stage enterprise and is exposed to all the risks inherent in establishing a business. The Group maintains
Addex Therapeutics | 2020 Condensed Consolidated Interim Financial Statements | Notes
detailed financial forecasts and monitors actual results on a regular basis so that measures can be taken to ensure the Group remains solvent.
In early 2020 a coronavirus disease (COVID-19) pandemic developed globally resulting in a significant number of infections and negative effects on economic activity. The Group is actively monitoring the situation and is taking any necessary measures to respond to the situation in cooperation with the various stakeholders. On March 18, 2020 the Group announced the suspension of the initiation of a placebo-controlled Phase 2b/3 pivotal clinical trial of dipraglurant in levodopa-induced dyskinesia associated with Parkinson s disease (dipraglurant PD-LID). Depending on the duration of the COVID-19 crisis and continued negative impact on global economic activity, the Group may have to take additional measures that will have a negative impact on the Group s business continuity and may experience certain liquidity restraints as well as incur impairments on its assets. The exact impact on the Group s activities in the short and medium terms cannot be reasonably predicted. However, based on the risk mitigation measures undertaken, the Group concluded that there is no material uncertainty that may cast a significant doubt upon the Group s ability to continue as a going concern.
Revenue is primarily from fees related to licenses, milestones and research services. Given the complexity of the relevant agreements, judgements are required to identify distinct performance obligations; allocate the transaction price to these performance obligations and determine when the performance obligations are met. In particular, the Group s judgement over the estimated stand-alone selling price which is used to allocate the transaction price to the performance obligations is disclosed in note 15.
Grants are recorded at their fair value when there is reasonable assurance that they will be received and recognized as income when the group has satisfied the underlying grant conditions. In certain circumstances, grant income may be recognized before explicit grantor acknowledgement that the conditions have been met.
Accrued research and development costs
The Group records accrued expenses for estimated costs of research and development activities conducted by third party service providers. The Group records accrued expenses for estimated costs of research and development activities based upon the estimated amount of services provided but not yet invoiced, and these costs are included in accrued expenses on the balance sheets and within research and development expenses in the statements of loss. These costs are a significant component of research and development expenses. Accrued expenses for these costs are recorded based on the estimated amount of work completed in accordance with agreements established with these third parties.
To date, the Group has not experienced significant changes in the estimates of accrued research and development expenses after a reporting period. However, due to the nature of estimates, the Group may be required to make changes to the estimates in the future as it becomes aware of additional information about the status or conduct of its research activities.
Research and development costs
The Group recognizes expenditure incurred in carrying out its research and development activities, including development supplies, until it becomes probable that future economic benefits will flow to the Group, which results in recognizing such costs as intangible assets, involving a certain degree of judgement. Currently, such development supplies are associated with preclinical and clinical trials of specific products that do not have any demonstrated technical feasibility.
Share-based compensation
The Group recognizes an expense for share-based compensation based on the valuation of equity incentive units using the Black-Scholes valuation model. A number of assumptions related to the volatility of the underlying shares and to the risk-free rate are made in this model. Should the assumptions and estimates underlying the fair value of these instruments vary significantly from management s estimates, then the share-based compensation expense would be materially different from the amounts recognized.
Addex Therapeutics | 2020 Condensed Consolidated Interim Financial Statements | Notes
The present value of the pension obligations is calculated by an independent actuary and depends on a number of assumptions that are determined on an actuarial basis such as discount rates, future salary and pension increases, and mortality rates. Any changes in these assumptions will impact the carrying amount of pension obligations. The Group determines the appropriate discount rate at the end of each period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the Group considers the interest rates of high quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability. Other key assumptions for pension obligations are based in part on current market conditions.
4. Interim measurement note
Seasonality of the business: The business is not subject to any seasonality, but expenses and corresponding revenue are largely determined by the phase of the respective projects, particularly with regard to external research and development expenditures.
Costs: Costs that incur unevenly during the financial year are anticipated or deferred in the interim report only if it would also be appropriate to anticipate or defer such costs at the end of the financial year.
5. Segment reporting
5.1 Reportable segments
The Group operates in one segment, which is the business of developing drugs for human health.
5.2 Entity wide information
Information about products, services and major customers
External income of the Group for the three-month and six-month periods ended June 30, 2020 and 2019 is derived from the business of discovery development and commercialization of pharmaceutical products. Income was earned from the sale of license rights and rendering of research services to a pharmaceutical company and grants earned.
Information about geographical areas
External income is exclusively recorded in the Swiss operating company.
Analysis of revenue from contract with customer and other income by nature is detailed as follows:
For the three months ended June 30, For the six months ended June 30,
2020 2019 2020 2019
Collaborative research funding 860,793 519,433 1,764,853 1,220,301
Grants earned 66,381 110,806
Other service income 5,180 6,220 9,151 6,620
Total 932,354 525,653 1,884,810 1,226,921
Analysis of revenue from contract with customer and other income by major counterparties is detailed as follows:
For the three months ended June 30, For the six months ended June 30,
2020 2019 2020 2019
Indivior PLC 860,793 519,433 1,764,853 1,220,301
Eurostars (Innosuisse) 66,381 110,806
Other counterparties 5,180 6,220 9,151 6,620
Total 932,354 525,653 1,884,810 1,226,921
For more detail, refer to note 15, Revenue from contract with customer and note 16 Other income .
Addex Therapeutics | 2020 Condensed Consolidated Interim Financial Statements | Notes
The geographical allocation of long-lived assets is detailed as follows:
June 30, 2020 December 31, 2019
Switzerland 347,635 498,066
United States of America 107,282 141,420
France 383 391
Total 455,300 639,877
The capital expenditure during the six-month period ended June 30, 2020 is CHF 10,633 (CHF 22,465 for the six-month period ended June 30, 2019).
The geographical analysis of operating costs is as follows:
For the three months ended June 30, For the six months ended June 30,
2020 2019 2020 2019
Switzerland 3,886,741 4,888,288 9,086,493 8,711,096
United States of America 18,506 43,047
France 1,013 1,385 1,854 3,451
Total operating costs (note 17) 3,906,260 4,889,673 9,131,394 8,714,547
6. Cash and cash equivalents
June 30, 2020 December 31, 2019
Cash at bank and on hand 17,262,221 26,889,923
Short term deposits in USD 3,408,480 4,646,880
Total cash and cash equivalents 20,670,701 31,536,803
June 30, 2020 December 31, 2019
CHF 64.57 % 64.31 %
USD 34.59 % 35.03 %
GBP 0.50 % 0.40 %
EUR 0.34 % 0.26 %
Total 100 % 100 %
The Group pays interest on CHF cash and cash equivalents and earns interest on USD cash and cash equivalents. The Group invests its cash balances into a variety of current and deposit accounts with Swiss banks. In addition, the Group invests a portion of its USD cash in line with its treasury guidelines. As of June 30, 2020, non-used funds received from Eurostars/Innosuisse amount to CHF 219,973 (note 16).
All cash and cash equivalents were held either at bank or on hand as at June 30, 2020 and December 31, 2019.
7. Other current assets
June 30, 2020 December 31, 2019
Other financial assets 54,221 13,968
Receivables 103,996 118,028
Prepayments 1,862,673 720,063
Total other current assets 2,020,890 852,059
The Group applies the IFRS 9 simplified approach to measuring expected credit losses ( ECL ), which uses a lifetime expected loss allowance for all trade receivables and contract assets. As of June 30, 2020, the receivables were comprised of five non-governmental debtors whose combined outstanding balances were CHF 29,727 (five non-governmental debtors for CHF 88,075 as of December 31, 2019). The Group has considered these customers to have a low risk of default based on historic loss rates and forward-looking information on macroeconomic factors affecting the ability of the customers to settle the receivables. As a result, excepted loss allowance has been deemed as nil as of June 30, 2020 and December 31, 2019.
The prepayments mainly relate to contract research organization and directors and officer s liability insurances. The increase of the prepayments is because the insurance premiums are paid at the beginning of the year.
Addex Therapeutics | 2020 Condensed Consolidated Interim Financial Statements | Notes
8. Right-of-use assets
Properties Equipment Total
Year ended December 31, 2019
Opening net book amount
Adoption of IFRS16 as at January 1, 2019 483,350 61,160 544,510
Additions 308,987 13,541 322,528
Depreciation charge (296,656 ) (27,487 ) (324,143 )
Exchange differences 445 445
Closing net book amount 496,126 47,214 543,340
At December 31, 2019
Cost 792,337 74,701 867,038
Accumulated depreciation (296,211 ) (27,487 ) (323,698 )
Net book value 496,126 47,214 543,340
Properties Equipment Total
Period ended June 30, 2020
Opening net book amount 496,126 47,214 543,340
Additions
Depreciation charge (173,333 ) (12,880 ) (186,213 )
Exchange differences (2,212 ) (2,212 )
Closing net book amount 320,581 34,334 354,915
At June 30, 2020
Cost 496,126 47,214 543,340
Accumulated depreciation (175,545 ) (12,880 ) (188,425 )
Net book value 320,581 34,334 354,915
9. Property, plant and equipment
Last updated: Aug 12, 2020