Recent Updates
Recently added Catalysts
ADXN

ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Consolidated Financial Statements Unaudited Condensed Consolidated Balance Sheets as at

Key Takeaway: ADDEX THERAPEUTICS LTD INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Consolidated Financial Statements Unaudited Condensed Consolidated Balance Sheets as at March 31, 2020 and December 31, 2019 2 Unaudited Condensed Consolidated Statements of Comprehensive Los

Full Press Release Details

ADDEX THERAPEUTICS LTD
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Financial Statements
Unaudited Condensed Consolidated Balance Sheets as at March 31, 2020 and December 31, 2019 2
Unaudited Condensed Consolidated Statements of Comprehensive Loss for the three months ended March 31, 2020 and 2019 3
Unaudited Condensed Consolidated Statements of Changes in Equity for the three months ended March 31, 2020 and 2019 4
Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2020 and 2019 5
Unaudited Notes to the Consolidated Financial Statements 6
Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Balance Sheets
as at March 31, 2020 and December 31, 2019
Notes March 31, 2020 December 31, 2019
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 27,126,173 31,536,803
Other financial assets 7 11,370 13,968
Receivables 7 67,450 118,028
Prepayments 7 1,118,391 720,063
Total current assets 28,323,384 32,388,862
Non-current assets
Right-of-use assets 8 449,831 543,340
Property, plant and equipment 9 33,111 27,626
Non-current financial assets 10 68,856 68,911
Total non-current assets 551,798 639,877
Total assets 28,875,182 33,028,739
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 354,998 373,025
Payables and accruals 11 4,602,546 4,196,411
Contract liability 15 530,411 945,737
Deferred income 16 177,702 165,389
Total current liabilities 5,665,657 5,680,562
Non-current liabilities
Non-current lease liabilities 103,653 177,220
Retirement benefits obligations 14 1,216,352 1,481,738
Deferred income 16 108,652 165,390
Total non-current liabilities 1,428,657 1,824,348
Equity
Share capital 12 32,848,635 32,848,635
Share premium 12 286,392,907 286,375,977
Reserves 7,692,536 7,146,506
Accumulated deficit (305,153,210 ) (300,847,289 )
Total equity 21,780,868 25,523,829
Total liabilities and equity 28,875,182 33,028,739
The accompanying notes form an integral part of these consolidated financial statements.
Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements of Comprehensive Loss
for the three months ended March 31, 2020 and 2019
For the three months ended March 31,
Notes 2020 2019
Amounts in Swiss francs
Revenue from contract with customer 15 904,060 700,868
Other income 16 48,396 400
Operating costs
Research and development (3,552,611 ) (2,482,858 )
General and administration (1,672,523 ) (1,342,016 )
Total operating costs (5,225,134 ) (3,824,874 )
Operating loss (4,272,678 ) (3,123,606 )
Finance income 21,926 123,470
Finance expense (55,169 ) (40,666 )
Finance result 19 (33,243 ) 82,804
Net loss before tax (4,305,921 ) (3,040,802 )
Income tax expense
Net loss for the period (4,305,921 ) (3,040,802 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.16 ) (0.12 )
Other comprehensive loss
Items that will never be reclassified to the statement of income:
Remeasurements of retirement benefits obligations 184,951 (331,028 )
Items that may be classified subsequently to the statement of income:
Exchange difference on translation of foreign operations differences (33 ) (27 )
Other comprehensive income / (loss) for the period, net of tax 184,918 (331,055 )
Total comprehensive loss for the period (4,121,003 ) (3,371,857 )
The accompanying notes form an integral part of these consolidated financial statements.
Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements of Changes in Equity
for the three months ended March 31, 2020 and 2019
Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Other Reserves Accumulated Deficit Total
Balance at January 1, 2019 28,564,031 286,476,912 (2,513,148 ) (652,323 ) 13,431,873 (286,066,685 ) 39,240,660
Net loss for the period (3,040,802 ) (3,040,802 )
Other comprehensive loss for the period (27 ) (331,028 ) (331,055 )
Total comprehensive loss for the period (27 ) (331,028 ) (3,040,802 ) (3,371,857 )
Value of share-based services 500,519 500,519
Movement in treasury shares: 12
Settlement of supplier invoices 19,091 26,987 46,078
Net purchases under liquidity agreement 257 (144 ) 113
Balance at March 31, 2019 28,564,031 286,496,260 (2,486,305 ) (652,350 ) 13,601,364 (289,107,487 ) 36,415,513
Balance at January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period (4,305,921 ) (4,305,921 )
Other comprehensive Income for the period (33 ) 184,951 184,918
Total comprehensive loss for the period (33 ) 184,951 (4,305,921 ) (4,121,003 )
Value of share-based services 297,708 297,708
Movement in treasury shares: 12
Settlement of supplier invoices 20,123 62,808 82,931
Net sales under liquidity agreement (3,193 ) 596 (2,597 )
Balance at March 31, 2020 32,848,635 286,392,907 (6,508,912 ) (653,194 ) 14,854,642 (305,153,210 ) 21,780,868
The accompanying notes form an integral part of these consolidated financial statements.
Condensed Consolidated Financial Statements
ADDEX THERAPEUTICS LTD
Unaudited Condensed Consolidated Statements of Cash Flows
for the three months ended March 31, 2020 and 2019
For the three months ended March 31,
Notes 2020 2019
Amounts in Swiss francs
Net loss for the period (4,305,921 ) (3,040,802 )
Adjustments for:
Depreciation 8/9 96,156 76,431
Value of share-based services 13 297,708 500,519
Pension costs (80,435 ) 28,715
Finance costs 38,848 172,424
Decrease/(increase) in other financial assets 7 2,598 (112 )
Decrease/(increase) in receivables 7 50,578 (51,066 )
Increase in prepayments 7 (398,328 ) (508,268 )
Increase in payables and accruals 11 515,302 427,547
Decrease in contract liability 15 (415,326 ) (199,208 )
Decrease in deferred income 16 (44,425 )
Services paid in shares 82,931 46,078
Net cash used in operating activities (4,160,314 ) (2,547,742 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (8,510 ) (18,725 )
Net cash used in investing activities (8,510 ) (18,725 )
Cash flows from financing activities
Costs paid on issue of shares subscribed by the Group (109,167 )
Sale/(purchase) of treasury shares (2,597 ) 113
Principal element of lease payment (91,594 ) (72,368 )
Interest received 19 21,926
Interest paid 19 (28,559 ) (40,666 )
Net cash used in financing activities (209,991 ) (112,921 )
Decrease in cash and cash equivalents (4,378,815 ) (2,679,388 )
Cash and cash equivalents at beginning of the period 6 31,536,803 41,670,158
Exchange difference on cash and cash equivalents (31,815 ) (131,779 )
Cash and cash equivalents at end of the period 6 27,126,173 38,858,991
The accompanying notes form an integral part of these consolidated financial statements.
Notes to the Condensed Consolidated Financial Statements
(Amounts in Swiss francs)
1. General information
Addex Therapeutics Ltd (the Company ), formerly Addex Pharmaceuticals Ltd, and its subsidiaries (together, the Group ) are a clinical stage pharmaceutical group applying its leading allosteric modulator drug discovery platform to discovery and development small molecule pharmaceutical products, with an initial focus on central nervous system disorders.
The Company is a Swiss stockholding corporation domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc., company created on May 29, 2019 registered in Delaware with its principal business location in San Francisco, California, United States. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol ADXN , without a new issuance of securities. ADSs represents ordinary shares that continues to be admitted to trading on SIX Swiss Exchange.
These condensed consolidated financial statements have been approved for issuance by the Board of Directors on May 19, 2020.
2. Basis of preparation
These condensed consolidated interim financial statements for the three months ended March 31, 2020, have been prepared under the historic cost convention and in accordance with IAS 34 Interim Financial Reporting and are presented in a format consistent with the consolidated financial statements under IAS 1 Presentation of Financial Statements . However, they do not include all of the notes that would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial statements for the year ended December 31, 2019.
The preparation of financial statements in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management s best knowledge of current events and actions, actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the condensed consolidated interim financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31, 2019.
A number of new or amended standards and interpretations became applicable for financial periods beginning on or after January 1, 2020. The Group noted that the latter did not have a material impact on the Group s financial position or disclosures made in condensed consolidated interim financial statements.
Due to rounding, numbers presented throughout these condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying amount rather than the presented rounded amount.
3. Critical accounting estimates and judgments
The Group makes estimates and assumptions concerning the future. These estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:
The Group s accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its research and development stage products. The Group is a development stage enterprise and is exposed to all the risks inherent in establishing a business. The Group maintains detailed financial forecasts and monitors actual results on a regular basis so that measures can be taken to ensure the Group remains solvent.
In early 2020 a coronavirus disease (COVID-19) pandemic developed globally resulting in a significant number of infections and negative effects on economic activity. The Group is actively monitoring the situation and is taking any necessary measures to respond to the situation in cooperation with the various stakeholders. On March 18, 2020 the Group announced the suspension of the initiation of a placebo-controlled Phase 2b/3 pivotal clinical trial of dipraglurant in levodopa-induced dyskinesia associated with Parkinson s disease. Depending on the duration of the COVID-19 crisis and continued negative impact on global economic activity, the Group may have to take additional measures that will have a negative impact on the Group s business continuity and may experience certain liquidity restraints as well as incur impairments on its assets. The exact impact on the Group s activities in the short and medium terms cannot be reasonably predicted. However, based on the risk mitigation measures undertaken, the Group concluded that there is no material uncertainty that may cast a significant doubt upon the Group s ability to continue as a going concern.
Revenue is primarily from fees related to licenses, milestones and research services. Given the complexity of the relevant agreements, judgements are required to identify distinct performance obligations; allocate the transaction price to these performance obligations and determine when the performance obligations are met. In particular, the Group s judgement over the estimated stand alone selling price which is used to allocate the transaction price to the performance obligations is disclosed in note 15.
Grants are recorded at their fair value when there is reasonable assurance that they will be received and recognized as income when the group has satisfied the underlying grant conditions. In certain circumstances, grant income may be recognized before explicit grantor acknowledgement that the conditions have been met.
Accrued research and development costs
The Group records accrued expenses for estimated costs of research and development activities conducted by third party service providers. The Group records accrued expenses for estimated costs of research and development activities based upon the estimated amount of services provided but not yet invoiced, and these costs are included in accrued expenses on the balance sheets and within research and development expenses in the statements of loss. These costs are a significant component of research and development expenses. Accrued expenses for these costs are recorded based on the estimated amount of work completed in accordance with agreements established with these third parties.
To date, the Group has not experienced significant changes in the estimates of accrued research and development expenses after a reporting period. However, due to the nature of estimates, the Group may be required to make changes to the estimates in the future as it becomes aware of additional information about the status or conduct of its research activities.
Research and development costs
The Group recognizes expenditure incurred in carrying out its research and development activities, including development supplies, until it becomes probable that future economic benefits will flow to the Group, which results in recognizing such costs as intangible assets, involving a certain degree of judgement. Currently, such development supplies are associated with preclinical and clinical trials of specific products that do not have any demonstrated technical feasibility.
Share-based compensation
The Group recognizes an expense for share-based compensation based on the valuation of equity incentive units using the Black-Scholes valuation model. A number of assumptions related to the volatility of the underlying shares and to the risk free rate are made in this model. Should the assumptions and estimates underlying the fair value of these instruments
vary significantly from management s estimates, then the share-based compensation expense would be materially different from the amounts recognized.
The present value of the pension obligations depends on a number of assumptions that are determined on an actuarial basis such as discount rates, future salary and pension increases, and mortality rates. Any changes in these assumptions will impact the carrying amount of pension obligations. The Group determines the appropriate discount rate at the beginning of each year. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the Group considers the interest rates of high quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability. Other key assumptions for pension obligations are based in part on current market conditions.
4. Interim measurement note
Seasonality of the business: The business is not subject to any seasonality, but expenses and corresponding revenue are largely determined by the phase of the respective projects, particularly with regard to external research and development expenditures.
Costs: Costs that incur unevenly during the financial year are anticipated or deferred in the interim report only if it would also be appropriate to anticipate or defer such costs at the end of the financial year.
5. Segment reporting
5.1 Reportable segments
The Group operates in one segment, which is the business of developing drugs for human health.
5.2 Entity wide information
Information about products, services and major customers
External income of the Group for the three-month periods ended March 31, 2020 and 2019 is derived from the business of discovery development and commercialization of pharmaceutical products. Income was earned from the sale of license rights and rendering of research services to a pharmaceutical company and grants earned.
Information about geographical areas
External income is exclusively recorded in the Swiss operating company.
Analysis of revenue from contract with customer and other income by nature is detailed as follows:
For the three months ended March 31,
2020 2019
Collaborative research funding 904,060 700,868
Grants earned 44,425
Other service income 3,971 400
Total 952,456 701,268
Analysis of revenue from contract with customer and other income by major counterparties is detailed as follows:
For the three months ended March 31,
2020 2019
Indivior PLC 904,060 700,868
Eurostars (Innosuisse) 44,425
Other counterparties 3,971 400
Total 952,456 701,268
For more detail, refer to note 15, Revenue from contract with customer and note 16 Other income .
The geographical allocation of long-lived assets is detailed as follows:
March 31, 2020 December 31, 2019
Switzerland 426,248 498,066
United States of America 125,169 141,420
France 381 391
Total 551,798 639,877
The capital expenditure during the three-month period ended March 31, 2020 is CHF 8,510 (CHF 18,725 for the three-month period ended March 31, 2019).
The geographical analysis of operating costs is as follows:
For the three months ended March 31,
2020 2019
Switzerland 5,199,752 3,822,808
United States of America 24,541
France 841 2,066
Total operating costs (note 17) 5,225,134 3,824,874
6. Cash and cash equivalents
March 31, 2020 December 31, 2019
Cash at bank and on hand 21,895,331 26,889,923
Short term deposits in USD 5,230,842 4,646,880
Total cash and cash equivalents 27,126,173 31,536,803
March 31, 2020 December 31, 2019
CHF 66.76 % 64.31 %
USD 33.10 % 35.03 %
GBP 0.03 % 0.40 %
EUR 0.11 % 0.26 %
Total 100 % 100 %
The Group pays interest on CHF cash and cash equivalents and earns interest on USD cash and cash equivalents. The Group invests its cash balances into a variety of current and deposit accounts with Swiss banks. In addition, the Group invests a portion of its USD cash in line with its treasury guidelines.
All cash and cash equivalents were held either at bank or on hand as at March 31, 2020 and December 31, 2019.
7. Other current assets
March 31, 2020 December 31, 2019
Other financial assets 11,370 13,968
Receivables 67,450 118,028
Prepayments 1,118,391 720,063
Total other current assets 1,197,211 852,059
The Group applies the IFRS 9 simplified approach to measuring expected credit losses ( ECL ), which uses a lifetime expected loss allowance for all trade receivables and contract assets. As of March 31, 2020, the receivables comprise of four non-governmental debtors whose combined outstanding balances are CHF 19,097 (five non-governmental debtors for CHF 88,075 as of December 31, 2019). The Group has considered these customers to have a low risk of default based on historic loss rates and forward-looking information on macroeconomic factors affecting the ability of the customers to settle the receivables. As a result, excepted loss allowance has been deemed as nil as of March 31, 2020 and December 31, 2019.
The prepayments mainly relate to contract research organization and the increase is due to insurances and retirement benefits paid annually at the beginning of the year.
8. Right-of-use assets
Properties Equipment Total
Year ended December 31, 2019
Opening net book amount
Adoption of IFRS16 as at January 1, 2019 483,350 61,160 544,510
Additions 308,987 13,541 322,528
Depreciation charge (296,656 ) (27,487 ) (324,143 )
Exchange differences 445 445
Closing net book amount 496,126 47,214 543,340
At December 31, 2019
Cost 792,337 74,701 867,038
Accumulated depreciation (296,211 ) (27,487 ) (323,698 )
Net book value 496,126 47,214 543,340
Properties Equipment Total
Period ended March 31, 2020
Opening net book amount 496,126 47,214 543,340
Additions
Depreciation charge (86,691 ) (6,440 ) (93,131 )
Exchange differences (378 ) (378 )
Closing net book amount 409,057 40,774 449,831
At March 31, 2020
Cost 496,126 47,214 543,340
Accumulated depreciation (87,069 ) (6,440 ) (93,509 )
Net book value 409,057 40,774 449,831
9. Property, plant and equipment
Equipment Furniture & fixtures Chemical library Total
Year ended December 31, 2019
Opening net book amount 8,868 8,868
Additions 28,459 28,459
Depreciation charge (9,701 ) (9,701 )
Closing net book amount 27,626 27,626
At December 31, 2019
Cost 1,622,865 7,564 1,207,165 2,837,594
Accumulated depreciation (1,595,239 ) (7,564 ) (1,207,165 ) (2,809,968 )
Net book value 27,626 27,626
Equipment Furniture & fixtures Chemical library Total
Period ended March 31, 2020
Opening net book amount 27,626 27,626
Additions 8,510 8,510
Depreciation charge (3,025 ) (3,025 )
Closing net book amount 33,111 33,111
At March 31, 2020
Cost 1,631,375 7,564 1,207,165 2,846,104
Accumulated depreciation (1,598,264 ) (7,564 ) (1,207,165 ) (2,812,993 )
Net book value 33,111 33,311
10. Non-current financial assets
March 31, 2020 December 31, 2019
Security rental deposits 68,856 68,911
Total non-current financial assets 68,856 68,911
11. Payables and accruals
March 31, 2020 December 31, 2019
Trade payables 2,242,649 2,216,147
Social security and other taxes 99,008 107,415
Accrued expenses 2,260,889 1,872,849
Total payables and accruals 4,602,546 4,196,411
All payables mature within 3 months. Accrued expenses relate primarily to amounts accrued under R&D service contracts and professional fees. At March 31, 2020 amounts have increased in line with increased R&D activities. The carrying amounts of trade payables do not materially differ from their fair values, due to their short-term nature.
Number of shares
Common shares Treasury shares Total
Balance at January 1, 2019 28,564,031 (2,158,476 ) 26,405,555
Settlement of supplier invoices 26,987 26,987
Net purchase of treasury shares (144 ) (144 )
Balance at March 31, 2019 28,564,031 (2,131,633 ) 26,432,398
Balance at January 1, 2020 32,848,635 (6,243,487 ) 26,605,148
Settlement of supplier invoices 62,808 62,808
Net sale of treasury shares 596 596
Balance at March 31, 2020 32,848,635 (6,180,083 ) 26,668,552
The Company maintains a liquidity contract with Kepler Capital Markets SA ( Kepler ). Under the agreement, the Group has provided Kepler with cash and shares to enable them to buy and sell the Company s shares. At March 31, 2020 , 27,329 (December 31, 2019: 27,925) treasury shares are recorded under this agreement in the treasury share reserve and CHF 11,370 (December 31, 2019: CHF 13,968) is recorded in other financial assets.
At March 31, 2020, the total issued share capital is CHF 32,848,635 (CHF 28,564,031 as of March 31, 2019), consisting of 32,848,635 shares (28,564,031 as of March 31, 2019). All shares have a nominal value of CHF 1.
During the three-month period ended March 31, 2020, the Group used 62,808 treasury shares (26,987 for the first quarter 2019) to purchase services from consultants including 37,932 (20,672 for the first quarter 2019) shares for Roger Mills, the Group s Chief Medical Officer. The total value of consulting services settled in shares was CHF 82,931 (CHF 46,078 for the first quarter 2019).
13. Share-based compensation
Last updated: May 20, 2020