Full Press Release Details
Addus HomeCare Reports First Quarter 2010 Results
First Quarter Financial Highlights
Recent Business Highlights
Palatine, IL, May 13, 2010 - Addus HomeCare Corporation (Nasdaq: ADUS), a comprehensive
provider of home-based social and medical services, announced today its financial results for the first quarter ended March 31, 2010.
Mark Heaney, President and Chief Executive Officer, stated, We are encouraged by the progress we have made over the past several months in
strengthening our business and improving our financial position. This progress includes collecting certain outstanding receivables, increasing Home & Community and Home Health admissions, containing costs, and reducing debt. While we are
pleased with our execution to date, we remain focused on additional improvements in these areas.
Receiving payments from the State of
Illinois for our overdue balances has been a major priority for Addus. We are pleased to announce that, since the end of the first quarter, we have received $22.3 million in payments from the State. We believe this progress is a direct result of our
collaboration with advocates from across the State to bring attention to this problem. While the payment environment in Illinois remains a challenge due to the State s budget shortfall, we are encouraged by the State s action and believe
it reflects a commitment to providing care to the at-risk elderly population.
Addus HomeCare Reports First Quarter 2010 Results
We have also started to make progress on our initiatives to centralize and enhance our overall
accounts receivable process. We believe these efforts are beginning to increase the effectiveness of our collections, demonstrated by a reduction of non-Illinois days of sales outstanding from 60 days at December 31, 2009 to 58 days as of
March 31, 2010, continued Mr. Heaney.
He added, In our Home Health segment, we have made demonstrable progress, but we
have more work to do. Over the past two quarters, we have hired new regional sales managers, increased the size of our sales force, re-aligned our sales efforts and sharpened our focus on our strongest referral relationships. As expected, these
investments in sales and marketing negatively impacted segment operating margins in the near term. However, these investments have also begun to generate increased admissions. Our first quarter Medicare admission growth was 19.5% year-over-year and
15.6% sequentially. In our Integrated Services Program, referrals and starts of care were also up sequentially. We are seeing this strong momentum continue early in the second quarter in both organic sales and admissions from our Integrated
On the Home & Community side, our census trend is up year-over-year, margins remain stable and we expect these
positive trends to continue in the second quarter.
Our priorities remain improving collections, growing census, developing the
Integrated Services model and focusing on cost containment. We continue to work towards reducing our administrative operating expenses. While we expect this focus on cost containment to lead to moderate operating margin improvement in the second
half of 2010, we intend to continue to invest a portion of these savings in sales and marketing enhancements.
During the quarter, we
also saw the passage of healthcare reform legislation. We believe its passage is a positive development as the legislation is replete with incentives for states and individuals to use Home & Community based services to lower healthcare
costs. This further supports our Integrated Services approach, concluded Mr. Heaney.
Total net service revenues for the quarter
ended March 31, 2010 were $64.6 million, a 4.5% increase compared to $61.8 million in the prior year quarter.
Net income for the first
quarter of 2010 was $1.4 million, or $0.13 per diluted share, based on 10.5 million diluted shares outstanding, compared to net income after preferred stock dividends of $0.2 million, or $0.20 per diluted share based on 1.1 million diluted
shares outstanding, in the prior year period. Net income in the first quarter of 2009 prior to preferred stock dividends was $1.4 million.
Adjusted earnings before interest, taxes, depreciation, amortization, and stock based compensation ( Adjusted EBITDA ) for the first quarter
2010 was $3.7 million, compared to $4.4 million in the prior year quarter.
Addus HomeCare Reports First Quarter 2010 Results
First Quarter Segment Results
Home & Community segment net service revenues for the first quarter 2010 were $52.7 million, a 4.9% increase compared to $50.2 million in the
prior year quarter. The increase in revenues was entirely the result of organic growth. Home & Community margins remained solid, with a 30 basis point improvement in gross margin to 25.5% in the first quarter of 2010, compared to the prior
Home & Community operating income, including depreciation and amortization but excluding corporate expenses, was $5.5
million, compared to $5.1 million in the prior year quarter.
Home Health segment net service revenues for the first quarter 2010 were $11.9
million, a 2.6% increase compared to $11.6 million in the prior year quarter. The increase in revenues was entirely the result of organic growth.
Home Health operating income, including depreciation and amortization but excluding corporate expenses, was $1.0 million, compared to $1.5 million in the
prior year quarter. The decline in Home Health operating income was primarily related to lower gross profit margins from our Medicare services, as well as investments related to the expansion of the sales force and related sales management.
The information provided in this release includes Adjusted EBITDA, a non-GAAP financial measure, which the Company defines as net income plus
depreciation and amortization, net interest expense, income tax expense and stock-based compensation expense. The Company has provided, in the financial statement tables included in this press release, a reconciliation of Adjusted EBITDA to net
income, the most directly comparable GAAP measure. Management believes that Adjusted EBITDA is useful to investors, management and others in evaluating the Company s operating performance to provide investors with insight and consistency in the
Company s financial reporting and present a basis for comparison of the Company s business operations among periods, and to facilitate comparison with the results of the Company s peers.
conduct a conference call to discuss its first quarter results on Thursday, May 13, 2010, beginning at 5 p.m. Eastern time. The toll-free number is (866) 804-6920 (international callers should call 857-350-1666), with the passcode:
33418068. A telephonic replay of the conference call will be available through midnight on May 27, 2010, by dialing (888) 286-8010 (international callers should call 617-801-6888) and entering the passcode 14029682.
A live broadcast of Addus HomeCare s conference call will be available under the Investor Relations section of the Company s website,
www.addus.com. An online replay of the conference call will also be available on the Company s website for one month, beginning approximately three hours following the conclusion of the live broadcast.
Addus HomeCare Reports First Quarter 2010 Results
Addus is a comprehensive provider of a broad range of social and medical services in the home. Addus services include personal care and assistance
with activities of daily living, skilled nursing and rehabilitative therapies, and adult day care. Addus consumers are individuals with special needs who are at risk of hospitalization or institutionalization, such as the elderly, chronically
ill and disabled. Addus payor clients include federal, state and local governmental agencies, the Veterans Health Administration, commercial insurers and private individuals. Addus has over 12,000 employees that provide services through more
than 120 locations across 16 states to over 23,000 consumers.
Forward-Looking Statements
Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward-looking statements may be identified by words such as continue, expect, and similar expressions. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to
differ materially from those expressed or implied by such forward-looking statements, including changes in reimbursement, changes in government regulations, changes in Addus HomeCare s relationships with referral sources, increased competition
for Addus HomeCare s services, increased competition for joint venture and acquisition candidates, changes in the interpretation of government regulations, and other risks set forth in the Risk Factors section in Addus HomeCare s
Prospectus, filed with the Securities and Exchange Commission on October 29, 2009 and in Addus HomeCare s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 29, 2010, each of which is available at
http://www.sec.gov. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
(Unaudited tables and notes follow)
Addus HomeCare Reports First Quarter 2010 Results
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Amounts and shares in thousands, except per share data)
| For the Three Months Ended March 31, | |||||||
| 2010 | 2009 | ||||||
| Net service revenues | $ | 64,605 | $ | 61,839 | |||
| Cost of service revenues | 45,785 | 43,701 | |||||
| Gross profit | 18,820 | 18,138 | |||||
| General and administrative expenses | 15,182 | 13,792 | |||||
| Depreciation and amortization | 946 | 1,220 | |||||
| Total operating expenses | 16,128 | 15,012 | |||||
| Operating income | 2,692 | 3,126 | |||||
| Interest expense, net | 718 | 1,118 | |||||
| Income from operations before taxes | 1,974 | 2,008 | |||||
| Income tax expense | 616 | 643 | |||||
| Net income | 1,358 | 1,365 | |||||
| Less: Preferred stock dividends | (1,142 | ) | |||||
| Net income attributable to common shareholders | $ | 1,358 | $ | 223 | |||
| Income per common share: | |||||||
| Basic | $ | 0.13 | $ | 0.22 | |||
| Diluted | $ | 0.13 | $ | 0.20 | |||
| Weighted average number of common shares outstanding: | |||||||
| Basic | 10,500 | 1,019 | |||||
| Diluted | 10,500 | 1,117 |
Addus HomeCare Reports First Quarter 2010 Results
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Amounts in thousands)
| March 31, 2010 | December 31, 2009 | |||||
| Assets | ||||||
| Current assets | ||||||
| Cash | $ | 1,220 | $ | 518 | ||
| Accounts receivable, net | 76,046 | 70,491 | ||||
| Prepaid expenses and other current assets | 6,567 | 6,937 | ||||
| Deferred tax assets | 6,021 | 5,700 | ||||
| Income taxes receivable | 466 | 732 | ||||
| Total current assets | 90,320 | 84,378 | ||||
| Property and equipment, net | 3,013 | 3,133 | ||||
| Other assets | ||||||
| Goodwill | 59,481 | 59,482 | ||||
| Intangible assets, net | 12,347 | 13,082 | ||||
| Deferred tax assets | 188 | 509 | ||||
| Other assets | 737 | 731 | ||||
| Total other assets | 72,753 | 73,804 | ||||
| Total assets | $ | 166,086 | $ | 161,315 | ||
| Liabilities and stockholders equity | ||||||
| Current liabilities | ||||||
| Accounts payable | $ | 4,486 | $ | 3,763 | ||
| Accrued expenses | 28,584 | 25,557 | ||||
| Current maturities of long-term debt | 3,768 | 7,388 | ||||
| Deferred revenue | 2,441 | 2,189 | ||||
| Total current liabilities | 39,279 | 38,897 | ||||
| Long-term debt, less current maturities | 44,819 | 41,851 | ||||
| Total stockholders equity | 81,988 | 80,567 | ||||
| Total liabilities and stockholders equity | $ | 166,086 | $ | 161,315 |
Addus HomeCare Reports First Quarter 2010 Results
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
| Three Months Ended | ||||||||
| March 31, 2010 | March 31, 2009 | |||||||
| Net Income | $ | 1,358 | $ | 1,365 | ||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities | ||||||||
| Depreciation and amortization | 946 | 1,220 | ||||||
| Deferred income taxes | (56 | ) | ||||||
| Change in fair value of financial instrument | (191 | ) | (94 | ) | ||||
| Stock-based compensation | 62 | 70 | ||||||
| Amortization of debt issuance costs | 37 | 177 | ||||||
| Provision for doubtful accounts | 900 | 573 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (6,455 | ) | (9,099 | ) | ||||
| Prepaid expenses and other assets | 370 | (1,207 | ) | |||||
| Accounts payable | 622 | (369 | ) | |||||
| Accrued expenses | 3,430 | 5,884 | ||||||
| Deferred revenue | 252 | (158 | ) | |||||
| Income taxes | 266 | 618 | ||||||
| Net cash provided by (used in) operating activities | 1,597 | (1,076 | ) | |||||
| Acquisitions of businesses, net of acquired cash | (109 | ) | (628 | ) | ||||
| Purchases of property and equipment | (91 | ) | (177 | ) | ||||
| Net cash used in investing activities | (200 | ) | (805 | ) | ||||
| Payments on term-loan | (1,662 | ) | ||||||
| Net borrowings (repayments) on revolving credit loan | ||||||||
| Borrowings on new credit facility | 250 | |||||||
| Payments on dividend notes | (250 | ) | ||||||
| Debt issuance costs | (43 | ) | ||||||
| Net repayments on other notes | (652 | ) | (12 | ) | ||||
| Net cash used in financing activities | (695 | ) | (1,674 | ) | ||||
| Net change in cash | 702 | (3,555 | ) | |||||
| Cash at the beginning of period | 518 | 6,113 | ||||||
| Cash at the end of the period | $ | 1,220 | $ | 2,558 |
Addus HomeCare Reports First Quarter 2010 Results
| Segment Information (Unaudited) | |||||||||||||
| (Amounts in thousands) | For the Three Months Ended March 31, 2010 | ||||||||||||
| Home & Community | Home Health | Corporate | Total | ||||||||||
| Net service revenues | $ | 52,701 | $ | 11,904 | $ | $ | 64,605 | ||||||
| Cost of service revenues | 39,274 | 6,511 | 45,785 | ||||||||||
| Gross profit | 13,427 | 5,393 | 18,820 | ||||||||||
| General and administrative expenses | 7,322 | 4,224 | 3,636 | 15,182 | |||||||||
| Depreciation and amortization | 614 | 163 | 169 | 946 | |||||||||
| Total operating expenses | 7,936 | 4,387 | 3,805 | 16,128 | |||||||||
| Operating income | $ | 5,491 | $ | 1,006 | $ | (3,805 | ) | $ | 2,692 |
| For the Three Months Ended March 31, 2009 | |||||||||||||
| Home & Community | Home Health | Corporate | Total | ||||||||||
| Net service revenues | $ | 50,234 | $ | 11,605 | $ | $ | 61,839 | ||||||
| Cost of service revenues | 37,562 | 6,140 | 43,702 | ||||||||||
| Gross profit | 12,672 | 5,465 | 18,137 | ||||||||||
| General and administrative expenses | 6,757 | 3,722 | 3,312 | 13,791 | |||||||||
| Depreciation and amortization | 832 | 197 | 191 | 1,220 | |||||||||
| Total operating expenses | 7,589 | 3,919 | 3,503 | 15,011 | |||||||||
| Operating income | $ | 5,083 | $ | 1,546 | $ | (3,503 | ) | $ | 3,126 |
Addus HomeCare Reports First Quarter 2010 Results
Key Statistical and Financial Data
| For the Three Months Ended March 31, | ||||||
| 2010 | 2009 | |||||
| General: | ||||||
| Adjusted EBITDA (in thousands) (1) | $ | 3,700 | $ | 4,416 | ||
| States served at period end | 16 | 16 | ||||
| Locations at period end | 123 | 122 | ||||
| Employees at period end | 12,911 | 12,360 | ||||
| Home & Community | ||||||
| Average weekly census | 20,193 | 20,082 | ||||
| Billable hours (in thousands) | 3,171 | 3,110 | ||||
| Billable hours per business day | 50,333 | 49,365 | ||||
| Revenues per billable hour | $ | 16.62 | $ | 16.15 | ||
| Home Health | ||||||
| Average weekly census: | ||||||
| Medicare | 1,464 | 1,386 | ||||
| Non-Medicare | 1,537 | 1,509 | ||||
| Medicare admissions (2) | 2,240 | 1,875 | ||||
| Medicare revenues per episode completed | $ | 2,544 | $ | 2,616 | ||
| Percentage of Revenues by Payor: | ||||||
| State, local or other governmental | 81% | 83% | ||||
| Medicare | 11% | 11% | ||||
| Other | 8% | 6% |
Addus HomeCare Reports First Quarter 2010 Results
| Adjusted EBITDA (1) (Unaudited) | For the Three Months Ended March 31, | |||||
| (Amounts in thousands) | 2010 | 2009 | ||||
| Reconciliation of Adjusted EBITDA to Net Income: | ||||||
| Net income | $ | 1,358 | $ | 1,365 | ||
| Net interest expense | 718 | 1,118 | ||||
| Income tax expense | 616 | 643 | ||||
| Depreciation and amortization | 946 | 1,220 | ||||
| Stock-based compensation expense | 62 | 70 | ||||
| Adjusted EBITDA | $ | 3,700 | $ | 4,416 |