Full Press Release Details
| Contacts: | ||||
| Brian W. Poff | Dru Anderson | |||
| Executive Vice President, | Corporate Communications, Inc. | |||
| Chief Financial Officer | (615) 324-7346 | |||
| Addus HomeCare Corporation | dru.anderson@cci-ir.com | |||
| (469) 535-8200 | ||||
| investorrelations@addus.com |
ADDUS HOMECARE ANNOUNCES SECOND-QUARTER 2019 FINANCIAL RESULTS AND
COMPLETION OF TWO ACQUISITIONS
Revenues Increase 14.0 % to $149.7 million
Net Income Increases 27.8% to $5.5 Million or $0.41 per Diluted Share,
and Adjusted Diluted Earnings per Share of $0.56
Adjusted EBITDA Increases 12.9% to $12.8 Million
Same-Store Sales Increase 5.9%
Acquires Alliance Home Health Care, LLC and Assets of Foremost Home Care, Inc.
Frisco, Texas (August 5, 2019) Addus HomeCare Corporation (NASDAQ: ADUS), a provider of comprehensive home care services, today announced its
financial results for the second quarter and six months ended June 30, 2019.
Net service revenues were $149.7 million for the second quarter of
2019, up 14.0% from $131.3 million for the second quarter of 2018. Net income was $5.5 million, up 27.8% compared with $4.3 million for the second quarter of 2018, while net income per diluted share was $0.41, compared with $0.36 per
diluted share for the prior-year period. Adjusted net income per diluted share grew 12.0% to $0.56 for the second quarter of 2019 from $0.50 for the second quarter of 2018.
Adjusted net income per diluted share for the second quarter of 2019 excludes M&A expenses of $0.04, restructuring, severance and other costs of $0.02,
and stock-based compensation expense of $0.09. Adjusted net income per diluted share for the second quarter of 2018 excludes M&A expenses of $0.03, restructuring, severance and other costs of $0.04, and stock-based compensation expense of $0.07.
Adjusted EBITDA increased 12.9% to $12.8 million for the second quarter of 2019 from $11.3 million for the second quarter of 2018. (See page 8 for a reconciliation of all non-GAAP and GAAP financial
measures in this news release.)
For the first six months of 2019, net service revenues increased 20.0% to $288.9 million from $240.7 million
for the prior-year period. Net income increased 12.8% to $10.4 million for the first six months of 2019 compared with $9.2 million for the same period in 2018, and net income per diluted share was $0.77 compared with $0.78 per diluted
share. Adjusted net income increased 31.4% to $14.4 million for the first six months of 2019 compared with $11.0 million for the prior-year period, while adjusted net income per diluted share grew 15.1% to $1.07 from $0.93. Adjusted EBITDA
increased 17.4% to $23.6 million for the first six months of 2019 from $20.1 million for the first six months of 2018.
Dirk Allison, President
and Chief Executive Officer, commented, We are proud of our solid financial and operating results for the second quarter, reflecting continued growth through the first half of 2019. Our second-quarter revenues reflected a strong increase in
same-store revenue of 5.9%, exceeding our target range of 3% to 5%. We continue to see increasing demand for our services, and these favorable trends have supported our organic growth in our current operations. In particular, we saw a higher revenue
contribution from our New York market as the state-led narrowing of the provider network has progressed.
ADUS Announces Second Quarter 2019 Financial Results
At June 30, 2019, the Company had cash of $54.8 million and bank debt of $39.6 million, while
availability under its revolving credit facility was $141.9 million. Net cash used in operating activities was $0.9 million for the second quarter of 2019.
Acquisition of Alliance Home Health Care And Assets Of Foremost Home Care
On August 1, Addus acquired Alliance Home Health Care, LLC, and its affiliate, House Calls of New Mexico, LLC, each located in New Mexico. The companies
have combined annual revenues of approximately $19.0 million, with 60% of those revenues derived from hospice care and 20% from each of personal care and home health care services. With locations strategically placed across New Mexico, these
additions will expand the Company s service area in the state and provide additional market coverage.
Also on August 1, the Company acquired
the operating assets of Foremost Home Care, Inc., a New York City-based personal care provider with annual revenues of approximately $6.0 million. The Foremost acquisition will support the Company s growth in the important New York City
The aggregate purchase price of approximately $24.0 million for both Foremost and Alliance acquisitions was funded through a
combination of the Company s revolving credit facility and available cash.
Mr. Allison added, Our latest acquisitions are both excellent
strategic fits for Addus and will further extend our market reach in their respective regions. As previously announced, we also completed the acquisition of VIP Health Care Services, a New York City-based personal care services provider, on
June 1, 2019, and the integration process is going well. With annual revenues of approximately $50.0 million, we are excited about the added contribution from VIP as we expand coverage in one of our largest markets. Our development team
has done an outstanding job identifying acquisition opportunities that we believe will enhance our operations and continue to drive our long-term growth and importantly, we have the financial capability to execute this strategy. Our pipeline remains
robust, and, as a leading provider of comprehensive home care services, we believe we are well-positioned for continued growth. We look forward to the opportunities that lie ahead for Addus.
Non-GAAP Financial Measures
The information provided in this release includes adjusted net income per diluted share, adjusted EBITDA and adjusted net service revenues, which are non-GAAP financial measures. The Company defines adjusted net income per diluted share as net income per diluted share, adjusted for interest income from the State of Illinois, M&A expenses, stock-based
compensation expense, restructure charges, and severance and other costs. The Company defines adjusted EBITDA as net income before interest expense, interest income, other non-operating income, taxes,
depreciation, amortization, interest income from the State of Illinois, M&A expenses, stock-based compensation expense, restructure charges, and severance and other costs. The Company defines adjusted net service revenues as net service revenues
adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income per diluted share to net income per diluted share, a reconciliation of
adjusted EBITDA to net income and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income, adjusted net income per diluted
share, adjusted EBITDA and adjusted net service revenues are useful to investors, management and others in evaluating the Company s operating performance, to provide investors with insight and consistency in the Company s financial
reporting and to present a basis for comparison of the Company s business operations among periods, and to facilitate comparison with the results of the Company s peers.
ADUS Announces Second Quarter 2019 Financial Results
Addus will host a conference call on Tuesday, August 6, 2019, beginning at 9:00 a.m. Eastern time. The toll-free
dial-in number is (877) 930-8289 (international dial-in number is (253) 336-8714), pass
code 8286444. A telephonic replay of the conference call will be available through midnight on August 20, 2019, by dialing (855) 859-2056 (international dial-in
number is (404) 537-3406) and entering pass code 8286444.
A live broadcast of Addus HomeCare s conference
call will be available under the Investor Relations section of the Company s website: www.addus.com. An online replay of the conference call will also be available on the Company s website for one month, beginning approximately two
hours following the conclusion of the live broadcast.
Forward-Looking Statements
Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such forward-looking statements may be identified by words such as continue, expect, and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future
developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including
discretionary determinations by government officials, the consummation and integration of acquisitions, anticipated transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and
other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as
expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare s relationships with referral sources, increased competition for Addus HomeCare s services, changes in the interpretation of government
regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, estimation inaccuracies in
future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize and other risks set forth in the Risk Factors section in Addus HomeCare s Annual Report on Form
10-K filed with the Securities and Exchange Commission on March 15, 2019, which is available at www.sec.gov. Addus HomeCare undertakes no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown
risks, uncertainties and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).
Addus is a provider of comprehensive home
care services that include, primarily, personal care services that assist with activities of daily living, as well as hospice and home health services. Addus consumers are primarily persons who, without these services, are at risk of
hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus payor clients include federal, state and local governmental agencies, managed care organizations, commercial insurers and private individuals.
Addus currently provides home care services to approximately 40,000 consumers through 162 locations across 24 states. For more information, please visit www.addus.com.
ADUS Announces Second Quarter 2019 Financial Results
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(amounts and shares in thousands, except per share data)
| Income Statement Information: | For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
| 2019 | 2018 | 2019 | 2018 | |||||||||||||
| Net service revenues | $ | 149,692 | $ | 131,258 | $ | 288,946 | $ | 240,734 | ||||||||
| Cost of service revenues | 109,222 | 95,515 | 210,902 | 177,058 | ||||||||||||
| Gross profit | 40,470 | 35,743 | 78,044 | 63,676 | ||||||||||||
| 27.0% | 27.2% | 27.0% | 26.5% | |||||||||||||
| General and administrative expenses | 30,222 | 26,495 | 59,479 | 48,032 | ||||||||||||
| Depreciation and amortization | 2,535 | 2,335 | 4,609 | 4,142 | ||||||||||||
| Total operating expenses | 32,757 | 28,830 | 64,088 | 52,174 | ||||||||||||
| Operating income from continuing operations | 7,713 | 6,913 | 13,956 | 11,502 | ||||||||||||
| Total interest expense, net | 585 | 1,350 | 988 | (62 | ) | |||||||||||
| Income before income taxes | 7,128 | 5,563 | 12,968 | 11,564 | ||||||||||||
| Income tax expense | 1,610 | 1,245 | 2,588 | 2,360 | ||||||||||||
| Net income | $ | 5,518 | $ | 4,318 | $ | 10,380 | $ | 9,204 | ||||||||
| Net income per diluted share | $ | 0.41 | $ | 0.36 | $ | 0.77 | $ | 0.78 | ||||||||
| Weighted average number of common shares outstanding diluted | 13,433 | 11,838 | 13,413 | 11,767 |
| Cash Flow Information: | For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
| 2019 | 2018 | 2019 | 2018 | |||||||||||||
| Net cash (used in) provided by operating activities | $ | (881 | ) | $ | 5,888 | $ | (4,078 | ) | $ | 20,164 | ||||||
| Net cash (used in) investing activities | (30,798 | ) | (59,772 | ) | (31,804 | ) | (63,471 | ) | ||||||||
| Net cash provided by financing activities | 20,301 | 59,695 | 20,268 | 58,770 | ||||||||||||
| Net change in cash | (11,378 | ) | 5,811 | (15,614 | ) | 15,463 | ||||||||||
| Cash at the beginning of the period | 66,170 | 63,406 | 70,406 | 53,754 | ||||||||||||
| Cash at the end of the period | $ | 54,792 | $ | 69,217 | $ | 54,792 | $ | 69,217 |
ADUS Announces Second Quarter 2019 Financial Results
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Amounts in thousands)
| June 30, | ||||||||
| 2019 | 2018 | |||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash | $ | 54,792 | $ | 69,217 | ||||
| Accounts receivable, net | 132,764 | 103,351 | ||||||
| Prepaid expenses and other current assets | 9,148 | 5,918 | ||||||
| Total current assets | 196,704 | 178,486 | ||||||
| Property and equipment, net | 11,428 | 8,398 | ||||||
| Other assets | ||||||||
| Goodwill | 145,812 | 133,082 | ||||||
| Intangible assets, net | 36,480 | 28,090 | ||||||
| Operating lease assets | 18,260 | |||||||
| Total other assets | 200,552 | 161,172 | ||||||
| Total assets | $ | 408,684 | $ | 348,056 | ||||
| Liabilities and Stockholders Equity | ||||||||
| Current liabilities | ||||||||
| Accounts payable | $ | 13,230 | $ | 10,204 | ||||
| Accrued expenses | 19,087 | 10,039 | ||||||
| Accrued payroll | 22,162 | 21,859 | ||||||
| Accrued workers compensation | 13,890 | 14,245 | ||||||
| Current portion of long-term debt, net of debt issuance costs | 955 | 2,494 | ||||||
| Current portion of contingent earn-out obligation | 847 | |||||||
| Total current liabilities | 69,324 | 59,688 | ||||||
| Long-term debt, less current portion, net of debt issuance costs | 36,231 | 99,358 | ||||||
| Long-term lease liability, less current portion | 12,929 | |||||||
| Deferred tax liabilities, net | 617 | 946 | ||||||
| Other long-term liabilities | 242 | 427 | ||||||
| Total long-term liabilities | 50,019 | 100,731 | ||||||
| Total liabilities | 119,343 | 160,419 | ||||||
| Total stockholders equity | 289,341 | 187,637 | ||||||
| Total liabilities and stockholders equity | $ | 408,684 | $ | 348,056 |
ADUS Announces Second Quarter 2019 Financial Results
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Net Service Revenues by Segment
(Amounts in thousands)
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
| 2019 | 2018 | 2019 | 2018 | |||||||||||||
| Personal Care | $ | 138,254 | $ | 125,086 | $ | 266,895 | $ | 234,562 | ||||||||
| Hospice | 8,437 | 4,649 | 16,354 | 4,649 | ||||||||||||
| Home Health | 3,001 | 1,523 | 5,697 | 1,523 | ||||||||||||
| Total Revenue | $ | 149,692 | $ | 131,258 | $ | 288,946 | $ | 240,734 |
ADUS Announces Second Quarter 2019 Financial Results
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Key Statistical and Financial Data
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
| 2019 | 2018 | 2019 | 2018 | |||||||||||||
| General | ||||||||||||||||
| Adjusted EBITDA (in thousands) (1) | $ | 12,801 | $ | 11,341 | $ | 23,592 | $ | 20,103 | ||||||||
| States served at period end | 24 | 25 | ||||||||||||||
| Locations at period end | 162 | 157 | ||||||||||||||
| Employees at period end | 32,473 | 31,835 | ||||||||||||||
| Personal Care | ||||||||||||||||
| Average billable census same store (2) | 36,726 | 35,094 | 36,573 | 35,050 | ||||||||||||
| Average billable census acquisitions (3) | 2,300 | 2,655 | 2,188 | 2,691 | ||||||||||||
| Average billable census total | 39,026 | 37,749 | 38,761 | 37,741 | ||||||||||||
| Billable hours (in thousands) | 7,269 | 6,828 | 14,133 | 12,858 | ||||||||||||
| Average billable hours per census per month | 61.6 | 59.8 | 60.3 | 56.5 | ||||||||||||
| Billable hours per business day | 111,829 | 105,053 | 109,557 | 98,910 | ||||||||||||
| Revenues per billable hour | $ | 19.02 | $ | 18.32 | $ | 18.88 | $ | 18.24 | ||||||||
| Hospice | ||||||||||||||||
| Admissions | 474 | 250 | 985 | 250 | ||||||||||||
| Average daily census | 611 | 541 | 593 | 541 | ||||||||||||
| Average length of stay | 126.7 | 157.8 | 121.5 | 157.8 | ||||||||||||
| Patient days | 54,807 | 32,600 | 106,531 | 32,600 | ||||||||||||
| Revenue per patient day | $ | 153.94 | $ | 142.60 | $ | 153.52 | $ | 142.60 | ||||||||
| Home Health | ||||||||||||||||
| New Admissions | 700 | 388 | 1,415 | 388 | ||||||||||||
| Recertifications | 543 | 369 | 1,185 | 369 | ||||||||||||
| Total Volume | 1,243 | 757 | 2,600 | 757 | ||||||||||||
| Visits | 24,157 | 12,857 | 43,711 | 12,857 | ||||||||||||
| Percentage of Revenues by Payor: | ||||||||||||||||
| Personal Care | ||||||||||||||||
| State, local and other governmental programs | 54.3 | % | 57.9 | % | 55.1 | % | 59.4 | % | ||||||||
| Managed care organizations | 39.1 | 34.6 | 38.3 | 34.8 | ||||||||||||
| Private duty | 3.8 | 4.5 | 3.8 | 4.0 | ||||||||||||
| Commercial | 1.5 | 1.5 | 1.5 | 1.0 | ||||||||||||
| Other | 1.3 | 1.5 | 1.3 | 0.8 | ||||||||||||
| Hospice | ||||||||||||||||
| Medicare | 92.6 | % | 93.7 | % | 92.9 | % | 93.7 | % | ||||||||
| Managed care organizations | 5.6 | 6.3 | 5.1 | 6.3 | ||||||||||||
| Other | 1.8 | 2.0 | ||||||||||||||
| Home Health | ||||||||||||||||
| Medicare | 81.2 | % | 92.2 | % | 81.4 | % | 92.2 | % | ||||||||
| Managed care organizations | 15.9 | 7.1 | 15.6 | 7.1 | ||||||||||||
| Other | 2.9 | 0.7 | 3.0 | 0.7 |
ADUS Announces Second Quarter 2019 Financial Results
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Amounts in thousands, except per share data)
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
| 2019 | 2018 | 2019 | 2018 | |||||||||||||
| Reconciliation of Adjusted EBITDA to Net Income: (1) | ||||||||||||||||
| Net income | $ | 5,518 | $ | 4,318 | $ | 10,380 | $ | 9,204 | ||||||||
| Interest expense, net | 585 | 1,350 | 988 | 2,192 | ||||||||||||
| Interest income from Illinois | (2,253 | ) | ||||||||||||||
| Income tax expense | 1,610 | 1,245 | 2,588 | 2,360 | ||||||||||||
| Depreciation and amortization | 2,535 | 2,335 | 4,609 | 4,142 | ||||||||||||
| M&A expenses | 741 | 530 | 1,237 | 1,532 | ||||||||||||
| Stock-based compensation expense | 1,482 | 997 | 2,715 | 1,856 | ||||||||||||
| Restructure and severance costs | 330 | 566 | 1,075 | 1,070 | ||||||||||||
| Adjusted EBITDA | $ | 12,801 | $ | 11,341 | $ | 23,592 | $ | 20,103 | ||||||||
| Reconciliation of Adjusted Net Income to Net Income: (2) | ||||||||||||||||
| Net income | $ | 5,518 | $ | 4,318 | $ | 10,380 | $ | 9,204 | ||||||||
| Interest income from Illinois, net of tax | (1,790 | ) | ||||||||||||||
| M&A expenses, net of tax | 571 | 420 | 990 | 1,218 | ||||||||||||
| Stock-based compensation expense, net of tax | 1,140 | 792 | 2,172 | 1,476 | ||||||||||||
| Restructuring and severance costs, net of tax | 253 | 450 | 860 | 852 | ||||||||||||
| Adjusted Net Income | $ | 7,482 | $ | 5,980 | $ | 14,402 | $ | 10,960 | ||||||||
| Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3) | ||||||||||||||||
| Net income per diluted share | $ | 0.41 | $ | 0.36 | $ | 0.77 | $ | 0.78 | ||||||||
| Interest income from Illinois per diluted share | (0.15 | ) | ||||||||||||||
| M&A expenses per diluted share | 0.04 | 0.03 | 0.07 | 0.10 | ||||||||||||
| Restructure and severance cost per diluted share | 0.02 | 0.04 | 0.07 | 0.07 | ||||||||||||
| Stock-based compensation expense per diluted share | 0.09 | 0.07 | 0.16 | 0.13 | ||||||||||||
| Adjusted net income per diluted share | $ | 0.56 | $ | 0.50 | $ | 1.07 | $ | 0.93 | ||||||||
| Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4) | ||||||||||||||||
| Net service revenues | $ | 149,692 | $ | 131,258 | $ | 288,946 | $ | 240,733 | ||||||||
| Revenues associated with the closure of certain sites | 8 | 2 | ||||||||||||||
| Adjusted net service revenues | $ | 149,692 | $ | 131,266 | $ | 288,946 | $ | 240,735 |