Full Press Release Details
Interim Condensed Financial Statements (Unaudited)
Interim Condensed Financial
Statements (Unaudited) (IFRS) as of and for the three months ended March 31, 2019
EPFL Innovation Park
| Notes | As of March 31, 2019 | As of December 31, 2018 | ||||||
| (in CHF thousands) | ||||||||
| ASSETS | ||||||||
| Non-current assets | ||||||||
| Property, plant and equipment | 6 | 3,570 | 3,324 | |||||
| Right-of-use assets | 7 | 2,082 | - | |||||
| Long-term financial assets | 9 | 304 | 304 | |||||
| Total non-current assets | 5,956 | 3,628 | ||||||
| Current assets | ||||||||
| Prepaid expenses | 8 | 3,000 | 2,364 | |||||
| Accrued income | 3 | 813 | 3,667 | |||||
| Finance receivable | 10 | 201 | 199 | |||||
| Other current receivables | 784 | 236 | ||||||
| Short-term financial assets | 9 | 80,000 | 30,000 | |||||
| Cash and cash equivalents | 9 | 222,138 | 156,462 | |||||
| Total current assets | 306,936 | 192,928 | ||||||
| Total assets | 312,892 | 196,556 | ||||||
| SHAREHOLDERS' EQUITY AND LIABILITIES | ||||||||
| Shareholders' equity | ||||||||
| Share capital | 1,361 | 1,351 | ||||||
| Share premium | 298,259 | 298,149 | ||||||
| Accumulated losses | (57,766 | ) | (121,877 | ) | ||||
| Total shareholders' equity | 241,854 | 177,623 | ||||||
| Non-current liabilities | ||||||||
| Long-term financing obligation | 10 | 225 | 186 | |||||
| Long-term lease liabilities | 7 | 1,666 | - | |||||
| Long-term deferred income | 3 | 2,628 | - | |||||
| Net employee defined benefit liabilities | 5,809 | 5,665 | ||||||
| Total non-current liabilities | 10,328 | 5,851 | ||||||
| Current liabilities | ||||||||
| Trade and other payables | 829 | 1,979 | ||||||
| Accrued expenses | 8,800 | 10,420 | ||||||
| Short-term deferred income | 3 | 3,546 | 351 | |||||
| Convertible loan | 4 | 46,740 | - | |||||
| Liability related to conversion feature | 4 | 43 | - | |||||
| Short-term debt obligation | 10 | 336 | 332 | |||||
| Short-term lease liabilities | 7 | 416 | - | |||||
| Total current liabilities | 60,710 | 13,082 | ||||||
| Total liabilities | 71,038 | 18,933 | ||||||
| Total shareholders' equity and liabilities | 312,892 | 196,556 |
accompanying notes form an integral part of these Interim Condensed Financial Statements (Unaudited).
Statement of Income/(Loss)
| For the Three Months Ended March 31, | ||||||||
| Notes | 2019 | 2018 | ||||||
| (in CHF thousands except for share and per share data) | ||||||||
| Revenue | ||||||||
| Contract revenue | 3 | 75,042 | 1,458 | |||||
| Total revenue | 75,042 | 1,458 | ||||||
| Operating expenses | ||||||||
| Research & development expenses | (11,592 | ) | (10,069 | ) | ||||
| General & administrative expenses | (3,294 | ) | (2,711 | ) | ||||
| Total operating expenses | (14,886 | ) | (12,780 | ) | ||||
| Operating income/(loss) | 60,156 | (11,322 | ) | |||||
| Finance expense, net | (80 | ) | (281 | ) | ||||
| Change in fair value of conversion feature | 4,505 | - | ||||||
| Interest income | 89 | 1 | ||||||
| Interest expense | (1,096 | ) | (12 | ) | ||||
| Finance result, net | 11 | 3,418 | (292 | ) | ||||
| Income/(loss) before tax | 63,574 | (11,614 | ) | |||||
| Income tax expense | - | - | ||||||
| Income/(loss) for the period | 63,574 | (11,614 | ) | |||||
| Income/(loss) per share (EPS): | 5 | |||||||
| Basic income/(loss) for the period attributable to equity holders | 0.94 | (0.20 | ) | |||||
| Diluted income/(loss) for the period attributable to equity holders | 0.91 | (0.20 | ) |
| Statements of Comprehensive Income/(Loss) | For the Three Months ended March 31, | |||||
| 2019 | 2018 | |||||
| (in CHF thousands) | ||||||
| Income/(loss) for the period | 63,574 | (11,614 | ) | |||
| Other comprehensive income/(loss) not to be reclassified to income or loss in subsequent periods (net of tax): | ||||||
| Re-measurement losses on defined benefit plans | - | - | ||||
| Total comprehensive income/(loss), net of tax | 63,574 | (11,614 | ) |
accompanying notes form an integral part of these Interim Condensed Financial Statements (Unaudited).
Statements of Changes in Equity
| Share capital | Share premium | Accumulated losses | Total | |||||||||
| (in CHF thousands) | ||||||||||||
| Balance as of January 1, 2018 | 1,147 | 188,299 | (72,607 | ) | 116,839 | |||||||
| Net loss for the period | - | - | (11,614 | ) | (11,614 | ) | ||||||
| Other comprehensive loss | - | - | - | - | ||||||||
| Total comprehensive loss | - | - | (11,614 | ) | (11,614 | ) | ||||||
| Share-based payments | - | - | 602 | 602 | ||||||||
| Issuance of shares: | ||||||||||||
| restricted share awards | - | 57 | (57 | ) | - | |||||||
| exercise of options | - | 1 | - | 1 | ||||||||
| Balance as of March 31, 2018 | 1,147 | 188,357 | (83,676 | ) | 105,828 |
| Share capital | Share premium | Accumulated losses | Total | |||||||||
| (in CHF thousands) | ||||||||||||
| Balance as of January 1, 2019 | 1,351 | 298,149 | (121,877 | ) | 177,623 | |||||||
| Net income for the period | - | - | 63,574 | 63,574 | ||||||||
| Other comprehensive income/(loss) | - | - | - | - | ||||||||
| Total comprehensive income | - | - | 63,574 | 63,574 | ||||||||
| Share-based payments | - | - | 584 | 584 | ||||||||
| Issuance of shares: | ||||||||||||
| restricted share awards | - | 47 | (47 | ) | - | |||||||
| exercise of options | 10 | 63 | - | 73 | ||||||||
| Balance as of March 31, 2019 | 1,361 | 298,259 | (57,766 | ) | 241,854 |
accompanying notes form an integral part of these Interim Condensed Financial Statements (Unaudited).
Statements of Cash Flows
| For the Three Months Ended March 31, | ||||||||
| Note | 2019 | 2018 | ||||||
| (in CHF thousands) | ||||||||
| Operating activities | ||||||||
| Net income/(loss) for the period | 63,574 | (11,614 | ) | |||||
| Adjustments to reconcile net loss for the period to net cash flows: | ||||||||
| Depreciation of property, plant and equipment | 6 | 292 | 197 | |||||
| Depreciation of right-of-use assets | 7 | 103 | - | |||||
| Finance expense, net | 11 | 80 | 292 | |||||
| Share-based compensation expense | 584 | 602 | ||||||
| Change in net employee defined benefit liability | 144 | 138 | ||||||
| Change in fair value of conversion feature | 4 | (4,505 | ) | - | ||||
| Interest expense | 4/10 | 1,096 | 13 | |||||
| Changes in working capital: | ||||||||
| (Increase) in prepaid expenses | 8 | (636 | ) | (1,098 | ) | |||
| Decrease in accrued income | 2,854 | 1,651 | ||||||
| (Increase) in other current receivables | (548 | ) | (2,193 | ) | ||||
| (Decrease) in accrued expenses | (1,658 | ) | (1,010 | ) | ||||
| Increase/(Decrease) in deferred income | 3 | 5,819 | (302 | ) | ||||
| Increase/(Decrease) in trade and other payables | (1,278 | ) | 19 | |||||
| Cash used in operating activities | 65,921 | (13,305 | ) | |||||
| Interest income | 89 | 1 | ||||||
| Interest paid | (23 | ) | - | |||||
| Financial expenses | (3 | ) | (43 | ) | ||||
| Net cash flows provided by/(used in) operating activities | 65,984 | (13,347 | ) | |||||
| Investing activities | ||||||||
| Short-term financial assets | 9 | (50,000 | ) | - | ||||
| Purchases of property, plant and equipment | 6 | (511 | ) | (1,076 | ) | |||
| Rental deposits | 9 | - | (84 | ) | ||||
| Net cash flows used in investing activities | (50,511 | ) | (1,160 | ) | ||||
| Financing activities | ||||||||
| Proceeds from issuance of convertible loan | 4 | 50,278 | - | |||||
| Principal payments of lease obligations | 7 | (103 | ) | - | ||||
| Proceeds from issuance of common shares | 73 | 1 | ||||||
| Net cash flows provided by financing activities | 50,248 | 1 | ||||||
| Net increase/(decrease) in cash and cash equivalents | 65,721 | (14,506 | ) | |||||
| Cash and cash equivalents at January 1 | 156,462 | 124,377 | ||||||
| Exchange loss on cash and cash equivalents | (45 | ) | (202 | ) | ||||
| Cash and cash equivalents at March 31 | 222,138 | 109,669 | ||||||
| Net increase/(decrease) in cash and cash equivalents | 65,721 | (14,506 | ) |
Additional Information:
The acquisition of CHF 27 thousand of property,
plant and equipment purchases was non-cash and recorded within trade and other payables.
The accompanying notes form an integral
part of these Interim Condensed Financial Statements (unaudited).
Notes to the Interim Condensed Financial Statements (Unaudited)
(in CHF thousands, except share and per share amounts)
AC Immune SA (the "Company,"
or "AC Immune," "ACI," "we," "our," "ours," "us") is a
clinical stage biopharmaceutical company leveraging our two proprietary technology platforms to discover, design and develop novel,
proprietary medicines for prevention, diagnosis and treatment of neurodegenerative diseases associated with protein misfolding.
Misfolded proteins are generally recognized as the leading cause of neurodegenerative diseases, such as Alzheimer's disease,
or AD, and Parkinson's disease, or PD, with common mechanisms and drug targets, such as Abeta, Tau and alpha-synuclein. Our
corporate strategy is founded upon a three-pillar approach that targets Alzheimer's disease, non-Alzheimer's neurodegenerative
diseases including neuro-orphan indications and diagnostics. We use our two unique proprietary platform technologies, SupraAntigen
(conformation-specific biologics) and Morphomer (conformation-specific small molecules), to discover, design and develop
medicines and diagnostics to target misfolded proteins.
The Interim Condensed Financial Statements
of AC Immune SA as of and for the three months ended March 31, 2019 were authorized for issuance by the Company's Audit
Committee on May 10, 2019.
Statement of compliance
These Interim Condensed Financial Statements
as of and for the three months ended March 31, 2019 have been prepared in accordance with International Accounting Standard 34
(IAS 34), Interim Financial Reporting, and such financial information should be read in conjunction with the audited financial
statements in the Company's Annual Report on Form 20-F for the year ended December 31, 2018, and any public announcements
made by the Company during the interim reporting period.
Basis of measurement
The financial statements have been prepared
under the historical cost convention.
The Company enters into licensing agreements
which are within the scope of IFRS 15, under which it licenses certain rights to its product candidates and intellectual property
("IP") to third parties. The terms of these arrangements typically include payment to the Company of one or more of
the following: non-refundable, up-front license fees; development, regulatory and/or commercial milestone payments; payments
for research and clinical services the Company provides through either its full-time employees or third-party vendors; and royalties
on net sales of licensed products commercialized from the Company's IP. Each of these payments results in license, collaboration
and other revenues, which are classified as contract revenue on the statement of income/(loss), except for revenues from royalties
on net sales of products commercialized from the Company's IP, which are classified as royalty revenues.
Licenses of intellectual property:
If the license to the Company's intellectual property is determined to be distinct from the other performance obligations
identified in the arrangement, the Company recognizes revenues from non-refundable, up-front fees allocated to the license when
the license is transferred to the customer and the customer is able to use and benefit from the license. For licenses that are
sold in conjunction with a related service, the Company uses judgment to assess the nature of the combined performance obligation
to determine whether the combined performance obligation is satisfied over time or at a point in time. If the performance obligation
is settled over time, the Company determines the appropriate method of measuring progress for purposes of recognizing revenue from
non-refundable, up-front fees. The Company evaluates the measure of progress each reporting period and, if necessary, adjusts the
measure of performance and related revenue recognition.
Milestone Payments: At the inception
of each arrangement that includes development, regulatory and/or commercial milestone payments, the Company evaluates whether the
milestones are considered highly probable of being reached and estimates the amount to be included in the transaction price using
the most likely amount method. If it is highly probable that a significant revenue reversal would not occur in future periods,
the associated milestone
is included in the transaction price. These amounts for the performance obligations under the contract are recognized as they
are satisfied. At the end of each subsequent reporting period, the Company re-evaluates the probability of achievement of such
milestones and any related constraint, and if necessary, adjusts its estimate of the overall transaction price. Any such adjustments
recorded would affect contract revenues and earnings in the period of adjustment.
Research and Development Services:
The Company has certain arrangements with our collaboration partners that include contracting our full-time employees for research
and development programs. The Company assesses if these services are considered distinct in the context of each contract and, if
so, they are accounted for as separate performance obligations. These revenues are recorded in contract revenue as the services
Sublicense revenues: The Company
has certain arrangements with our collaboration partners that include provisions for sublicensing. The Company recognizes any sublicense
revenues at the point in time it is highly probable to obtain and not subject to reversal in the future.
Royalties: For arrangements that
include sales-based royalties, including milestone payments based on the level of sales, and the license is deemed to be the predominant
item to which the royalties relate, the Company recognizes revenue at the later of (i) when the related sales occur, or (ii) when
the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).
To date, the Company has not recognized any royalty revenue resulting from any of its licensing and collaboration agreements.
Contract balances: The Company receives
payments and determines credit terms from its licensees for its various performance obligations based on billing schedules established
in each contract. The timing of revenue recognition, billings and cash collections results in billed other current receivables,
accrued income (contract assets), and deferred income (contract liabilities) on the balance sheet. Amounts are recorded as other
current receivables when the Company's right to consideration is unconditional. The Company does not assess whether a contract
has a significant financing component if the expectation at contract inception is such that the period between payment by the licensees
and the transfer of the promised goods or services to the licensees will be one year or less.
Fair value of financial assets and liabilities
The Company's financial assets and
liabilities are comprised of receivables, cash and cash equivalents, trade payables, debt obligations and convertible loan with
a corresponding embedded derivative. The fair value of these financial instruments approximate their respective carrying values
due to the short term maturity of these instruments and are held at their amortized cost in accordance with IFRS 9, unless otherwise
The Company's convertible loan is
a financial liability host instrument separate from the embedded derivate conversion feature. The convertible loan's initial
fair value is the residual amount of the USD 50.0 (CHF 50.3) million received after separating the embedded conversion feature
and this is subsequently measured at its amortized cost in accordance with IFRS 9. See Note 4 "Convertible loan and liability
related to conversion feature."