Recent Updates
Recently added Catalysts
ACIU Negative Sentiment Score: 35/100

Condensed Consolidated Balance Sheets (Unaudited) (In CHF thousands) As of March 31, December 31, Note 2025 2024 Assets Non-current assets Property, plant and equipment 5 2,761 2,651 Right-of-use assets 6 5,186 5,437 Int

Key Takeaway: AC Immune SA has released its interim consolidated financial statements for the first quarter of 2025, reporting an operating loss of CHF 19,370,000. This represents an increase in loss compared to the previous year's loss of CHF 20,068,000. The total shareholders' equity has declined to CHF 94,798,000, down from CHF 112,270,000 at the end of 2024. Additionally, the company's cash and cash equivalents have experienced a significant decrease, indicating potential liquidity challenges.

Market Sentiment Analysis

CONCERNS & RISKS

  • AC Immune reported a significant operating loss of CHF 19,370,000 for Q1 2025, which is higher compared to the CHF 20,068,000 for the same period in 2024.
  • The total shareholders' equity decreased from CHF 112,270,000 as of December 31, 2024, to CHF 94,798,000 by March 31, 2025.
  • Cash and cash equivalents dropped substantially from CHF 36,275,000 in December 2024 to CHF 19,960,000 in March 2025.

Full Press Release Details

Condensed Consolidated Balance Sheets (Unaudited)
As of
March 31, December 31,
Note 2025 2024
Assets
Non-current assets
Property, plant and equipment 5 2,761 2,651
Right-of-use assets 6 5,186 5,437
Intangible asset 8 50,416 50,416
Long-term financial assets 6 585 415
Total non-current assets 58,948 58,919
Current assets
Prepaid expenses 9 3,607 4,302
Accrued income 925 1,099
Other current receivables 1,988 1,104
Short-term financial assets 10 125,654 129,214
Cash and cash equivalents 10 19,960 36,275
Total current assets 152,134 171,994
Total assets 211,082 230,913
Shareholders' equity and liabilities
Shareholders' equity
Share capital 2,230 2,226
Share premium 478,999 478,506
Treasury shares 11 (218) (218)
Currency translation differences (1) (5)
Accumulated losses (386,212) (368,239)
Total shareholders' equity 94,798 112,270
Non-current liabilities
Long-term deferred contract revenue 3 3,956 4,560
Long-term lease liabilities 6 4,142 4,401
Net employee defined benefit liabilities 8,940 8,844
Total non-current liabilities 17,038 17,805
Current liabilities
Trade and other payables 2,391 2,658
Accrued expenses 7 11,146 12,098
Short-term deferred contract revenue 3 84,676 85,056
Short-term lease liabilities 6 1,033 1,026
Total current liabilities 99,246 100,838
Total liabilities 116,284 118,643
Total shareholders' equity and liabilities 211,082 230,913
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements (Unaudited).
Condensed Consolidated Statements of Income/(Loss) (Unaudited)
(In CHF thousands, except for per-share data)
For the Three Months
Ended March 31,
Note 2025 2024
Revenue
Contract revenue 3 990 -
Total revenue 990 -
Operating expenses
Research & development expenses (15,916) (15,165)
General & administrative expenses (4,443) (4,971)
Other operating income/(expense), net (1) 68
Total operating expenses (20,360) (20,068)
Operating loss (19,370) (20,068)
Financial income 687 629
Financial expense (54) (36)
Exchange differences (292) 1,613
Finance result, net 13 341 2,206
Loss before tax (19,029) (17,862)
Income tax expense - -
Loss for the period (19,029) (17,862)
Loss per share: 4
Basic and diluted loss per share for the period attributable to equity holders (0.19) (0.18)
Condensed Consolidated Statements of Comprehensive Income/(Loss) (Unaudited)
For the Three Months
ended March 31,
Note 2025 2024
Loss for the period (19,029) (17,862)
Items that will be reclassified to income or loss in subsequent periods (net of tax):
Currency translation differences 4 16
Items that will not to be reclassified to income or loss in subsequent periods (net of tax):
Remeasurement gains on defined-benefit plans (net of tax) - -
Other comprehensive income/(loss) 4 16
Total comprehensive loss, net of tax (19,025) (17,846)
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements (Unaudited).
Condensed Consolidated Statements of Changes in Equity (Unaudited)
Currency
Share Share Treasury Accumulated translation
Note capital premium shares losses differences Total
Balance as of January 1, 2024 2,089 474,907 (105) (316,197) (51) 160,643
Loss for the period - - - (17,862) - (17,862)
Other comprehensive income - - - - 16 16
Total comprehensive loss - - - (17,862) 16 (17,846)
Share-based payments 12 - - - 1,882 - 1,882
Issuance of shares, net of transaction costs:
restricted share awards 4 376 0 (381) - (1)
exercise of options 0 3 - - - 3
Balance as of March 31, 2024 2,093 475,286 (105) (332,558) (35) 144,681
Currency
Share Share Treasury Accumulated translation
Note capital premium shares losses differences Total
Balance as of January 1, 2025 2,226 478,506 (218) (368,239) (5) 112,270
Loss for the period - - - (19,029) - (19,029)
Other comprehensive income - - - - 4 4
Total comprehensive loss - - - (19,029) 4 (19,025)
Share-based payments 12 - - - 1,558 - 1,558
Issuance of shares, net of transaction costs:
restricted share awards 4 493 - (502) - (5)
Balance as of March 31, 2025 2,230 478,999 (218) (386,212) (1) 94,798
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements (Unaudited).
Condensed Consolidated Statements of Cash Flows (Unaudited)
For the Three Months
Ended March 31,
Note 2025 2024
Operating activities
Loss for the period (19,029) (17,862)
Adjustments to reconcile net loss for the period to net cash flows:
Depreciation of property, plant and equipment 5 361 389
Depreciation of right-of-use assets 6 251 167
Finance (income), net 13 (346) (2,068)
Share-based compensation expense 12 1,558 1,882
Change in net employee defined benefit liability 96 49
Interest expense 13 47 35
Changes in working capital:
(Increase)/decrease in prepaid expenses 9 695 2,520
(Increase)/decrease in accrued income 174 (21)
(Increase)/decrease in accounts receivable - 14,800
(Increase)/decrease in other current receivables (852) (255)
(Decrease)/increase in accrued expenses 7 (951) (24)
(Decrease)/increase in deferred contract revenue, short-term 3 (380) -
(Decrease)/increase in deferred income - (64)
(Decrease)/increase in trade and other payables (378) 1,156
(Decrease)/increase in deferred contract revenue, long-term 3 (604) -
Cash provided by/(used in) operating activities (19,358) 704
Interest received 591 357
Interest paid (49) (32)
Finance expenses paid - (5)
Net cash flows provided by/(used in) operating activities (18,816) 1,024
Investing activities
(Deposits)/maturities of short-term financial assets, net 10 3,560 (23,258)
Purchases of property, plant and equipment 5 (362) (249)
Rental deposits 6 (170) (54)
Net cash flows provided by/(used in) investing activities 3,028 (23,561)
Financing activities
Proceeds from issuance of common shares - equity plan, net of transaction costs (5) 2
Transaction costs and stamp duty associated with the public offerings of common shares previously recorded in Accrued expenses - (521)
Transaction costs associated with the sale of treasury shares in public offering previously recorded in Accrued expenses - (2)
Principal payments of lease obligations 6 (253) (167)
Net cash flows (used in) financing activities (258) (688)
Net (decrease) in cash and cash equivalents (16,046) (23,225)
Cash and cash equivalents at January 1 36,275 78,494
Exchange gain/(loss) on cash and cash equivalents (269) 1,740
Cash and cash equivalents at March 31 19,960 57,009
Net (decrease) in cash and cash equivalents (16,046) (23,225)
Supplemental non-cash activity
Transaction costs associated with the sale of treasury shares in public offering recorded in Accrued expenses - 25
Capital expenditures in Trade and other payables or Accrued expenses 286 -
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements (Unaudited).
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)
(In CHF thousands, except share and per share amounts)
AC Immune SA was founded in 2003. The Company controls a fully-owned subsidiary, AC Immune USA, Inc. ("AC Immune USA" or "Subsidiary" and, together with AC Immune SA, "AC Immune," "ACIU," "Company," "we," "our," "ours," "us"), which was organized under the laws of Delaware, USA in June 2021. The Company and its Subsidiary form the Group.
AC Immune SA is a clinical-stage biopharmaceutical company leveraging our two proprietary technology platforms to discover, design and develop novel proprietary medicines and diagnostics for prevention and treatment of neurodegenerative diseases (NDD) associated with protein misfolding. Misfolded proteins are generally recognized as the leading cause of NDD, such as Alzheimer's disease (AD) and Parkinson's disease (PD), with common mechanisms and drug targets, such as amyloid beta (Abeta), Tau, alpha-synuclein (a-syn) and TDP-43. Our corporate strategy is founded upon a three-pillar approach that targets (i) AD, (ii) focused non-AD NDD including Parkinson's disease, ALS and NeuroOrphan indications and (iii) diagnostics. We use our two unique proprietary platform technologies, SupraAntigen (conformation-specific biologics) and Morphomer (conformation-specific small molecules), to discover, design and develop novel medicines and diagnostics to target misfolded proteins.
The Interim Condensed Consolidated Financial Statements of AC Immune SA as of and for the three months ended March 31, 2025 were authorized for issuance by the Company's Audit and Finance Committee on April 29, 2025.
Statement of compliance
These Interim Condensed Consolidated Financial Statements as of March 31, 2025 and for the three months ended March 31, 2025 and 2024, have been prepared in accordance with International Accounting Standard 34 (IAS 34), Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB), and such financial information should be read in conjunction with the audited consolidated financial statements in AC Immune's Annual Report on Form 20-F for the year ended December 31, 2024.
Basis of measurement
These Interim Condensed Consolidated Financial Statements have been prepared under the historical cost convention except for items that are required to be accounted for at fair value.
Functional and reporting currency
These Interim Condensed Consolidated Financial Statements and accompanying notes are presented in Swiss Francs (CHF), which is AC Immune SA's functional currency and the Group's reporting currency. The Company's subsidiary has a functional currency of the U.S. Dollar (USD). The following exchange rates have been used for the translation of the financial statements of AC Immune USA:
For the
Three Months Ended March 31, Year Ended December 31,
2025 2024 2024
CHF/USD
Closing rate, USD 1 0.888 0.914 0.912
Weighted-average exchange rate, USD 1 0.908 0.883 0.889
Critical judgments and accounting estimates
The preparation of the Company's Interim Condensed Consolidated Financial Statements in conformity with IAS 34 requires management to make judgments, estimates and assumptions that affect the amounts reported in the Interim Condensed Consolidated Financial Statements and accompanying notes, and the related application of accounting policies as it relates to the reported amounts of assets, liabilities, income and expenses.
The areas where AC Immune has had to make judgments, estimates and assumptions relate to (i) revenue recognition on Option, Licensing and Collaboration Agreements (OLCAs), (ii) clinical development accruals, (iii) net employee defined benefit liability, (iv) share-based compensation, (v) right-of-use assets and lease liabilities and (vi) our IPR&D asset (intangible asset). Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Fair value of financial assets and liabilities
The Company's financial assets and liabilities are composed of receivables, short-term financial assets, cash and cash equivalents, trade payables and lease liabilities. The fair value of these financial instruments approximates their respective carrying values due to the short-term maturity of these instruments, and are held at their amortized cost in accordance with IFRS 9, unless otherwise explicitly noted.
Accounting policies, new standards, interpretations and amendments adopted by the Company
The accounting policies adopted in the preparation of the Interim Condensed Consolidated Financial Statements are consistent with those followed in the preparation of the Company's annual consolidated financial statements for the year ended December 31, 2024.
There are no new IFRS standards, amendments or interpretations that are mandatory as of January 1, 2025 that are relevant to the Company.
New standards that are not yet effective
In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements (IFRS 18). The new standard on presentation and disclosure in the financial statements will change the structure of the statement of profit or loss, require disclosures for certain profit or loss performance measure that are reported outside of the financial statements, and will enhance principles on aggregation and disaggregation within the notes to the financial statements. It also establishes a new starting point and revised requirements for interest and dividends in the statement of cash flows. This new standard will be effective for annual and interim reporting periods beginning on January 1, 2027 and will require retrospective application. The Company is currently evaluating the new standard to determine how it will impact the presentation and disclosure in its financial statements.
The Company believes that it will be able to meet all of its obligations as they fall due for at least 12 months from the filing date of this Form 6-K, after considering the Company's cash position of CHF 20.0 million and short-term financial assets of CHF 125.7 million as of March 31, 2025. Hence, these unaudited Interim Condensed Consolidated Financial Statements have been prepared on a going-concern basis.
To date, the Company has financed its cash requirements primarily from its public offerings, share issuances, contract revenues from its OLCAs and grants. The Company is a clinical stage company and is exposed to all the risks inherent to establishing a business. Inherent to the Company's business are various risks and uncertainties, including the substantial uncertainty as to whether current projects will succeed and our ability to raise additional capital as needed. These risks may require us to take certain measures such as delaying, reducing or eliminating certain programs. The Company's success may depend in part upon its ability to (i) establish and maintain a strong patent position and
protection, (ii) enter into collaborations with partners in the pharmaceutical and biopharmaceutical industries, (iii) successfully move its product candidates through clinical development, (iv) attract and retain key personnel and (v) acquire capital to support its operations.
3.Contract revenue and other operating income
For the three months ended March 31, 2025 and 2024, AC Immune generated CHF 1.0 million in contract revenues, compared to no contract revenues in the prior comparable period.
For the Three Months
Ended March 31,
In CHF thousands 2025 2024
Takeda 990 -
Total contract revenues 990 -
3.1Option, licensing and collaboration agreements
For a discussion of our OLCAs for the fiscal year ended December 31, 2024, please refer to Note 13.1 "Licensing and Collaboration agreements" of our Annual Report on Form 20-F for the year ended December 31, 2024 filed on March 13, 2025.
Anti-Abeta Active Immunotherapy in AD - 2024 agreement with Takeda Pharmaceuticals, USA, Inc.
In May 2024, the Company entered into a worldwide option and license agreement with Takeda Pharmaceuticals, USA, Inc. (Takeda) for our active immunotherapies targeting Abeta, including ACI-24.060 for the treatment of AD. AC Immune will be responsible for completing the ABATE trial. Following option exercise, Takeda would conduct and fund all further clinical development and be responsible for all global regulatory activities as well as worldwide commercialization. Under the terms of the agreement, AC Immune received an upfront payment of USD 100.0 (CHF 92.3) million in May 2024 and is eligible to receive an option exercise fee in the low-to-mid nine-figure USD range and additional potential development, commercial and sales-based milestones of up to approximately USD 2.1 (CHF 1.9) billion if all related milestones are achieved over the course of the agreement. Upon commercialization, AC Immune will be entitled to receive tiered mid-to-high teens percentages royalties on worldwide net sales.
Under the terms of the agreement, Takeda may terminate the agreement at any time by providing 90 days' notice to the Company. If not otherwise terminated, the agreement shall continue until Takeda decides not to exercise its license option or until the expiration of all royalty obligations as outlined in the contract.
AC Immune assessed this arrangement in accordance with IFRS 15 and concluded that Takeda is a customer. The Company identified the following performance obligations under the contract: (i) a license option and (ii) development, chemistry, manufacturing, and controls ("CMC") and regulatory activities as outlined in the development and CMC plans, which are necessary to deliver the data package to Takeda. AC Immune concluded that the license option is considered a material right, as the value of the license exceeds the option exercise fee, thereby considering it a distinct performance obligation. The development, CMC, and regulatory activities are treated as one distinct performance obligation because the underlying activities are not distinguishable in the context of the contract and are inputs to an integrated development program that will generate valuable data and information for Takeda in determining whether to exercise the option.
At the agreement's execution, the transaction price included only the upfront and non-refundable consideration of USD 100.0 (CHF 92.3) million. At inception, none of the development milestones, which may occur prior to the Takeda option exercise, were included in the transaction price, as all milestone amounts were fully constrained. The Takeda option exercise payment and any future development and commercial milestone payments, and royalties following the Takeda option exercise were excluded from the initial transaction price at contract inception. The option exercise fee is considered variable consideration as it depends on Takeda's decision to exercise. In assessing that future development or commercial milestones are fully constrained, the Company considered numerous factors, including that the receipt of
these milestones is contingent upon success in future clinical trials and the licensee's efforts, and thus not highly probable to obtain. Any consideration related to sales-based milestones (including royalties) will be recognized when the related sales occur, as they predominantly relate to the license that will be granted to Takeda upon exercise and therefore have also been excluded from the transaction price. The Company will re-evaluate the transaction price in each reporting period as uncertain events are resolved or other changes in circumstances occur.
The valuation of each performance obligation involves estimates and assumptions, with the timing of revenue recognition determined by either delivery or the provision of services. In line with the allocation objective under IFRS 15, the Company allocated the USD 100.0 (CHF 92.3) million upfront payment within the transaction price to the license option and development, CMC, and regulatory activities, using the relative stand-alone selling price method. For the standalone selling price of the license option, the Company utilized an income-based approach, which included key assumptions such as the post-option development timeline and costs, revenue forecasts, discount rates, and probabilities of development and regulatory success. The standalone selling price for the development, CMC and regulatory activities was calculated using a cost-plus margin approach based on the estimated development timeline. The Company allocated the transaction price based on the relative standalone selling prices, assigning USD 87.4 (CHF 80.7) million to the license option and USD 12.6 (CHF 11.6) million to development, CMC, and regulatory activities.
The Company has deferred revenue recognition for the license option and will recognize the entirety of the revenue either when the option is exercised and Takeda obtains the exclusive license, or when the option expires. The Company will recognize revenue related to the development, CMC and regulatory performance obligation over the estimated period of completion of these obligations, using an input method reflecting the costs incurred relative to the total costs expected to be incurred.
For the three months ended March 31, 2025, the Company recorded contract revenue CHF 1.0 million reflecting its efforts under this agreement for the development, CMC, and regulatory activities of our active immunotherapies targeting Abeta, compared to no contract revenue in the prior comparable period.
As of March 31, 2025, the Company recorded CHF 88.6 million in deferred contract revenue related to the unsatisfied performance obligations under this agreement. The deferred contract revenue allocated to the license option is classified as short-term on the condensed consolidated balance sheets because, in accordance with IAS 1, the Company does not have the right to defer the settlement of that portion for at least twelve months after the reporting period. The deferred contract revenue allocated to development, CMC, and regulatory activities will be recognized over the remaining performance period and classified as either current or non-current on the condensed consolidated balance sheets, based on the expected timing of satisfaction of the performance obligations.
For the Three Months
Ended March 31,
In CHF thousands except for share and per share data 2025 2024
Loss per share (EPS)
Numerator
Net loss attributable to equity holders of the Company (19,029) (17,862)
Denominator
Weighted-average number of shares outstanding used to compute EPS basic and diluted attributable to equity holders 100,408,779 99,385,471
Basic and diluted loss per share for the period attributable to equity holders (0.19) (0.18)
In periods for which we have a loss, basic net loss per share is the same as diluted net loss per share. We have excluded from our calculation of diluted loss per share all potentially dilutive in-the-money share options. See "Note 12. Share-based compensation" for the potentially dilutive equity awards.
5.Property, plant and equipment
The following table shows the movement in the net book values of property, plant and equipment for the three months ended March 31, 2025:
IT Lab Leasehold Assets under
In CHF thousands Furniture equipment equipment improvements construction Total
Acquisition cost:
Balance at December 31, 2024 333 2,387 10,536 1,863 - 15,119
Additions 1 48 392 30 - 471
Balance at March 31, 2025 334 2,435 10,928 1,893 - 15,590
Accumulated depreciation:
Balance at December 31, 2024 (258) (2,056) (9,053) (1,101) - (12,468)
Depreciation expense (11) (55) (221) (74) - (361)
Balance at March 31, 2025 (269) (2,111) (9,274) (1,175) - (12,829)
Carrying amount:
December 31, 2024 75 331 1,483 762 - 2,651
March 31, 2025 65 324 1,654 718 - 2,761
6.Right-of-use assets, long-term financial assets and lease liabilities
AC Immune recognized no additions for its right-of-use of leased assets for the three months ended March 31, 2025.
Regarding lease liabilities, the amortization depends on the rate implicit in the contract or the incremental borrowing rate for the respective lease component. The weighted averages of the incremental borrowing rates are 3.5% for buildings, 3.3% for office equipment and 7.2% for IT equipment, respectively.
The following table shows the movements in the net book values of right-of-use of leased assets for the three months ended March 31, 2025:
Office IT
In CHF thousands Buildings equipment equipment Total
Balance as of December 31, 2024 5,320 91 26 5,437
Depreciation (244) (6) (1) (251)
Balance as of March 31, 2025 5,076 85 25 5,186
There are no variable lease payments that are not included in the measurement of lease obligations. All extension options have been included in the measurement of lease obligations.
For the three months ended March 31, 2025, and 2024, the impact on the Company's condensed consolidated statements of income/(loss) and the condensed consolidated statements of cash flows is as follows:
For the Three Months
Ended March 31,
In CHF thousands 2025 2024
Statements of income/(loss)
Depreciation of right-of-use assets 251 167
Interest expense on lease liabilities 47 30
Expense for short-term leases and leases of low value 177 193
Total 475 390
Statements of cash flows
Total cash outflow for leases 477 391
The following table presents the contractual undiscounted cash flows for lease obligations as of March 31, 2025:
As of
In CHF thousands March 31, 2025
Less than one year 1,198
1-3 years 2,370
3-5 years 2,055
Total 5,623
The Company also has deposits in escrow accounts totaling CHF 0.6 million and CHF 0.4 million for leases of the Company's premises as of March 31, 2025 and December 31, 2024, respectively. These deposits are presented in Long-term financial assets on the Company's condensed consolidated balance sheets.
As of
In CHF thousands March 31, 2025 December 31, 2024
Accrued expenses 11,146 12,098
Total accrued expenses 11,146 12,098
Accrued expenses consists of accrued R&D costs, accrued payroll expenses and other accrued expenses totaling CHF 11.1 million and CHF 12.1 million as of March 31, 2025 and December 31, 2024, respectively.
AC Immune's acquired IPR&D asset is a clinically-validated active vaccine candidate for the treatment of Parkinson's disease. The asset is not yet ready for use until the asset obtains market approval and is therefore not currently being amortized. The carrying amount and net book value are detailed below:
As of March 31, 2025 As of December 31, 2024
Gross Gross
carrying Accumulated Net book carrying Accumulated Net book
In CHF thousands amount amortization value amount amortization value
Acquired IPR&D asset 50,416 - 50,416 50,416 - 50,416
Total intangible assets 50,416 - 50,416 50,416 - 50,416
In accordance with IAS 36 Impairment of Assets, the IPR&D asset is reviewed at least annually for impairment by assessing the fair value less costs to sell (recoverable amount) and comparing this to the carrying value of the asset. The valuation is considered to be Level 3 in the fair value hierarchy in accordance with IFRS 13 Fair Value Measurement due to unobservable inputs used in the valuation. The Company has determined the IPR&D asset not to be impaired as of
December 31, 2024. As of March 31, 2025, the Company did not identify any triggering events that could result in an impairment of the IPR&D asset.
Prepaid expenses include prepaid R&D costs, administrative costs, and employee social obligations totaling CHF 3.6 million and CHF 4.3 million as of March 31, 2025 and December 31, 2024, respectively.
10.Cash and cash equivalents and short-term financial assets
The following table summarizes AC Immune's cash and cash equivalents and short-term financial assets as of March 31, 2025 and December 31, 2024:
As of
In CHF thousands March 31, 2025 December 31, 2024
Cash and cash equivalents 19,960 36,275
Total cash and cash equivalents 19,960 36,275
As of
In CHF thousands March 31, 2025 December 31, 2024
Short-term financial assets due in one year or less 125,654 129,214
Total short-term financial assets 125,654 129,214
For the three months ended March 31, 2025, the net proceeds from the maturity of investments in short-term financial assets amounted to CHF 3.6 million, compared to net investments of CHF 23.3 million in the prior comparable period.
For a discussion of our at the market offering program with Jefferies LLC for the fiscal year ended December 31, 2024, please refer to Note 11 "Share capital" of our Annual Report on Form 20-F for the year ended December 31, 2024 filed on March 13, 2025.
As of March 31, 2025 and December 31, 2024, the Company had 10,899,773 treasury shares remaining, respectively.
12.Share-based compensation
Share-based option awards
As of March 31, 2025, there are equity-based instruments outstanding that the Company has granted under two different plans.
The Company's 2016 Share Option and Incentive Plan (SOIP) was approved by the shareholders at the ordinary shareholders' meeting in November 2016. The 2016 Plan authorizes the grant of incentive and non-qualified share options, share appreciation rights, restricted share awards, restricted share units, unrestricted share awards, performance share awards, performance-based awards to covered employees and dividend equivalent rights. The Company only grants equity-based instruments from the SOIP as of March 31, 2025.
The number and weighted-average exercise prices (in CHF) of options under the share option programs for Plans C1 and the 2016 SOIP are as follows:
Weighted- Weighted-
average average
Number of exercise price remaining
options (CHF) term (years)
Outstanding at January 1, 2024 4,949,177 4.11 7.2
Forfeited during the year (135,118) 3.28 -
Expired during the year (205,634) 5.41 -
Exercised during the year (4,278) 3.11 -
Granted during the year 406,680 3.40 -
Outstanding at December 31, 2024 5,010,827 4.50 6.3
Exercisable at December 31, 2024 4,097,932 4.79 5.9
Outstanding at January 1, 2025 5,010,827 4.50 6.3
Forfeited during the period (50,987) 3.37 -
Expired during the period (1,908) 3.68 -
Granted during the period 369,231 2.63 -
Outstanding at March 31, 2025 5,327,163 4.38 6.5
Exercisable at March 31, 2025 4,334,193 4.71 6.0
Restricted share awards
A summary of share awards (restricted share and restricted share units) activity as of March 31, 2025 and changes during three months ended is presented below:
Weighted-
average
Number of grant date fair
shares value (CHF)
Non-vested at January 1, 2024 1,003,743 1.97
Forfeited during the year (97,841) 3.26
Exercised during the year (99,018) 2.54
Granted during the year 1,094,876 4.04
Vested during the year (1,064,554) 3.05
Non-vested at December 31, 2024 822,740 3.12
Vested and exercisable at December 31, 2024 1,377,903 3.25
Non-vested at December 31, 2024 822,740 3.12
Forfeited during the period (32,518) 4.01
Exercised during the period (40,269) 2.65
Granted during the period 1,295,331 2.44
Vested during the period (212,039) 2.43
Non-vested at March 31, 2025 1,875,994 2.71
Vested and exercisable at March 31, 2025 1,547,193 3.16
The expense charged against the income statement was CHF 1.6 million and CHF 1.9 million for the three months ended March 31, 2025 and 2024, respectively. The expense is determined by the Company based on the number of instruments that are expected to become exercisable.
13.Finance result, net
For the three months ended March 31, 2025 and 2024, AC Immune recorded CHF 0.3 million and CHF 2.2 million in net financial gains, respectively. The decrease is primarily related to unfavorable foreign currency exchange
differences related to movement in the CHF versus foreign currencies, predominantly the U.S. Dollar, compared with the preceding year end rate.
14.Subsequent events

Frequently Asked Questions

What are the total assets as of March 31, 2025?

Total assets amount to CHF 211,082 thousand.

How much is the operating loss for the first quarter of 2025?

The operating loss for Q1 2025 is CHF 19,370 thousand.

What was the cash balance at the end of Q1 2025?

Cash and cash equivalents at March 31, 2025, are CHF 19,960 thousand.

What was the net loss for the period ending March 31, 2025?

The net loss for the period is CHF 19,029 thousand.

How much revenue was reported in Q1 2025?

Total revenue reported for Q1 2025 is CHF 990 thousand.

Last updated: Apr 30, 2025